Amore Group (002790) - Net Assets
Based on the latest financial reports, Amore Group (002790) has net assets worth ₩7.24 Trillion KRW (≈ $4.90 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩8.77 Trillion ≈ $5.94 Billion USD) and total liabilities (₩1.53 Trillion ≈ $1.04 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Amore Group to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩7.24 Trillion |
| % of Total Assets | 82.51% |
| Annual Growth Rate | 11.26% |
| 5-Year Change | 11.73% |
| 10-Year Change | 29.97% |
| Growth Volatility | 48.88 |
Amore Group - Net Assets Trend (2000–2025)
This chart illustrates how Amore Group's net assets have evolved over time, based on quarterly financial data. See Amore Group (002790) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Amore Group (2000–2025)
The table below shows the annual net assets of Amore Group from 2000 to 2025. For live valuation and market cap data, see Amore Group stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩7.24 Trillion ≈ $4.90 Billion |
+3.49% |
| 2024-12-31 | ₩6.99 Trillion ≈ $4.74 Billion |
+230.62% |
| 2023-12-31 | ₩2.11 Trillion ≈ $1.43 Billion |
-67.63% |
| 2022-12-31 | ₩6.53 Trillion ≈ $4.43 Billion |
+0.89% |
| 2021-12-31 | ₩6.48 Trillion ≈ $4.39 Billion |
+3.25% |
| 2020-12-31 | ₩6.27 Trillion ≈ $4.25 Billion |
-3.21% |
| 2019-12-31 | ₩6.48 Trillion ≈ $4.39 Billion |
+3.81% |
| 2018-12-31 | ₩6.24 Trillion ≈ $4.23 Billion |
+5.23% |
| 2017-12-31 | ₩5.93 Trillion ≈ $4.02 Billion |
+6.56% |
| 2016-12-31 | ₩5.57 Trillion ≈ $3.77 Billion |
+13.89% |
| 2015-12-31 | ₩4.89 Trillion ≈ $3.31 Billion |
+13.06% |
| 2014-12-31 | ₩4.32 Trillion ≈ $2.93 Billion |
+10.60% |
| 2013-12-31 | ₩3.91 Trillion ≈ $2.65 Billion |
+7.56% |
| 2012-12-31 | ₩3.63 Trillion ≈ $2.46 Billion |
+8.24% |
| 2011-12-31 | ₩3.36 Trillion ≈ $2.28 Billion |
+27.66% |
| 2010-12-31 | ₩2.63 Trillion ≈ $1.78 Billion |
+11.08% |
| 2009-12-31 | ₩2.37 Trillion ≈ $1.60 Billion |
+8.77% |
| 2008-12-31 | ₩2.18 Trillion ≈ $1.48 Billion |
+8.87% |
| 2007-12-31 | ₩2.00 Trillion ≈ $1.35 Billion |
+6.35% |
| 2006-12-31 | ₩1.88 Trillion ≈ $1.27 Billion |
+83.80% |
| 2005-12-31 | ₩1.02 Trillion ≈ $693.15 Million |
+0.33% |
| 2004-12-31 | ₩1.02 Trillion ≈ $690.86 Million |
+10.90% |
| 2003-12-31 | ₩919.25 Billion ≈ $622.96 Million |
+26.23% |
| 2002-12-31 | ₩728.22 Billion ≈ $493.50 Million |
+18.47% |
| 2001-12-31 | ₩614.68 Billion ≈ $416.56 Million |
+22.38% |
| 2000-12-31 | ₩502.28 Billion ≈ $340.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Amore Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 307703088418000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩3.08 Trillion | 88.37% |
| Other Components | ₩405.12 Billion | 11.63% |
| Total Equity | ₩3.48 Trillion | 100.00% |
Amore Group Competitors by Market Cap
The table below lists competitors of Amore Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avalyn Pharma Inc. Common Stock
NASDAQ:AVLN
|
$1.20 Billion |
|
Xinjiang Xuefeng Sci-Tech
SHG:603227
|
$1.20 Billion |
|
Ingenia Communities Group
AU:INA
|
$1.20 Billion |
|
UOA Development Bhd
KLSE:5200
|
$1.20 Billion |
|
IGB Bhd
KLSE:5606
|
$1.20 Billion |
|
Godrej Agrovet Limited
NSE:GODREJAGRO
|
$1.20 Billion |
|
Zhejiang Xianju Pharmaceutical Co Ltd
SHE:002332
|
$1.20 Billion |
|
Wuxi ETEK Microelectronics Co Ltd
SHG:688601
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amore Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,335,589,438,530 to 3,482,154,028,030, a change of 146,564,589,500 (4.4%).
- Net income of 124,038,133,580 contributed positively to equity growth.
- Dividend payments of 98,015,852,150 reduced retained earnings.
- New share issuances of 1,945,000,000 increased equity.
- Other factors increased equity by 118,597,308,070.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩124.04 Billion | +3.56% |
| Dividends Paid | ₩98.02 Billion | -2.81% |
| Share Issuances | ₩1.95 Billion | +0.06% |
| Other Changes | ₩118.60 Billion | +3.41% |
| Total Change | ₩- | 4.39% |
Book Value vs Market Value Analysis
This analysis compares Amore Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩38971.98 | ₩23200.00 | x |
| 2018-12-31 | ₩40552.55 | ₩23200.00 | x |
| 2019-12-31 | ₩44162.03 | ₩23200.00 | x |
| 2020-12-31 | ₩42617.38 | ₩23200.00 | x |
| 2021-12-31 | ₩43364.85 | ₩23200.00 | x |
| 2022-12-31 | ₩37406.02 | ₩23200.00 | x |
| 2023-12-31 | ₩27730.58 | ₩23200.00 | x |
| 2024-12-31 | ₩43732.77 | ₩23200.00 | x |
| 2025-12-31 | ₩45650.91 | ₩23200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amore Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.68%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.52x
- Recent ROE (3.56%) is below the historical average (9.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 17.45% | 8.68% | 1.05x | 1.91x | ₩33.94 Billion |
| 2001 | 20.69% | 10.19% | 1.13x | 1.80x | ₩58.37 Billion |
| 2002 | 20.70% | 10.64% | 1.18x | 1.65x | ₩70.29 Billion |
| 2003 | 22.47% | 13.80% | 1.01x | 1.61x | ₩102.40 Billion |
| 2004 | 15.42% | 11.45% | 0.90x | 1.49x | ₩51.22 Billion |
| 2005 | 15.89% | 11.73% | 0.92x | 1.47x | ₩58.79 Billion |
| 2006 | 9.99% | 15.64% | 0.32x | 1.99x | ₩-138.86 Million |
| 2007 | 4.26% | 3.27% | 0.64x | 2.04x | ₩-72.45 Billion |
| 2008 | 5.24% | 3.64% | 0.70x | 2.06x | ₩-63.19 Billion |
| 2009 | 5.71% | 3.59% | 0.74x | 2.14x | ₩-59.91 Billion |
| 2010 | 6.83% | 3.79% | 0.81x | 2.23x | ₩-47.04 Billion |
| 2011 | 7.37% | 4.46% | 0.72x | 2.30x | ₩-48.66 Billion |
| 2012 | 7.17% | 4.13% | 0.76x | 2.28x | ₩-56.07 Billion |
| 2013 | 7.03% | 3.84% | 0.79x | 2.32x | ₩-63.07 Billion |
| 2014 | 8.83% | 4.34% | 0.86x | 2.37x | ₩-27.16 Billion |
| 2015 | 10.30% | 4.60% | 0.92x | 2.43x | ₩7.62 Billion |
| 2016 | 12.08% | 5.11% | 0.94x | 2.50x | ₩59.07 Billion |
| 2017 | 6.76% | 3.36% | 0.82x | 2.45x | ₩-97.11 Billion |
| 2018 | 4.56% | 2.34% | 0.82x | 2.37x | ₩-169.60 Billion |
| 2019 | 3.97% | 2.13% | 0.76x | 2.46x | ₩-203.00 Billion |
| 2020 | 0.32% | 0.21% | 0.63x | 2.40x | ₩-314.57 Billion |
| 2021 | 5.44% | 3.38% | 0.66x | 2.43x | ₩-150.66 Billion |
| 2022 | 1.85% | 1.38% | 0.59x | 2.28x | ₩-273.40 Billion |
| 2023 | 5.64% | 2.97% | 1.88x | 1.01x | ₩-92.17 Billion |
| 2024 | 7.56% | 5.92% | 0.50x | 2.56x | ₩-81.53 Billion |
| 2025 | 3.56% | 2.68% | 0.53x | 2.52x | ₩-224.18 Billion |
Industry Comparison
This section compares Amore Group's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $344,203,290,724
- Average return on equity (ROE) among peers: -0.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amore Group (002790) | ₩7.24 Trillion | 17.45% | 0.21x | $1.20 Billion |
| Amorepacific Group (002795) | $2.11 Trillion | 5.64% | 0.01x | $93.50 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $47.50 Billion | 9.33% | 0.47x | $99.12 Million |
| Daelim Trading (006570) | $183.90 Billion | 0.61% | 0.74x | $19.50 Million |
| Monalisa (012690) | $68.62 Billion | 7.93% | 0.17x | $41.10 Million |
| Leaders Cosmetics Co. Ltd (016100) | $34.23 Billion | 0.00% | 0.13x | $17.14 Million |
| Aekyung Industrial Co Ltd (018250) | $333.04 Billion | 3.44% | 0.30x | $201.29 Million |
| Kolmar Holding (024720) | $184.21 Billion | 10.73% | 0.45x | $187.56 Million |
| Jayjun Co Ltd (025620) | $20.08 Billion | -43.07% | 0.53x | $34.35 Million |
| Coreana Cosmetics Co.Ltd (027050) | $111.52 Billion | 0.00% | 0.53x | $31.73 Million |
About Amore Group
AMOREPACIFIC Holdings Corp., through its subsidiaries, engages in manufacturing, marketing, and trading of cosmetics, household goods, and health functional foods in Korea, Asia, North America, and internationally. The company offers perfumes, medical and inner beauty products, beauty devices, haircare, body care, and dental care products. It also provides tea culture products. The company was fo… Read more