Revvity (0KHE) - Net Assets
Based on the latest financial reports, Revvity (0KHE) has net assets worth $7.25 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($12.17 Billion) and total liabilities ($4.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $7.25 Billion |
| % of Total Assets | 59.58% |
| Annual Growth Rate | 9.35% |
| 5-Year Change | -1.79% |
| 10-Year Change | 94.09% |
| Growth Volatility | 19.4 |
Revvity - Net Assets Trend (1985–2025)
This chart illustrates how Revvity's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Revvity (1985–2025)
The table below shows the annual net assets of Revvity from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $7.25 Billion | -5.43% |
| 2024-12-31 | $7.67 Billion | 0.00% |
| 2024-12-29 | $7.67 Billion | -2.61% |
| 2023-12-31 | $7.87 Billion | +6.64% |
| 2023-01-01 | $7.38 Billion | -0.14% |
| 2022-12-31 | $7.39 Billion | +3.52% |
| 2022-01-02 | $7.14 Billion | +0.15% |
| 2021-12-31 | $7.13 Billion | +90.88% |
| 2021-01-03 | $3.74 Billion | 0.00% |
| 2020-12-31 | $3.74 Billion | +32.75% |
| 2019-12-31 | $2.81 Billion | 0.00% |
| 2019-12-29 | $2.81 Billion | +8.85% |
| 2018-12-31 | $2.58 Billion | 0.00% |
| 2018-12-30 | $2.58 Billion | +3.27% |
| 2017-12-31 | $2.50 Billion | +16.23% |
| 2017-01-01 | $2.15 Billion | +0.00% |
| 2016-12-31 | $2.15 Billion | +2.04% |
| 2016-01-03 | $2.11 Billion | +0.00% |
| 2015-12-31 | $2.11 Billion | +3.35% |
| 2014-12-31 | $2.04 Billion | 0.00% |
| 2014-12-28 | $2.04 Billion | +2.51% |
| 2013-12-31 | $1.99 Billion | -0.12% |
| 2013-12-29 | $1.99 Billion | +2.82% |
| 2012-12-31 | $1.94 Billion | 0.00% |
| 2012-12-30 | $1.94 Billion | +5.35% |
| 2011-12-31 | $1.84 Billion | -4.39% |
| 2010-12-31 | $1.93 Billion | +18.22% |
| 2009-12-31 | $1.63 Billion | +3.89% |
| 2008-12-31 | $1.57 Billion | -0.47% |
| 2007-12-31 | $1.58 Billion | -0.16% |
| 2006-12-31 | $1.58 Billion | -4.41% |
| 2005-12-31 | $1.65 Billion | +13.04% |
| 2004-12-31 | $1.46 Billion | +8.23% |
| 2003-12-31 | $1.35 Billion | +7.72% |
| 2002-12-31 | $1.25 Billion | -8.16% |
| 2001-12-31 | $1.36 Billion | +87.20% |
| 2000-12-31 | $728.39 Million | +32.24% |
| 1999-12-31 | $550.80 Million | +37.80% |
| 1998-12-31 | $399.70 Million | +21.75% |
| 1997-12-31 | $328.30 Million | -10.08% |
| 1996-12-31 | $365.10 Million | -0.49% |
| 1995-12-31 | $366.90 Million | -17.62% |
| 1994-12-31 | $445.40 Million | -6.72% |
| 1993-12-31 | $477.50 Million | +0.82% |
| 1992-12-31 | $473.60 Million | +12.57% |
| 1991-12-31 | $420.70 Million | +13.83% |
| 1990-12-31 | $369.60 Million | +5.90% |
| 1989-12-31 | $349.00 Million | +5.03% |
| 1988-12-31 | $332.30 Million | +22.44% |
| 1987-12-31 | $271.40 Million | +14.85% |
| 1986-12-31 | $236.30 Million | +16.18% |
| 1985-12-31 | $203.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revvity's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3391.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $6.05 Billion | 83.50% |
| Common Stock | $112.28 Million | 1.55% |
| Other Comprehensive Income | $-222.13 Million | -3.06% |
| Other Components | $1.31 Billion | 18.01% |
| Total Equity | $7.25 Billion | 100.00% |
Revvity Competitors by Market Cap
The table below lists competitors of Revvity ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
J.M. Smucker Co.
LSE:0L7F
|
$10.20 Billion |
|
Antero Midstream Partners LP
NYSE:AM
|
$10.22 Billion |
|
Diploma PLC
PINK:DPMAY
|
$10.23 Billion |
|
Revvity Inc.
NYSE:RVTY
|
$10.24 Billion |
|
Advanced Info Service Public
PINK:AVIFY
|
$10.19 Billion |
|
Japan Exchange Group Inc
PINK:OSCUF
|
$10.19 Billion |
|
Shenzhen Salubris Pharmaceuticals Co Ltd
SHE:002294
|
$10.18 Billion |
|
SGH Limited
F:9SG0
|
$10.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revvity's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,666,874,000 to 7,250,360,000, a change of -416,514,000 (-5.4%).
- Net income of 239,883,000 contributed positively to equity growth.
- Dividend payments of 32,799,999 reduced retained earnings.
- Share repurchases of 820,815,000 reduced equity.
- Other comprehensive income increased equity by 173,970,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $239.88 Million | +3.31% |
| Dividends Paid | $32.80 Million | -0.45% |
| Share Repurchases | $820.82 Million | -11.32% |
| Other Comprehensive Income | $173.97 Million | +2.4% |
| Other Changes | $23.25 Million | +0.32% |
| Total Change | $- | -5.43% |
Book Value vs Market Value Analysis
This analysis compares Revvity's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 48.28x to 1.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $1.90 | $91.68 | x |
| 1986-12-31 | $2.18 | $91.68 | x |
| 1987-12-31 | $2.45 | $91.68 | x |
| 1988-12-31 | $2.78 | $91.68 | x |
| 1989-12-31 | $3.00 | $91.68 | x |
| 1990-12-31 | $3.25 | $91.68 | x |
| 1991-12-31 | $3.78 | $91.68 | x |
| 1992-12-31 | $4.21 | $91.68 | x |
| 1993-12-31 | $4.24 | $91.68 | x |
| 1994-12-31 | $3.98 | $91.68 | x |
| 1995-12-31 | $3.46 | $91.68 | x |
| 1996-12-31 | $3.85 | $91.68 | x |
| 1997-12-31 | $3.60 | $91.68 | x |
| 1998-12-31 | $4.35 | $91.68 | x |
| 1999-12-31 | $6.03 | $91.68 | x |
| 2000-12-31 | $7.16 | $91.68 | x |
| 2001-12-31 | $12.65 | $91.68 | x |
| 2002-12-31 | $9.97 | $91.68 | x |
| 2003-12-31 | $10.44 | $91.68 | x |
| 2004-12-31 | $11.25 | $91.68 | x |
| 2005-12-31 | $12.56 | $91.68 | x |
| 2006-12-31 | $12.53 | $91.68 | x |
| 2007-12-31 | $13.04 | $91.68 | x |
| 2008-12-31 | $13.21 | $91.68 | x |
| 2009-12-31 | $13.97 | $91.68 | x |
| 2010-12-31 | $16.32 | $91.68 | x |
| 2011-12-31 | $16.17 | $91.68 | x |
| 2012-12-30 | $16.89 | $91.68 | x |
| 2012-12-31 | $16.89 | $91.68 | x |
| 2013-12-29 | $17.57 | $91.68 | x |
| 2013-12-31 | $17.55 | $91.68 | x |
| 2014-12-28 | $17.95 | $91.68 | x |
| 2014-12-31 | $17.95 | $91.68 | x |
| 2015-12-31 | $18.62 | $91.68 | x |
| 2016-01-03 | $18.62 | $91.68 | x |
| 2016-12-31 | $19.52 | $91.68 | x |
| 2017-01-01 | $19.52 | $91.68 | x |
