Surya Semesta Internusa Tbk (SSIA) - Net Assets
Based on the latest financial reports, Surya Semesta Internusa Tbk (SSIA) has net assets worth Rp8.08 Trillion IDR (≈ $473.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp12.71 Trillion ≈ $744.86 Million USD) and total liabilities (Rp4.63 Trillion ≈ $271.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SSIA financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp8.08 Trillion |
| % of Total Assets | 63.56% |
| Annual Growth Rate | 12.92% |
| 5-Year Change | 99.48% |
| 10-Year Change | 140.99% |
| Growth Volatility | 28.35 |
Surya Semesta Internusa Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Surya Semesta Internusa Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Surya Semesta Internusa Tbk for the complete picture of this company's asset base.
Annual Net Assets for Surya Semesta Internusa Tbk (2000–2025)
The table below shows the annual net assets of Surya Semesta Internusa Tbk from 2000 to 2025. For live valuation and market cap data, see Surya Semesta Internusa Tbk market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp8.08 Trillion ≈ $473.45 Million |
+1.08% |
| 2024-12-31 | Rp7.99 Trillion ≈ $468.40 Million |
+79.90% |
| 2023-12-31 | Rp4.44 Trillion ≈ $260.37 Million |
+4.32% |
| 2022-12-31 | Rp4.26 Trillion ≈ $249.59 Million |
+5.16% |
| 2021-12-31 | Rp4.05 Trillion ≈ $237.35 Million |
-4.27% |
| 2020-12-31 | Rp4.23 Trillion ≈ $247.92 Million |
-5.52% |
| 2019-12-31 | Rp4.48 Trillion ≈ $262.40 Million |
+2.12% |
| 2018-12-31 | Rp4.39 Trillion ≈ $256.94 Million |
-2.05% |
| 2017-12-31 | Rp4.48 Trillion ≈ $262.32 Million |
+33.52% |
| 2016-12-31 | Rp3.35 Trillion ≈ $196.46 Million |
+0.44% |
| 2015-12-31 | Rp3.34 Trillion ≈ $195.59 Million |
+9.84% |
| 2014-12-31 | Rp3.04 Trillion ≈ $178.07 Million |
+16.35% |
| 2013-12-31 | Rp2.61 Trillion ≈ $153.04 Million |
+56.43% |
| 2012-12-31 | Rp1.67 Trillion ≈ $97.83 Million |
+39.00% |
| 2011-12-31 | Rp1.20 Trillion ≈ $70.38 Million |
+25.94% |
| 2010-12-31 | Rp953.73 Billion ≈ $55.88 Million |
+8.16% |
| 2009-12-31 | Rp881.74 Billion ≈ $51.67 Million |
+15.95% |
| 2008-12-31 | Rp760.48 Billion ≈ $44.56 Million |
+22.20% |
| 2007-12-31 | Rp622.32 Billion ≈ $36.47 Million |
+2.07% |
| 2006-12-31 | Rp609.70 Billion ≈ $35.73 Million |
+4.14% |
| 2005-12-31 | Rp585.48 Billion ≈ $34.31 Million |
+104.16% |
| 2004-12-31 | Rp286.77 Billion ≈ $16.80 Million |
-18.98% |
| 2003-12-31 | Rp353.97 Billion ≈ $20.74 Million |
-2.76% |
| 2002-12-31 | Rp364.00 Billion ≈ $21.33 Million |
+21.22% |
| 2001-12-31 | Rp300.28 Billion ≈ $17.60 Million |
-22.43% |
| 2000-12-31 | Rp387.09 Billion ≈ $22.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Surya Semesta Internusa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 295098158100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.95 Trillion | 53.04% |
| Common Stock | Rp588.16 Billion | 10.57% |
| Other Comprehensive Income | Rp1.54 Trillion | 27.71% |
| Other Components | Rp483.29 Billion | 8.69% |
| Total Equity | Rp5.56 Trillion | 100.00% |
Surya Semesta Internusa Tbk Competitors by Market Cap
The table below lists competitors of Surya Semesta Internusa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KinderCare Learning Companies, Inc.
NYSE:KLC
|
$492.21 Million |
|
Sports Gear Co. Ltd
TW:6768
|
$492.35 Million |
|
Solowin Holdings Ordinary Share
NASDAQ:SWIN
|
$492.41 Million |
|
B&S Group SA
AS:BSGR
|
$492.44 Million |
|
WPG (Shanghai) Smart Water Public Co. Ltd
SHG:603956
|
$492.03 Million |
|
Rumere Co. Ltd.
SHE:301088
|
$491.90 Million |
|
Rayonier Advanced Materials
NYSE:RYAM
|
$491.82 Million |
|
SML Isuzu Limited
NSE:SMLISUZU
|
$491.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surya Semesta Internusa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,605,026,444,000 to 5,564,095,670,000, a change of -40,930,774,000 (-0.7%).
- Net loss of 89,369,021,000 reduced equity.
- Dividend payments of 69,509,138,000 reduced retained earnings.
- Other comprehensive income decreased equity by 56,399,871,000.
