Chalet Hotels Limited (CHALET) - Net Assets

Latest as of September 2025: Rs34.15 Billion INR ≈ $369.27 Million USD

Based on the latest financial reports, Chalet Hotels Limited (CHALET) has net assets worth Rs34.15 Billion INR (≈ $369.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs69.74 Billion ≈ $754.18 Million USD) and total liabilities (Rs35.59 Billion ≈ $384.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Chalet Hotels Limited's balance sheet for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs34.15 Billion
% of Total Assets 48.96%
Annual Growth Rate 14.84%
5-Year Change 115.13%
10-Year Change 484.35%
Growth Volatility 55.11

Chalet Hotels Limited - Net Assets Trend (2014–2025)

This chart illustrates how Chalet Hotels Limited's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see Chalet Hotels Limited (CHALET) total market value.

Annual Net Assets for Chalet Hotels Limited (2014–2025)

The table below shows the annual net assets of Chalet Hotels Limited from 2014 to 2025. Explore Chalet Hotels Limited cash flow conversion to assess how effectively this company generates cash.

Year Net Assets Change
2025-03-31 Rs30.46 Billion
≈ $329.38 Million
+64.56%
2024-03-31 Rs18.51 Billion
≈ $200.16 Million
+19.87%
2023-03-31 Rs15.44 Billion
≈ $166.99 Million
+15.14%
2022-03-31 Rs13.41 Billion
≈ $145.02 Million
-5.28%
2021-03-31 Rs14.16 Billion
≈ $153.11 Million
-8.91%
2020-03-31 Rs15.54 Billion
≈ $168.09 Million
+9.04%
2019-03-31 Rs14.25 Billion
≈ $154.16 Million
+183.75%
2018-03-31 Rs5.02 Billion
≈ $54.33 Million
+6.62%
2017-03-31 Rs4.71 Billion
≈ $50.96 Million
-9.60%
2016-03-31 Rs5.21 Billion
≈ $56.37 Million
-18.07%
2015-03-31 Rs6.36 Billion
≈ $68.80 Million
-4.28%
2014-03-31 Rs6.65 Billion
≈ $71.88 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Chalet Hotels Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 49.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs6.18 Billion 20.30%
Common Stock Rs2.18 Billion 7.17%
Other Comprehensive Income Rs1.92 Billion 6.31%
Other Components Rs20.17 Billion 66.22%
Total Equity Rs30.46 Billion 100.00%

Chalet Hotels Limited Competitors by Market Cap

The table below lists competitors of Chalet Hotels Limited ranked by their market capitalization.

Company Market Cap
Zhejiang Jiuzhou Pharm Co Ltd
SHG:603456
$1.79 Billion
BHP Group Limited
LSE:BHP
$1.80 Billion
Shenzhen Mason Technologies Co Ltd
SHE:002654
$1.80 Billion
President Securities Corp
TW:2855
$1.80 Billion
Jeudan
CO:JDAN
$1.79 Billion
Vietnam National Petroleum Group
VN:PLX
$1.79 Billion
Topoint Technology Co Ltd
TW:8021
$1.79 Billion
Resolute Mining Ltd
AU:RSG
$1.79 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chalet Hotels Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 18,513,420,000 to 30,462,470,000, a change of 11,949,050,000 (64.5%).
  • Net income of 1,425,650,000 contributed positively to equity growth.
  • Share repurchases of 160,000,000 reduced equity.
  • New share issuances of 9,903,440,000 increased equity.
  • Other comprehensive income increased equity by 79,280,000.
  • Other factors increased equity by 700,680,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs1.43 Billion +4.68%
Share Repurchases Rs160.00 Million -0.53%
Share Issuances Rs9.90 Billion +32.51%
Other Comprehensive Income Rs79.28 Million +0.26%
Other Changes Rs700.68 Million +2.3%
Total Change Rs- 64.54%

