Norwegian Energy Co. ASA

LSE:0HTF UK
Market Cap
$366.88 Million
Nkr4.18 Billion NOK
Market Cap Rank
#12176 Global
#257 in UK
Share Price
Nkr581.00
Change (1 day)
+2.11%
52-Week Range
Nkr401.00 - Nkr690.00
All Time High
Nkr709.00
About

BlueNord ASA, an oil and gas company, engages in the production and development of resources that support the energy transition towards net zero in Norway, Denmark, the Netherlands, and the United Kingdom. The company is involved in the exploration and oil and gas infrastructure activities. Its asset portfolio includes the Dan, Halfdan, Gorm, and Tyra hubs; and producing fields on the Danish cont… Read more

Norwegian Energy Co. ASA (0HTF) - Net Assets

Latest net assets as of September 2025: Nkr493.00 Million NOK

Based on the latest financial reports, Norwegian Energy Co. ASA (0HTF) has net assets worth Nkr493.00 Million NOK as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.24 Billion) and total liabilities (Nkr2.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr493.00 Million
% of Total Assets 15.22%
Annual Growth Rate -8.53%
5-Year Change 10.41%
10-Year Change 4175.78%
Growth Volatility 250.82

Norwegian Energy Co. ASA - Net Assets Trend (2012–2024)

This chart illustrates how Norwegian Energy Co. ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Norwegian Energy Co. ASA (2012–2024)

The table below shows the annual net assets of Norwegian Energy Co. ASA from 2012 to 2024.

Year Net Assets Change
2024-12-31 Nkr695.60 Million -14.50%
2023-12-31 Nkr813.60 Million +22.49%
2022-12-31 Nkr664.20 Million +34.95%
2021-12-31 Nkr492.20 Million -21.87%
2020-12-31 Nkr630.00 Million +6.96%
2019-12-31 Nkr589.00 Million +834.92%
2018-12-31 Nkr63.00 Million -29.53%
2017-12-31 Nkr89.40 Million +76.67%
2016-12-31 Nkr50.60 Million +211.05%
2015-12-31 Nkr16.27 Million +163.72%
2014-12-31 Nkr-25.53 Million -108.86%
2013-12-31 Nkr288.12 Million -85.79%
2012-12-31 Nkr2.03 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Norwegian Energy Co. ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Nkr1.70 Million 0.24%
Other Comprehensive Income Nkr-93.30 Million -13.41%
Other Components Nkr787.20 Million 113.17%
Total Equity Nkr695.60 Million 100.00%

Norwegian Energy Co. ASA Competitors by Market Cap

The table below lists competitors of Norwegian Energy Co. ASA ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Norwegian Energy Co. ASA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 813,600,000 to 695,600,000, a change of -118,000,000 (-14.5%).
  • Net loss of 70,800,000 reduced equity.
  • Other comprehensive income decreased equity by 122,400,000.
  • Other factors increased equity by 75,200,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Nkr-70.80 Million -10.18%
Other Comprehensive Income Nkr-122.40 Million -17.6%
Other Changes Nkr75.20 Million +10.81%
Total Change Nkr- -14.50%

Book Value vs Market Value Analysis

This analysis compares Norwegian Energy Co. ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 21.98x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.02x to 21.98x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Nkr34191.49 Nkr581.00 x
2013-12-31 Nkr4269.20 Nkr581.00 x
2014-12-31 Nkr-191.55 Nkr581.00 x
2015-12-31 Nkr2.29 Nkr581.00 x
2016-12-31 Nkr6.94 Nkr581.00 x
2017-12-31 Nkr2.41 Nkr581.00 x
2018-12-31 Nkr-0.83 Nkr581.00 x
2019-12-31 Nkr33.97 Nkr581.00 x
2020-12-31 Nkr17.95 Nkr581.00 x
2021-12-31 Nkr20.41 Nkr581.00 x
2022-12-31 Nkr26.56 Nkr581.00 x
2023-12-31 Nkr26.05 Nkr581.00 x
2024-12-31 Nkr26.43 Nkr581.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Norwegian Energy Co. ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -10.18%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -10.08%
  • • Asset Turnover: 0.20x
  • • Equity Multiplier: 4.98x
  • Recent ROE (-10.18%) is below the historical average (78.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -29.24% -71.27% 0.10x 3.91x Nkr-795.80 Million
2013 -57.60% -112.75% 0.14x 3.55x Nkr-194.77 Million
2014 0.00% -1637.84% 0.01x 0.00x Nkr-70.27 Million
2015 1375.00% 15230.77% 0.01x 15.81x Nkr222.06 Million
2016 -5.72% -227.27% 0.01x 3.71x Nkr-7.96 Million
2017 -296.45% -4180.00% 0.01x 6.52x Nkr-52.63 Million
2018 0.00% -850.00% 0.02x 0.00x Nkr-16.40 Million
2019 36.50% 64.56% 0.11x 4.98x Nkr156.10 Million
2020 2.70% 3.00% 0.19x 4.70x Nkr-46.00 Million
2021 -10.81% -9.41% 0.18x 6.28x Nkr-102.42 Million
2022 -1.32% -0.91% 0.29x 4.98x Nkr-75.22 Million
2023 13.50% 13.81% 0.23x 4.19x Nkr28.44 Million
2024 -10.18% -10.08% 0.20x 4.98x Nkr-140.36 Million

Industry Comparison

This section compares Norwegian Energy Co. ASA's net assets metrics with peer companies in the same industry.

Industry Context

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Norwegian Energy Co. ASA (0HTF) Nkr493.00 Million -29.24% 5.57x $342.63 Million
Nyfosa AB (0A0K) $2.92 Billion 39.50% 2.88x $973.31 Million
High Templar Tech Limited (0A2T) $12.52 Billion 4.70% 0.13x $255.82 Million
Strategy Inc (0A7O) $51.04 Billion -7.54% 0.21x $40.17 Billion
NACON SASU (0A9N) $67.54 Million 15.85% 1.20x $7.64 Million
Antin Infrastructure Partners (0AA5) $23.79 Million 108.98% 1.09x $573.10 Million
Truecaller AB Series B (0AA7) $1.41 Billion 18.30% 0.20x $281.60 Million
Brockhaus Technologies AG (0AAW) $254.92 Million -6.23% 1.68x $74.40 Million
Hyloris Pharmaceuticals S.A. (0AB6) $48.06 Million -24.09% 0.32x $71.96 Million
Kalray S.A. (0ABT) $28.43 Million -41.56% 0.67x $33.84 Million
Webuild S.p.A. (0BJP) $1.43 Billion 10.29% 7.14x $1.13 Billion