| 2017-12-31 | $22.58 | $91.68 | x |
| 2018-12-30 | $23.18 | $91.68 | x |
| 2018-12-31 | $23.18 | $91.68 | x |
| 2019-12-29 | $25.24 | $91.68 | x |
| 2019-12-31 | $25.24 | $91.68 | x |
| 2020-12-31 | $33.33 | $91.68 | x |
| 2021-01-03 | $33.33 | $91.68 | x |
| 2021-12-31 | $61.11 | $91.68 | x |
| 2022-01-02 | $61.21 | $91.68 | x |
| 2022-12-31 | $58.48 | $91.68 | x |
| 2023-01-01 | $58.40 | $91.68 | x |
| 2023-12-31 | $63.08 | $91.68 | x |
| 2024-12-29 | $62.42 | $91.68 | x |
| 2024-12-31 | $62.42 | $91.68 | x |
| 2025-12-31 | $62.18 | $91.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revvity utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.40%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.68x
- Recent ROE (3.31%) is below the historical average (10.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 27.38% | 4.82% | 2.69x | 2.11x | $35.36 Million |
| 1986 | 19.00% | 3.92% | 2.57x | 1.88x | $21.27 Million |
| 1987 | 20.45% | 4.49% | 2.40x | 1.90x | $28.36 Million |
| 1988 | 20.67% | 4.89% | 2.61x | 1.62x | $35.47 Million |
| 1989 | 20.03% | 4.24% | 2.56x | 1.84x | $35.00 Million |
| 1990 | 20.02% | 2.99% | 3.66x | 1.83x | $37.04 Million |
| 1991 | 19.30% | 3.02% | 3.85x | 1.66x | $39.13 Million |
| 1992 | 18.54% | 3.15% | 3.72x | 1.58x | $40.44 Million |
| 1993 | 16.67% | 2.95% | 3.51x | 1.61x | $31.85 Million |
| 1994 | -7.21% | -2.41% | 1.68x | 1.78x | $-76.64 Million |
| 1995 | 14.80% | 3.83% | 1.77x | 2.19x | $17.61 Million |
| 1996 | 16.49% | 4.22% | 1.73x | 2.25x | $23.69 Million |
| 1997 | 10.27% | 2.31% | 1.76x | 2.53x | $870.00K |
| 1998 | 25.52% | 7.24% | 1.19x | 2.96x | $62.03 Million |
| 1999 | 5.16% | 2.08% | 0.79x | 3.11x | $-26.68 Million |
| 2000 | 12.43% | 5.34% | 0.75x | 3.10x | $17.68 Million |
| 2001 | -0.05% | -0.05% | 0.46x | 2.14x | $-136.98 Million |
| 2002 | -0.33% | -0.27% | 0.53x | 2.26x | $-129.37 Million |
| 2003 | 3.93% | 3.45% | 0.59x | 1.93x | $-81.95 Million |
| 2004 | 6.58% | 5.69% | 0.66x | 1.76x | $-49.97 Million |
| 2005 | 4.03% | 4.51% | 0.55x | 1.63x | $-98.52 Million |
| 2006 | 7.58% | 7.73% | 0.62x | 1.59x | $-38.19 Million |
| 2007 | 8.36% | 7.37% | 0.61x | 1.87x | $-25.84 Million |
| 2008 | 8.06% | 6.52% | 0.66x | 1.87x | $-30.39 Million |
| 2009 | 5.25% | 4.72% | 0.59x | 1.88x | $-77.30 Million |
| 2010 | 7.06% | 7.98% | 0.53x | 1.67x | $-56.66 Million |
| 2011 | 0.01% | 0.01% | 0.50x | 2.08x | $-183.95 Million |
| 2012 | 3.68% | 3.39% | 0.54x | 2.01x | $-122.69 Million |
| 2012 | 3.61% | 3.31% | 0.54x | 2.01x | $-124.04 Million |
| 2013 | 8.74% | 8.08% | 0.55x | 1.98x | $-25.18 Million |
| 2013 | 8.39% | 7.72% | 0.55x | 1.98x | $-32.00 Million |
| 2014 | 6.37% | 6.29% | 0.50x | 2.02x | $-74.07 Million |
| 2014 | 7.73% | 7.05% | 0.54x | 2.02x | $-46.43 Million |
| 2015 | 10.07% | 9.39% | 0.55x | 1.96x | $1.38 Million |
| 2016 | 8.95% | 8.97% | 0.51x | 1.97x | $-22.26 Million |
| 2016 | 10.88% | 11.08% | 0.49x | 1.99x | $18.94 Million |
| 2017 | 10.85% | 11.05% | 0.49x | 1.99x | $18.32 Million |
| 2017 | 6.27% | 6.95% | 0.37x | 2.43x | $-93.43 Million |
| 2018 | 9.24% | 8.60% | 0.46x | 2.31x | $-19.71 Million |
| 2018 | 9.20% | 8.56% | 0.46x | 2.31x | $-20.57 Million |
| 2019 | 8.09% | 7.89% | 0.44x | 2.32x | $-53.82 Million |
| 2019 | 8.09% | 7.89% | 0.44x | 2.33x | $-53.82 Million |
| 2020 | 19.49% | 27.33% | 0.33x | 2.14x | $354.34 Million |
| 2021 | 19.49% | 19.25% | 0.48x | 2.13x | $354.55 Million |
| 2021 | 13.23% | 24.64% | 0.25x | 2.11x | $230.13 Million |
| 2022 | 13.21% | 24.64% | 0.26x | 2.10x | $229.03 Million |
| 2022 | 7.70% | 17.19% | 0.23x | 1.91x | $-170.11 Million |
| 2023 | 7.71% | 17.19% | 0.23x | 1.91x | $-169.11 Million |
| 2023 | 8.80% | 25.20% | 0.20x | 1.72x | $-94.18 Million |
| 2024 | 3.53% | 9.81% | 0.22x | 1.62x | $-496.30 Million |
| 2024 | 3.53% | 9.81% | 0.22x | 1.62x | $-496.30 Million |
| 2025 | 3.31% | 8.40% | 0.23x | 1.68x | $-485.15 Million |
Industry Comparison
This section compares Revvity's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revvity (0KHE) | $7.25 Billion | 27.38% | 0.68x | $10.20 Billion |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.00 Million |
| NACON SASU (0A9N) | $187.88 Million | 8.10% | 0.59x | $14.24 |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $1.23K |
| Truecaller AB Series B (0AA7) | $145.93 Million | -10.64% | 1.99x | $335.90 Million |
| Brockhaus Technologies AG (0AAW) | $237.19 Million | -23.42% | 1.53x | $1.91K |
| Hyloris Pharmaceuticals S.A. (0AB6) | $-10.19 Million | 0.00% | 0.00x | $138.34 Million |
| Kalray S.A. (0ABT) | $56.65 Million | -20.64% | 0.42x | $32.96 Million |
| Danieli & C Officine Meccaniche SpA (0APM) | $1.82 Billion | 2.78% | 1.65x | $3.47 Billion |
| Raisio Oyj Series V (0CIJ) | $325.30 Million | 1.72% | 0.67x | $444.17 Million |
| Financiere de Tubize SA (0D53) | $1.95 Billion | 0.00% | 0.16x | $10.38 Billion |
About Revvity
Revvity, Inc. provides health sciences solutions, technologies, and services. The company offers instruments, reagents, software, subscriptions, detection and imaging technologies, extended warranties, training and services; and instruments, reagents, assay platforms and software products for early detection of common and rare conditions, such as pregnancy and early childhood, as well as infectio… Read more