- Other factors increased equity by 174,347,256,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-89.37 Billion | -1.61% |
| Dividends Paid | Rp69.51 Billion | -1.25% |
| Other Comprehensive Income | Rp-56.40 Billion | -1.01% |
| Other Changes | Rp174.35 Billion | +3.13% |
| Total Change | Rp- | -0.73% |
Book Value vs Market Value Analysis
This analysis compares Surya Semesta Internusa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.69x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp184.26 | Rp1785.00 | x |
| 2006-12-31 | Rp156.57 | Rp1785.00 | x |
| 2007-12-31 | Rp155.16 | Rp1785.00 | x |
| 2008-12-31 | Rp175.36 | Rp1785.00 | x |
| 2009-12-31 | Rp174.64 | Rp1785.00 | x |
| 2010-12-31 | Rp184.70 | Rp1785.00 | x |
| 2011-12-31 | Rp233.78 | Rp1785.00 | x |
| 2012-12-31 | Rp339.81 | Rp1785.00 | x |
| 2013-12-31 | Rp494.91 | Rp1785.00 | x |
| 2014-12-31 | Rp567.20 | Rp1785.00 | x |
| 2015-12-31 | Rp622.83 | Rp1785.00 | x |
| 2016-12-31 | Rp623.57 | Rp1785.00 | x |
| 2017-12-31 | Rp858.63 | Rp1785.00 | x |
| 2018-12-31 | Rp848.26 | Rp1785.00 | x |
| 2019-12-31 | Rp852.67 | Rp1785.00 | x |
| 2020-12-31 | Rp818.33 | Rp1785.00 | x |
| 2021-12-31 | Rp788.09 | Rp1785.00 | x |
| 2022-12-31 | Rp844.27 | Rp1785.00 | x |
| 2023-12-31 | Rp880.51 | Rp1785.00 | x |
| 2024-12-31 | Rp1217.40 | Rp1785.00 | x |
| 2025-12-31 | Rp1193.65 | Rp1785.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surya Semesta Internusa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.02%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 2.28x
- Recent ROE (-1.61%) is below the historical average (9.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 11.61% | 9.45% | 0.28x | 4.34x | Rp5.72 Billion |
| 2005 | 12.64% | 6.74% | 0.77x | 2.44x | Rp15.10 Billion |
| 2006 | 3.63% | 1.96% | 0.81x | 2.27x | Rp-37.87 Billion |
| 2007 | 1.93% | 0.96% | 0.79x | 2.54x | Rp-48.92 Billion |
| 2008 | -1.59% | -0.67% | 0.78x | 3.06x | Rp-85.37 Billion |
| 2009 | 2.14% | 1.19% | 0.66x | 2.72x | Rp-64.58 Billion |
| 2010 | 13.30% | 6.84% | 0.71x | 2.74x | Rp28.68 Billion |
| 2011 | 23.41% | 8.94% | 0.98x | 2.67x | Rp147.48 Billion |
| 2012 | 44.23% | 19.84% | 0.73x | 3.04x | Rp547.36 Billion |
| 2013 | 29.79% | 15.08% | 0.79x | 2.51x | Rp459.10 Billion |
| 2014 | 15.68% | 9.30% | 0.74x | 2.26x | Rp150.32 Billion |
| 2015 | 10.40% | 6.21% | 0.75x | 2.22x | Rp11.62 Billion |
| 2016 | 2.15% | 1.65% | 0.53x | 2.47x | Rp-228.73 Billion |
| 2017 | 29.39% | 35.99% | 0.37x | 2.21x | Rp777.46 Billion |
| 2018 | 0.96% | 1.02% | 0.50x | 1.88x | Rp-356.72 Billion |
| 2019 | 3.44% | 3.40% | 0.50x | 2.04x | Rp-260.13 Billion |
| 2020 | -2.06% | -2.62% | 0.39x | 2.03x | Rp-452.41 Billion |
| 2021 | -5.33% | -8.12% | 0.30x | 2.16x | Rp-549.64 Billion |
| 2022 | 4.58% | 4.86% | 0.44x | 2.16x | Rp-208.21 Billion |
| 2023 | 4.41% | 3.89% | 0.54x | 2.10x | Rp-224.13 Billion |
| 2024 | 4.18% | 3.75% | 0.60x | 1.85x | Rp-326.28 Billion |
| 2025 | -1.61% | -2.02% | 0.35x | 2.28x | Rp-645.78 Billion |
Industry Comparison
This section compares Surya Semesta Internusa Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $867,944,174,465
- Average return on equity (ROE) among peers: 2.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surya Semesta Internusa Tbk (SSIA) | Rp8.08 Trillion | 11.61% | 0.57x | $492.14 Million |
| Acset Indonusa Tbk (ACST) | $1.12 Trillion | -62.14% | 1.22x | $102.53 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.75 Trillion | 18.50% | 4.97x | $104.44 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $250.82 Billion | -0.44% | 0.02x | $45.56 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $3.32 Trillion | 14.35% | 0.57x | $184.89 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $682.22 Billion | 7.09% | 0.75x | $41.57 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $31.42 Billion | 22.86% | 0.21x | $1.62 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $35.45 Million |
| Harta Djaya Karya Tbk Pt (MEJA) | $2.82 Billion | 17.11% | 3.43x | $14.15 Million |
| Meta Epsi Tbk PT (MTPS) | $84.42 Billion | -42.58% | 9.02x | $9.90 Million |
| Nusa Raya Cipta Tbk (NRCA) | $1.15 Trillion | 1.71% | 0.93x | $87.27 Million |
About Surya Semesta Internusa Tbk
PT Surya Semesta Internusa Tbk, together with its subsidiaries, engages in the construction business. The company operates through five divisions: Industrial Estates Development, Real Estate and Rental of Buildings, Building Construction, Investment in Shares to Other Companies, and Hotel and Similar Business. It is involved in the development and management of industrial estates and buildings; p… Read more