Addnode Group AB Series B
Addnode Group AB (publ) offers software and services for the design, construction, product data information, project collaboration, and facility management in Sweden, Nordic countries, the United States, the United Kingdom, Germany, and internationally. It operates through three divisions: Design Management, Product Lifecycle Management (PLM), and Process Management. The Design Management divisio… Read more
Addnode Group AB Series B (0GMG) - Net Assets
Latest net assets as of December 2025: Skr2.73 Billion SEK
Based on the latest financial reports, Addnode Group AB Series B (0GMG) has net assets worth Skr2.73 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.80 Billion) and total liabilities (Skr7.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr2.73 Billion |
| % of Total Assets | 27.89% |
| Annual Growth Rate | 9.06% |
| 5-Year Change | 61.43% |
| 10-Year Change | 183.31% |
| Growth Volatility | 8.75 |
Addnode Group AB Series B - Net Assets Trend (2006–2025)
This chart illustrates how Addnode Group AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Addnode Group AB Series B (2006–2025)
The table below shows the annual net assets of Addnode Group AB Series B from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr2.73 Billion | +11.19% |
| 2024-12-31 | Skr2.46 Billion | +16.16% |
| 2023-12-31 | Skr2.12 Billion | +5.54% |
| 2022-12-31 | Skr2.00 Billion | +18.43% |
| 2021-12-31 | Skr1.69 Billion | +11.97% |
| 2020-12-31 | Skr1.51 Billion | +7.23% |
| 2019-12-31 | Skr1.41 Billion | +5.30% |
| 2018-12-31 | Skr1.34 Billion | +36.28% |
| 2017-12-31 | Skr982.51 Million | +1.85% |
| 2016-12-31 | Skr964.66 Million | +5.24% |
| 2015-12-31 | Skr916.64 Million | +5.04% |
| 2014-12-31 | Skr872.67 Million | +4.57% |
| 2013-12-31 | Skr834.50 Million | +5.12% |
| 2012-12-31 | Skr793.83 Million | +2.72% |
| 2011-12-31 | Skr772.80 Million | +8.11% |
| 2010-12-31 | Skr714.80 Million | +19.02% |
| 2009-12-31 | Skr600.56 Million | +2.07% |
| 2008-12-31 | Skr588.40 Million | +16.58% |
| 2007-12-31 | Skr504.70 Million | -4.03% |
| 2006-12-31 | Skr525.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Addnode Group AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr410.00 Million | 15.00% |
| Other Components | Skr2.32 Billion | 85.00% |
| Total Equity | Skr2.73 Billion | 100.00% |
Addnode Group AB Series B Competitors by Market Cap
The table below lists competitors of Addnode Group AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Surya Semesta Internusa Tbk
JK:SSIA
|
$200.02 Million |
|
Yongtaiyun Chemical Logistics Co.Ltd
SHE:001228
|
$200.09 Million |
|
Regal Real Estate Investment Trust
OTCGREY:RREIF
|
$200.17 Million |
|
Eimskipafélag Íslands hf
IC:EIM
|
$200.24 Million |
|
Seoul Food Ind Co Ltd
KO:004415
|
$199.96 Million |
|
Coremax Corp
TW:4739
|
$199.94 Million |
|
Nevro Corp
NYSE:NVRO
|
$199.88 Million |
|
BingEx Ltd
NASDAQ:FLX
|
$199.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Addnode Group AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,458,000,000 to 2,733,000,000, a change of 275,000,000 (11.2%).
- Net income of 384,000,000 contributed positively to equity growth.
- Dividend payments of 154,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 114,000,000.
