New Wave Group AB ser. B
New Wave Group AB (publ) designs, acquires, and develops brands and products in the corporate, sports, gifts, and home furnishings sectors in Sweden, the United States, Central Europe, rest of Nordiac countries, Southern Europe, and internationally. It operates through segments: Corporate, Sports & Leisure, and Gifts & Home Furnishings. The Corporate segment offers promowear products, such as clo… Read more
New Wave Group AB ser. B (0KIZ) - Net Assets
Latest net assets as of December 2025: Skr6.82 Billion SEK
Based on the latest financial reports, New Wave Group AB ser. B (0KIZ) has net assets worth Skr6.82 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr12.88 Billion) and total liabilities (Skr6.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.82 Billion |
| % of Total Assets | 52.97% |
| Annual Growth Rate | 11.92% |
| 5-Year Change | 49.4% |
| 10-Year Change | 142.23% |
| Growth Volatility | 11.32 |
New Wave Group AB ser. B - Net Assets Trend (2001–2025)
This chart illustrates how New Wave Group AB ser. B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for New Wave Group AB ser. B (2001–2025)
The table below shows the annual net assets of New Wave Group AB ser. B from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr6.82 Billion | -5.45% |
| 2024-12-31 | Skr7.22 Billion | +11.71% |
| 2023-12-31 | Skr6.46 Billion | +9.68% |
| 2022-12-31 | Skr5.89 Billion | +28.96% |
| 2021-12-31 | Skr4.57 Billion | +18.47% |
| 2020-12-31 | Skr3.86 Billion | +2.25% |
| 2019-12-31 | Skr3.77 Billion | +9.80% |
| 2018-12-31 | Skr3.43 Billion | +13.37% |
| 2017-12-31 | Skr3.03 Billion | +7.53% |
| 2016-12-31 | Skr2.82 Billion | +12.08% |
| 2015-12-31 | Skr2.51 Billion | +4.51% |
| 2014-12-31 | Skr2.41 Billion | +14.38% |
| 2013-12-31 | Skr2.10 Billion | +7.40% |
| 2012-12-31 | Skr1.96 Billion | -6.44% |
| 2011-12-31 | Skr2.09 Billion | +8.27% |
| 2010-12-31 | Skr1.93 Billion | +6.97% |
| 2009-12-31 | Skr1.81 Billion | -1.46% |
| 2008-12-31 | Skr1.83 Billion | +27.51% |
| 2007-12-31 | Skr1.44 Billion | +9.73% |
| 2006-12-31 | Skr1.31 Billion | +14.57% |
| 2005-12-31 | Skr1.14 Billion | +27.88% |
| 2004-12-31 | Skr894.59 Million | +45.51% |
| 2003-12-31 | Skr614.81 Million | +13.19% |
| 2002-12-31 | Skr543.15 Million | +18.77% |
| 2001-12-31 | Skr457.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to New Wave Group AB ser. B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr6.82 Billion | 100.00% |
| Total Equity | Skr6.82 Billion | 100.00% |
New Wave Group AB ser. B Competitors by Market Cap
The table below lists competitors of New Wave Group AB ser. B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chalet Hotels Limited
NSE:CHALET
|
$596.70 Million |
|
BioAge Labs, Inc
NASDAQ:BIOA
|
$596.77 Million |
|
Jiangxi Sanchuan Water Meter
SHE:300066
|
$596.84 Million |
|
Phathom Pharmaceuticals Inc
NASDAQ:PHAT
|
$596.86 Million |
|
Changchun Faway Automobile Components Co Ltd
SHG:600742
|
$596.17 Million |
|
The Jammu & Kashmir Bank Limited
NSE:J&KBANK
|
$595.98 Million |
|
Basler Kantonalbank
SW:BSKP
|
$595.92 Million |
|
Ngern Tid Lor Public Company Limited
BK:TIDLOR
|
$595.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Wave Group AB ser. B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,216,400,000 to 6,824,000,000, a change of -392,400,000 (-5.4%).
- Net income of 783,000,000 contributed positively to equity growth.
- Dividend payments of 464,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,150,199,999.
- Other factors increased equity by 438,799,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr783.00 Million | +11.47% |
| Dividends Paid | Skr464.00 Million | -6.8% |
| Other Comprehensive Income | Skr-1.15 Billion | -16.86% |
| Other Changes | Skr438.80 Million | +6.43% |
| Total Change | Skr- | -5.44% |
Book Value vs Market Value Analysis
This analysis compares New Wave Group AB ser. B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 53.91x to 1.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Skr1.72 | Skr92.85 | x |
| 2002-12-31 | Skr2.02 | Skr92.85 | x |
| 2003-12-31 | Skr2.57 | Skr92.85 | x |
| 2004-12-31 | Skr3.48 | Skr92.85 | x |
| 2005-12-31 | Skr4.31 | Skr92.85 | x |
| 2006-12-31 | Skr4.95 | Skr92.85 | x |
| 2007-12-31 | Skr5.18 | Skr92.85 | x |
| 2008-12-31 | Skr6.79 | Skr92.85 | x |
| 2009-12-31 | Skr6.58 | Skr92.85 | x |
| 2010-12-31 | Skr7.08 | Skr92.85 | x |
| 2011-12-31 | Skr7.68 | Skr92.85 | x |
| 2012-12-31 | Skr7.29 | Skr92.85 | x |
| 2013-12-31 | Skr7.83 | Skr92.85 | x |
| 2014-12-31 | Skr8.99 | Skr92.85 | x |
| 2015-12-31 | Skr9.39 | Skr92.85 | x |
| 2016-12-31 | Skr10.53 | Skr92.85 | x |
| 2017-12-31 | Skr11.33 | Skr92.85 | x |
| 2018-12-31 | Skr12.87 | Skr92.85 | x |
| 2019-12-31 | Skr14.15 | Skr92.85 | x |
| 2020-12-31 | Skr14.49 | Skr92.85 | x |
| 2021-12-31 | Skr17.21 | Skr92.85 | x |
| 2022-12-31 | Skr22.19 | Skr92.85 | x |
| 2023-12-31 | Skr24.34 | Skr92.85 | x |
| 2024-12-31 | Skr27.19 | Skr92.85 | x |
| 2025-12-31 | Skr51.43 | Skr92.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Wave Group AB ser. B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.47%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.82%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.89x
- Recent ROE (11.47%) is below the historical average (12.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 19.82% | 6.44% | 1.12x | 2.74x | Skr40.49 Million |
| 2002 | 21.75% | 6.18% | 1.18x | 2.99x | Skr56.34 Million |
| 2003 | 21.87% | 7.09% | 1.14x | 2.69x | Skr72.44 Million |
| 2004 | 17.28% | 6.59% | 1.04x | 2.52x | Skr63.97 Million |
| 2005 | 18.36% | 6.76% | 0.90x | 3.00x | Skr94.10 Million |
| 2006 | 17.35% | 6.39% | 1.01x | 2.68x | Skr95.63 Million |
| 2007 | 16.08% | 5.47% | 0.87x | 3.37x | Skr86.67 Million |
| 2008 | 8.20% | 3.21% | 0.86x | 2.98x | Skr-32.37 Million |
| 2009 | 4.95% | 2.15% | 0.93x | 2.48x | Skr-89.56 Million |
| 2010 | 11.61% | 5.22% | 0.98x | 2.26x | Skr30.67 Million |
| 2011 | 9.62% | 4.70% | 0.88x | 2.32x | Skr-7.76 Million |
| 2012 | 0.28% | 0.13% | 0.96x | 2.30x | Skr-188.03 Million |
| 2013 | 9.00% | 4.63% | 0.96x | 2.03x | Skr-20.69 Million |
| 2014 | 7.38% | 4.12% | 0.82x | 2.19x | Skr-62.45 Million |
| 2015 | 5.76% | 2.89% | 0.91x | 2.20x | Skr-105.56 Million |
| 2016 | 9.88% | 5.27% | 0.90x | 2.08x | Skr-3.36 Million |
| 2017 | 11.77% | 6.32% | 0.94x | 1.98x | Skr53.34 Million |
| 2018 | 10.64% | 5.78% | 0.89x | 2.07x | Skr21.90 Million |
| 2019 | 10.00% | 5.44% | 0.82x | 2.24x | Skr60.00K |
| 2020 | 9.51% | 5.99% | 0.85x | 1.88x | Skr-19.00 Million |
| 2021 | 16.65% | 11.32% | 0.88x | 1.68x | Skr303.63 Million |
| 2022 | 19.85% | 13.22% | 0.81x | 1.86x | Skr579.86 Million |
| 2023 | 17.32% | 11.76% | 0.89x | 1.66x | Skr473.07 Million |
| 2024 | 12.20% | 9.24% | 0.84x | 1.57x | Skr158.76 Million |
| 2025 | 11.47% | 7.82% | 0.78x | 1.89x | Skr100.60 Million |
Industry Comparison
This section compares New Wave Group AB ser. B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| New Wave Group AB ser. B (0KIZ) | Skr6.82 Billion | 19.82% | 0.89x | $596.46 Million |
| Nyfosa AB (0A0K) | $3.48 Billion | 34.90% | 2.92x | $966.63 Million |
| Tethys Oil AB (0A1V) | $56.23 Million | 21.07% | 0.01x | $122.95 Million |
| High Templar Tech Limited (0A2T) | $11.29 Billion | 0.81% | 0.10x | $258.25 Million |
| Strategy Inc (0A7O) | $361.50 Million | 1.39% | 0.55x | $38.08 Billion |
| NACON SASU (0A9N) | $210.72 Million | 8.63% | 0.51x | $7.82 Million |
| Antin Infrastructure Partners (0AA5) | $32.26 Million | 152.50% | 1.23x | $545.92 Million |
| Truecaller AB Series B (0AA7) | $1.51 Billion | 34.81% | 0.30x | $277.14 Million |
| Brockhaus Technologies AG (0AAW) | $315.34 Million | 15.55% | 1.46x | $74.17 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $-10.19 Million | 0.00% | 0.00x | $71.96 Million |
| Kalray S.A. (0ABT) | $39.07 Million | -59.55% | 1.26x | $33.84 Million |