Per Aarsleff B
Per Aarsleff Holding A/S provides infrastructure and construction services for societies in Denmark and internationally. It operates through Construction, Technical solutions, Rail, Ground Engineering, and Pipe Technologies segments. The company offers infrastructure services, such as roads and traffic facilities; construction of harbours and marine; burial of electrical, copper, and fibre cables… Read more
Per Aarsleff B (0REQ) - Net Assets
Latest net assets as of September 2021: Dkr3.66 Billion DKK
Based on the latest financial reports, Per Aarsleff B (0REQ) has net assets worth Dkr3.66 Billion DKK as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr8.92 Billion) and total liabilities (Dkr5.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr3.66 Billion |
| % of Total Assets | 41.0% |
| Annual Growth Rate | 8.0% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.6 |
Per Aarsleff B - Net Assets Trend (2017–2021)
This chart illustrates how Per Aarsleff B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Per Aarsleff B (2017–2021)
The table below shows the annual net assets of Per Aarsleff B from 2017 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-09-30 | Dkr3.66 Billion | +10.66% |
| 2020-09-30 | Dkr3.30 Billion | +6.36% |
| 2019-09-30 | Dkr3.11 Billion | +7.45% |
| 2018-09-30 | Dkr2.89 Billion | +7.57% |
| 2017-09-30 | Dkr2.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Per Aarsleff B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2021)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr3.74 Billion | 102.39% |
| Common Stock | Dkr41.00 Million | 1.12% |
| Total Equity | Dkr3.66 Billion | 100.00% |
Per Aarsleff B Competitors by Market Cap
The table below lists competitors of Per Aarsleff B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Center Laboratories
TWO:4123
|
$753.23 Million |
|
Aerosun Corp
SHG:600501
|
$753.26 Million |
|
Med Life SA
RO:M
|
$753.30 Million |
|
Kier Group plc
PINK:KIERF
|
$753.42 Million |
|
Amore Group
KO:002790
|
$752.66 Million |
|
Shenzhen Jove Enterprise Co. Ltd.
SHE:300814
|
$752.65 Million |
|
Haynes International Inc
NASDAQ:HAYN
|
$752.59 Million |
|
Zhejiang Wanliyang Transmission Co Ltd
SHE:002434
|
$752.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Per Aarsleff B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 3,304,438,000 to 3,656,688,000, a change of 352,250,000 (10.7%).
- Net income of 472,059,000 contributed positively to equity growth.
- Dividend payments of 130,000,000 reduced retained earnings.
- Share repurchases of 44,557,000 reduced equity.
- Other factors increased equity by 54,748,000.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr472.06 Million | +12.91% |
| Dividends Paid | Dkr130.00 Million | -3.56% |
| Share Repurchases | Dkr44.56 Million | -1.22% |
| Other Changes | Dkr54.75 Million | +1.5% |
| Total Change | Dkr- | 10.66% |
Book Value vs Market Value Analysis
This analysis compares Per Aarsleff B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Per Aarsleff B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.91%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.21%
- • Asset Turnover: 1.65x
- • Equity Multiplier: 2.44x
- Recent ROE (12.91%) is above the historical average (11.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 9.98% | 2.40% | 1.59x | 2.61x | Dkr-623.60K |
| 2018 | 11.75% | 2.81% | 1.54x | 2.72x | Dkr50.67 Million |
| 2019 | 11.59% | 2.68% | 1.65x | 2.63x | Dkr49.36 Million |
| 2020 | 11.45% | 2.85% | 1.55x | 2.60x | Dkr47.89 Million |
| 2021 | 12.91% | 3.21% | 1.65x | 2.44x | Dkr106.39 Million |
Industry Comparison
This section compares Per Aarsleff B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Per Aarsleff B (0REQ) | Dkr3.66 Billion | 9.98% | 1.44x | $753.20 Million |
| Nyfosa AB (0A0K) | $13.33 Billion | 16.69% | 1.39x | $961.70 Million |
| Tethys Oil AB (0A1V) | $256.60 Million | 6.51% | 0.11x | $122.95 Million |
| High Templar Tech Limited (0A2T) | $12.04 Billion | -3.01% | 0.06x | $258.24 Million |
| Strategy Inc (0A7O) | $605.73 Million | 3.00% | 0.54x | $37.86 Billion |
| NACON SASU (0A9N) | $40.77 Million | 2.41% | 0.74x | $7.35 Million |
| Antin Infrastructure Partners (0AA5) | $32.26 Million | 152.50% | 1.23x | $579.46 Million |
| Truecaller AB Series B (0AA7) | $145.93 Million | -10.64% | 1.99x | $271.46 Million |
| Brockhaus Technologies AG (0AAW) | $315.34 Million | 15.55% | 1.46x | $75.78 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $39.07 Million | -39.37% | 0.22x | $71.96 Million |
| Kalray S.A. (0ABT) | $54.02 Million | -28.78% | 0.63x | $33.84 Million |