Book Value vs Market Value Analysis

This analysis compares Chalet Hotels Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.44x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 23.37x to 5.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-03-31 Rs32.42 Rs757.70 x
2015-03-31 Rs31.03 Rs757.70 x
2016-03-31 Rs25.42 Rs757.70 x
2017-03-31 Rs22.98 Rs757.70 x
2018-03-31 Rs24.50 Rs757.70 x
2019-03-31 Rs80.74 Rs757.70 x
2020-03-31 Rs75.82 Rs757.70 x
2021-03-31 Rs69.07 Rs757.70 x
2022-03-31 Rs65.42 Rs757.70 x
2023-03-31 Rs75.30 Rs757.70 x
2024-03-31 Rs90.07 Rs757.70 x
2025-03-31 Rs139.32 Rs757.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chalet Hotels Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.68%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.28%
  • • Asset Turnover: 0.24x
  • • Equity Multiplier: 2.32x
  • Recent ROE (4.68%) is above the historical average (-0.50%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 -19.02% -28.63% 0.14x 4.73x Rs-1.93 Billion
2015 -19.87% -28.63% 0.13x 5.41x Rs-1.90 Billion
2016 -21.58% -19.31% 0.16x 6.82x Rs-1.65 Billion
2017 27.05% 17.28% 0.20x 7.93x Rs803.21 Million
2018 5.66% 3.25% 0.23x 7.62x Rs-218.11 Million
2019 -0.54% -0.76% 0.28x 2.50x Rs-1.50 Billion
2020 6.60% 10.33% 0.25x 2.58x Rs-527.80 Million
2021 -9.82% -48.33% 0.07x 2.82x Rs-2.81 Billion
2022 -6.08% -15.87% 0.12x 3.31x Rs-2.16 Billion
2023 11.87% 16.19% 0.23x 3.21x Rs288.83 Million
2024 15.03% 19.61% 0.25x 3.11x Rs930.31 Million
2025 4.68% 8.28% 0.24x 2.32x Rs-1.62 Billion

Industry Comparison

This section compares Chalet Hotels Limited's net assets metrics with peer companies in the Lodging industry.

Industry Context

  • Industry: Lodging
  • Average net assets among peers: $5,337,614,968
  • Average return on equity (ROE) among peers: 12.71%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Chalet Hotels Limited (CHALET) Rs34.15 Billion -19.02% 1.04x $1.79 Billion
Advani Hotels & Resorts (India) Limited (ADVANIHOTR) $398.49 Million 24.69% 1.48x $54.23 Million
Asian Hotels (East) Limited (AHLEAST) $2.30 Billion 13.77% 1.63x $30.19 Million
Asian Hotels (North) Limited (ASIANHOTNR) $8.05 Billion -2.28% 1.64x $138.09 Million
Blue Coast Hotels Limited (BLUECOAST) $1.07 Billion 9.62% 1.26x $5.78 Million
The Byke Hospitality Ltd (BYKE) $72.78 Million 43.30% 0.69x $20.76 Million
Country Club Hospitality & Holidays Limited (CCHHL) $8.19 Billion 5.14% 0.54x $24.89 Million
EIH Associated Hotels Limited (EIHAHOTELS) $913.25 Million 10.73% 3.41x $213.39 Million
EIH Limited (EIHOTEL) $26.68 Billion 3.69% 0.39x $2.16 Billion
Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) $373.47 Million 5.73% 0.47x $2.66 Million

About Chalet Hotels Limited

NSE:CHALET India Lodging
Market Cap
$1.79 Billion
Rs165.92 Billion INR
Market Cap Rank
#6683 Global
#296 in India
Share Price
Rs757.70
Change (1 day)
-1.78%
52-Week Range
Rs702.30 - Rs1064.60
All Time High
Rs1064.60
About

Chalet Hotels Limited owns, develops, manages, and operates hotels and resorts in India. It also operates in rental and annuity, and real estate development business. The company's portfolio comprises hotels, service apartments, and commercial properties. In addition, it engages in construction and development of residential properties. Chalet Hotels Limited was incorporated in 1986 and is headqu… Read more