- Other factors increased equity by 159,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr384.00 Million | +14.05% |
| Dividends Paid | Skr154.00 Million | -5.63% |
| Other Comprehensive Income | Skr-114.00 Million | -4.17% |
| Other Changes | Skr159.00 Million | +5.82% |
| Total Change | Skr- | 11.19% |
Book Value vs Market Value Analysis
This analysis compares Addnode Group AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.43x to 3.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Skr5.87 | Skr67.10 | x |
| 2007-12-31 | Skr5.63 | Skr67.10 | x |
| 2008-12-31 | Skr6.68 | Skr67.10 | x |
| 2009-12-31 | Skr6.36 | Skr67.10 | x |
| 2010-12-31 | Skr6.35 | Skr67.10 | x |
| 2011-12-31 | Skr6.86 | Skr67.10 | x |
| 2012-12-31 | Skr7.01 | Skr67.10 | x |
| 2013-12-31 | Skr7.25 | Skr67.10 | x |
| 2014-12-31 | Skr7.37 | Skr67.10 | x |
| 2015-12-31 | Skr7.63 | Skr67.10 | x |
| 2016-12-31 | Skr7.93 | Skr67.10 | x |
| 2017-12-31 | Skr8.07 | Skr67.10 | x |
| 2018-12-31 | Skr10.45 | Skr67.10 | x |
| 2019-12-31 | Skr10.55 | Skr67.10 | x |
| 2020-12-31 | Skr11.31 | Skr67.10 | x |
| 2021-12-31 | Skr12.62 | Skr67.10 | x |
| 2022-12-31 | Skr15.00 | Skr67.10 | x |
| 2023-12-31 | Skr15.86 | Skr67.10 | x |
| 2024-12-31 | Skr18.43 | Skr67.10 | x |
| 2025-12-31 | Skr20.40 | Skr67.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Addnode Group AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.63%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 3.59x
- Recent ROE (14.05%) is above the historical average (11.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 19.49% | 16.30% | 0.75x | 1.60x | Skr49.91 Million |
| 2007 | 9.02% | 5.72% | 0.92x | 1.70x | Skr-4.97 Million |
| 2008 | 15.64% | 8.97% | 1.05x | 1.65x | Skr33.16 Million |
| 2009 | 7.12% | 4.32% | 1.09x | 1.52x | Skr-17.31 Million |
| 2010 | 7.16% | 4.83% | 0.92x | 1.61x | Skr-20.28 Million |
| 2011 | 13.70% | 8.14% | 1.08x | 1.56x | Skr28.62 Million |
| 2012 | 10.91% | 6.33% | 1.02x | 1.69x | Skr7.19 Million |
| 2013 | 7.54% | 4.36% | 0.94x | 1.85x | Skr-20.52 Million |
| 2014 | 11.48% | 6.27% | 1.03x | 1.78x | Skr12.93 Million |
| 2015 | 10.42% | 5.02% | 1.01x | 2.06x | Skr3.82 Million |
| 2016 | 8.53% | 3.75% | 1.11x | 2.06x | Skr-14.13 Million |
| 2017 | 9.11% | 3.55% | 0.96x | 2.67x | Skr-8.70 Million |
| 2018 | 11.35% | 5.17% | 0.96x | 2.30x | Skr18.10 Million |
| 2019 | 9.15% | 3.76% | 1.08x | 2.25x | Skr-12.00 Million |
| 2020 | 10.78% | 4.28% | 1.00x | 2.53x | Skr11.80 Million |
| 2021 | 13.17% | 5.47% | 0.94x | 2.55x | Skr53.70 Million |
| 2022 | 19.05% | 6.14% | 1.00x | 3.09x | Skr181.50 Million |
| 2023 | 13.19% | 3.76% | 1.03x | 3.40x | Skr67.40 Million |
| 2024 | 16.35% | 5.18% | 0.90x | 3.49x | Skr156.20 Million |
| 2025 | 14.05% | 6.63% | 0.59x | 3.59x | Skr110.70 Million |
Industry Comparison
This section compares Addnode Group AB Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Addnode Group AB Series B (0GMG) | Skr2.73 Billion | 19.49% | 2.59x | $200.01 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |