Proact IT Group AB (publ)
Proact IT Group AB (publ), together with its subsidiaries, provides data and information management services with cloud services and data center solutions in Sweden, the United Kingdom, the Netherlands, Germany, and internationally. The company offers professional and consulting services; network solutions, such as software-defined WiFi, WAN, and LAN; backup and disaster recovery solutions; cyber… Read more
Proact IT Group AB (publ) (0GT3) - Net Assets
Latest net assets as of September 2019: Skr510.00 Million SEK
Based on the latest financial reports, Proact IT Group AB (publ) (0GT3) has net assets worth Skr510.00 Million SEK as of September 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr2.25 Billion) and total liabilities (Skr1.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr510.00 Million |
| % of Total Assets | 22.66% |
| Annual Growth Rate | 14.02% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.08 |
Proact IT Group AB (publ) - Net Assets Trend (2015–2018)
This chart illustrates how Proact IT Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Proact IT Group AB (publ) (2015–2018)
The table below shows the annual net assets of Proact IT Group AB (publ) from 2015 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-12-31 | Skr469.60 Million | +22.18% |
| 2017-12-31 | Skr384.36 Million | +15.58% |
| 2016-12-31 | Skr332.56 Million | +4.99% |
| 2015-12-31 | Skr316.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Proact IT Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1165.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2018)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr152.35 Million | 32.57% |
| Common Stock | Skr10.62 Million | 2.27% |
| Other Components | Skr304.85 Million | 65.16% |
| Total Equity | Skr467.82 Million | 100.00% |
Proact IT Group AB (publ) Competitors by Market Cap
The table below lists competitors of Proact IT Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CommerceWest Bank
OTCQX:CWBK
|
$76.64 Million |
|
Viet Dragon Securities Corp
VN:VDS
|
$76.67 Million |
|
Atha Energy Corp.
PINK:SASKF
|
$76.70 Million |
|
Johnson Controls - Hitachi Air Conditioning India Limited
NSE:JCHAC
|
$76.71 Million |
|
Rane Holdings Limited
NSE:RANEHOLDIN
|
$76.63 Million |
|
AME Elite Consortium Bhd
KLSE:5293
|
$76.60 Million |
|
Hanla IMS Co. Ltd
KQ:092460
|
$76.58 Million |
|
AQUILA ACQ.CORP. CL.A
F:T81
|
$76.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Proact IT Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 380,802,000 to 467,821,000, a change of 87,019,000 (22.9%).
- Other factors increased equity by 87,019,000.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr0.00 | -0.0% |
| Other Changes | Skr87.02 Million | +18.6% |
| Total Change | Skr- | 22.85% |
Book Value vs Market Value Analysis
This analysis compares Proact IT Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Proact IT Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Insufficient data available to analyze capital efficiency metrics.
Industry Comparison
This section compares Proact IT Group AB (publ)'s net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Proact IT Group AB (publ) (0GT3) | Skr510.00 Million | N/A | 3.41x | $76.63 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |