OEM-International AB Series B
OEM International AB (publ), together with its subsidiaries, operates as a technology trading company. The company sells a range of industrial automation components in the areas of electrical components, flow technology, motors, transmissions and brakes, appliance components, installation components, and bearing solutions and seals. It serves the machinery and appliance manufacturing industries; … Read more
OEM-International AB Series B (0QTY) - Net Assets
Latest net assets as of September 2021: Skr1.26 Billion SEK
Based on the latest financial reports, OEM-International AB Series B (0QTY) has net assets worth Skr1.26 Billion SEK as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.93 Billion) and total liabilities (Skr673.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.26 Billion |
| % of Total Assets | 65.17% |
| Annual Growth Rate | 17.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.9 |
OEM-International AB Series B - Net Assets Trend (2016–2020)
This chart illustrates how OEM-International AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OEM-International AB Series B (2016–2020)
The table below shows the annual net assets of OEM-International AB Series B from 2016 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | Skr1.37 Billion | +28.07% |
| 2019-12-31 | Skr1.07 Billion | +15.17% |
| 2018-12-31 | Skr926.00 Million | +15.22% |
| 2017-12-31 | Skr803.70 Million | +13.29% |
| 2016-12-31 | Skr709.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OEM-International AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 103.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.27 Billion | 92.65% |
| Common Stock | Skr38.60 Million | 2.83% |
| Other Components | Skr61.80 Million | 4.52% |
| Total Equity | Skr1.37 Billion | 100.00% |
OEM-International AB Series B Competitors by Market Cap
The table below lists competitors of OEM-International AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Byline Bancorp Inc
NYSE:BY
|
$987.65 Million |
|
KEC International Limited
NSE:KEC
|
$988.14 Million |
|
NBCC (India) Limited
NSE:NBCC
|
$988.65 Million |
|
Fevertree Drinks PLC
PINK:FQVTY
|
$988.71 Million |
|
Mayinglong Pharmaceutical Group Co Ltd
SHG:600993
|
$987.44 Million |
|
Shanghai Bailian Group Co Ltd A
SHG:600827
|
$987.40 Million |
|
Srisawad Corporation Public Company Limited
BK:SAWAD-R
|
$987.24 Million |
|
Fincantieri S.p.A
PINK:FNCNF
|
$987.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OEM-International AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 1,066,500,000 to 1,365,900,000, a change of 299,400,000 (28.1%).
- Net income of 317,300,000 contributed positively to equity growth.
- Dividend payments of 173,300,000 reduced retained earnings.
- Other factors increased equity by 155,400,000.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr317.30 Million | +23.23% |
| Dividends Paid | Skr173.30 Million | -12.69% |
| Other Changes | Skr155.40 Million | +11.38% |
| Total Change | Skr- | 28.07% |
Book Value vs Market Value Analysis
This analysis compares OEM-International AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently OEM-International AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.67%
- • Asset Turnover: 1.65x
- • Equity Multiplier: 1.46x
- Recent ROE (23.23%) is below the historical average (26.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 28.32% | 8.43% | 1.78x | 1.89x | Skr129.96 Million |
| 2017 | 26.61% | 7.81% | 1.85x | 1.84x | Skr133.53 Million |
| 2018 | 26.80% | 7.98% | 1.99x | 1.69x | Skr155.60 Million |
| 2019 | 27.10% | 8.76% | 1.91x | 1.62x | Skr182.35 Million |
| 2020 | 23.23% | 9.67% | 1.65x | 1.46x | Skr180.71 Million |
Industry Comparison
This section compares OEM-International AB Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OEM-International AB Series B (0QTY) | Skr1.26 Billion | 28.32% | 0.53x | $987.47 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |