Chalet Hotels Limited (CHALET) - Net Assets
Based on the latest financial reports, Chalet Hotels Limited (CHALET) has net assets worth Rs34.15 Billion INR (≈ $369.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs69.74 Billion ≈ $754.18 Million USD) and total liabilities (Rs35.59 Billion ≈ $384.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chalet Hotels Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs34.15 Billion |
| % of Total Assets | 48.96% |
| Annual Growth Rate | 14.84% |
| 5-Year Change | 115.13% |
| 10-Year Change | 484.35% |
| Growth Volatility | 55.11 |
Chalet Hotels Limited - Net Assets Trend (2014–2025)
This chart illustrates how Chalet Hotels Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Chalet Hotels Limited for the complete picture of this company's asset base.
Annual Net Assets for Chalet Hotels Limited (2014–2025)
The table below shows the annual net assets of Chalet Hotels Limited from 2014 to 2025. For live valuation and market cap data, see Chalet Hotels Limited (CHALET) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs30.46 Billion ≈ $329.38 Million |
+64.56% |
| 2024-03-31 | Rs18.51 Billion ≈ $200.16 Million |
+19.87% |
| 2023-03-31 | Rs15.44 Billion ≈ $166.99 Million |
+15.14% |
| 2022-03-31 | Rs13.41 Billion ≈ $145.02 Million |
-5.28% |
| 2021-03-31 | Rs14.16 Billion ≈ $153.11 Million |
-8.91% |
| 2020-03-31 | Rs15.54 Billion ≈ $168.09 Million |
+9.04% |
| 2019-03-31 | Rs14.25 Billion ≈ $154.16 Million |
+183.75% |
| 2018-03-31 | Rs5.02 Billion ≈ $54.33 Million |
+6.62% |
| 2017-03-31 | Rs4.71 Billion ≈ $50.96 Million |
-9.60% |
| 2016-03-31 | Rs5.21 Billion ≈ $56.37 Million |
-18.07% |
| 2015-03-31 | Rs6.36 Billion ≈ $68.80 Million |
-4.28% |
| 2014-03-31 | Rs6.65 Billion ≈ $71.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chalet Hotels Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs6.18 Billion | 20.30% |
| Common Stock | Rs2.18 Billion | 7.17% |
| Other Comprehensive Income | Rs1.92 Billion | 6.31% |
| Other Components | Rs20.17 Billion | 66.22% |
| Total Equity | Rs30.46 Billion | 100.00% |
Chalet Hotels Limited Competitors by Market Cap
The table below lists competitors of Chalet Hotels Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Jiuzhou Pharm Co Ltd
SHG:603456
|
$1.79 Billion |
|
BHP Group Limited
LSE:BHP
|
$1.80 Billion |
|
Shenzhen Mason Technologies Co Ltd
SHE:002654
|
$1.80 Billion |
|
President Securities Corp
TW:2855
|
$1.80 Billion |
|
Jeudan
CO:JDAN
|
$1.79 Billion |
|
Vietnam National Petroleum Group
VN:PLX
|
$1.79 Billion |
|
Topoint Technology Co Ltd
TW:8021
|
$1.79 Billion |
|
Resolute Mining Ltd
AU:RSG
|
$1.79 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chalet Hotels Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,513,420,000 to 30,462,470,000, a change of 11,949,050,000 (64.5%).
- Net income of 1,425,650,000 contributed positively to equity growth.
- Share repurchases of 160,000,000 reduced equity.
- New share issuances of 9,903,440,000 increased equity.
- Other comprehensive income increased equity by 79,280,000.
- Other factors increased equity by 700,680,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.43 Billion | +4.68% |
| Share Repurchases | Rs160.00 Million | -0.53% |
| Share Issuances | Rs9.90 Billion | +32.51% |
| Other Comprehensive Income | Rs79.28 Million | +0.26% |
| Other Changes | Rs700.68 Million | +2.3% |
| Total Change | Rs- | 64.54% |
Book Value vs Market Value Analysis
This analysis compares Chalet Hotels Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.37x to 5.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | Rs32.42 | Rs757.70 | x |
| 2015-03-31 | Rs31.03 | Rs757.70 | x |
| 2016-03-31 | Rs25.42 | Rs757.70 | x |
| 2017-03-31 | Rs22.98 | Rs757.70 | x |
| 2018-03-31 | Rs24.50 | Rs757.70 | x |
| 2019-03-31 | Rs80.74 | Rs757.70 | x |
| 2020-03-31 | Rs75.82 | Rs757.70 | x |
| 2021-03-31 | Rs69.07 | Rs757.70 | x |
| 2022-03-31 | Rs65.42 | Rs757.70 | x |
| 2023-03-31 | Rs75.30 | Rs757.70 | x |
| 2024-03-31 | Rs90.07 | Rs757.70 | x |
| 2025-03-31 | Rs139.32 | Rs757.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chalet Hotels Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.28%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 2.32x
- Recent ROE (4.68%) is above the historical average (-0.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -19.02% | -28.63% | 0.14x | 4.73x | Rs-1.93 Billion |
| 2015 | -19.87% | -28.63% | 0.13x | 5.41x | Rs-1.90 Billion |
| 2016 | -21.58% | -19.31% | 0.16x | 6.82x | Rs-1.65 Billion |
| 2017 | 27.05% | 17.28% | 0.20x | 7.93x | Rs803.21 Million |
| 2018 | 5.66% | 3.25% | 0.23x | 7.62x | Rs-218.11 Million |
| 2019 | -0.54% | -0.76% | 0.28x | 2.50x | Rs-1.50 Billion |
| 2020 | 6.60% | 10.33% | 0.25x | 2.58x | Rs-527.80 Million |
| 2021 | -9.82% | -48.33% | 0.07x | 2.82x | Rs-2.81 Billion |
| 2022 | -6.08% | -15.87% | 0.12x | 3.31x | Rs-2.16 Billion |
| 2023 | 11.87% | 16.19% | 0.23x | 3.21x | Rs288.83 Million |
| 2024 | 15.03% | 19.61% | 0.25x | 3.11x | Rs930.31 Million |
| 2025 | 4.68% | 8.28% | 0.24x | 2.32x | Rs-1.62 Billion |
Industry Comparison
This section compares Chalet Hotels Limited's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $5,337,614,968
- Average return on equity (ROE) among peers: 12.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chalet Hotels Limited (CHALET) | Rs34.15 Billion | -19.02% | 1.04x | $1.79 Billion |
| Advani Hotels & Resorts (India) Limited (ADVANIHOTR) | $398.49 Million | 24.69% | 1.48x | $54.23 Million |
| Asian Hotels (East) Limited (AHLEAST) | $2.30 Billion | 13.77% | 1.63x | $30.19 Million |
| Asian Hotels (North) Limited (ASIANHOTNR) | $8.05 Billion | -2.28% | 1.64x | $138.09 Million |
| Blue Coast Hotels Limited (BLUECOAST) | $1.07 Billion | 9.62% | 1.26x | $5.78 Million |
| The Byke Hospitality Ltd (BYKE) | $72.78 Million | 43.30% | 0.69x | $20.76 Million |
| Country Club Hospitality & Holidays Limited (CCHHL) | $8.19 Billion | 5.14% | 0.54x | $24.89 Million |
| EIH Associated Hotels Limited (EIHAHOTELS) | $913.25 Million | 10.73% | 3.41x | $213.39 Million |
| EIH Limited (EIHOTEL) | $26.68 Billion | 3.69% | 0.39x | $2.16 Billion |
| Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) | $373.47 Million | 5.73% | 0.47x | $2.66 Million |
About Chalet Hotels Limited
Chalet Hotels Limited owns, develops, manages, and operates hotels and resorts in India. It also operates in rental and annuity, and real estate development business. The company's portfolio comprises hotels, service apartments, and commercial properties. In addition, it engages in construction and development of residential properties. Chalet Hotels Limited was incorporated in 1986 and is headqu… Read more