Flughafen Zuerich AG
Flughafen Zürich AG owns and operates the Zurich Airport in Switzerland. The company operates through Aviation; Passengers with Reduced Mobility (PRM); User Fees; Air Security; Access Fees; Noise; Non-Regulated Business; and International segments. It provides infrastructure and services related to flight operations, including the runway system, apron zones, passenger zones in the terminals, frei… Read more
Flughafen Zuerich AG (0RG6) - Net Assets
Latest net assets as of June 2025: £2.95 Billion GBP
Based on the latest financial reports, Flughafen Zuerich AG (0RG6) has net assets worth £2.95 Billion GBP as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (£5.32 Billion) and total liabilities (£2.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | £2.95 Billion |
| % of Total Assets | 55.42% |
| Annual Growth Rate | 7.1% |
| 5-Year Change | 26.94% |
| 10-Year Change | 34.08% |
| Growth Volatility | 11.38 |
Flughafen Zuerich AG - Net Assets Trend (2005–2024)
This chart illustrates how Flughafen Zuerich AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Flughafen Zuerich AG (2005–2024)
The table below shows the annual net assets of Flughafen Zuerich AG from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | £2.97 Billion | +5.81% |
| 2023-12-31 | £2.80 Billion | +4.65% |
| 2022-12-31 | £2.68 Billion | +11.11% |
| 2021-12-31 | £2.41 Billion | +3.19% |
| 2020-12-31 | £2.34 Billion | -5.36% |
| 2019-12-31 | £2.47 Billion | +2.25% |
| 2018-12-31 | £2.41 Billion | +0.57% |
| 2017-12-31 | £2.40 Billion | +6.24% |
| 2016-12-31 | £2.26 Billion | +2.16% |
| 2015-12-31 | £2.21 Billion | +3.36% |
| 2014-12-31 | £2.14 Billion | +4.33% |
| 2013-12-31 | £2.05 Billion | +10.31% |
| 2012-12-31 | £1.86 Billion | +3.22% |
| 2011-12-31 | £1.80 Billion | +6.97% |
| 2010-12-31 | £1.68 Billion | +5.38% |
| 2009-12-31 | £1.60 Billion | +11.86% |
| 2008-12-31 | £1.43 Billion | +4.04% |
| 2007-12-31 | £1.37 Billion | +11.62% |
| 2006-12-31 | £1.23 Billion | +52.66% |
| 2005-12-31 | £806.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Flughafen Zuerich AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 698.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | £2.69 Billion | 90.66% |
| Common Stock | £307.00 Million | 10.35% |
| Other Comprehensive Income | £-29.50 Million | -0.99% |
| Total Equity | £2.97 Billion | 100.00% |
Flughafen Zuerich AG Competitors by Market Cap
The table below lists competitors of Flughafen Zuerich AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AU Small Finance Bank Limited
NSE:AUBANK
|
$5.64 Billion |
|
King Slide Works Co Ltd
TW:2059
|
$5.64 Billion |
|
AB Sagax (publ)
PINK:SAGXF
|
$5.64 Billion |
|
Amer Sports, Inc.
NYSE:AS
|
$5.64 Billion |
|
Glacier Bancorp Inc
NYSE:GBCI
|
$5.63 Billion |
|
NIBE Industrier AB (publ)
PINK:NIABY
|
$5.63 Billion |
|
Lamb Weston Holdings Inc
NYSE:LW
|
$5.63 Billion |
|
Bentley Systems Inc
NASDAQ:BSY
|
$5.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Flughafen Zuerich AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,803,500,000 to 2,966,300,000, a change of 162,800,000 (5.8%).
- Net income of 326,700,000 contributed positively to equity growth.
- Dividend payments of 162,700,000 reduced retained earnings.
- Share repurchases of 900,000 reduced equity.
- Other comprehensive income decreased equity by 62,000,000.
- Other factors increased equity by 61,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | £326.70 Million | +11.01% |
| Dividends Paid | £162.70 Million | -5.48% |
| Share Repurchases | £900.00K | -0.03% |
| Other Comprehensive Income | £-62.00 Million | -2.09% |
| Other Changes | £61.70 Million | +2.08% |
| Total Change | £- | 5.81% |
Book Value vs Market Value Analysis
This analysis compares Flughafen Zuerich AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.49x to 2.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | £32.66 | £244.80 | x |
| 2006-12-31 | £43.18 | £244.80 | x |
| 2007-12-31 | £44.72 | £244.80 | x |
| 2008-12-31 | £46.57 | £244.80 | x |
| 2009-12-31 | £52.29 | £244.80 | x |
| 2010-12-31 | £54.87 | £244.80 | x |
| 2011-12-31 | £58.67 | £244.80 | x |
| 2012-12-31 | £60.89 | £244.80 | x |
| 2013-12-31 | £66.78 | £244.80 | x |
| 2014-12-31 | £69.67 | £244.80 | x |
| 2015-12-31 | £72.01 | £244.80 | x |
| 2016-12-31 | £73.55 | £244.80 | x |
| 2017-12-31 | £78.20 | £244.80 | x |
| 2018-12-31 | £78.66 | £244.80 | x |
| 2019-12-31 | £80.43 | £244.80 | x |
| 2020-12-31 | £76.12 | £244.80 | x |
| 2021-12-31 | £78.54 | £244.80 | x |
| 2022-12-31 | £87.24 | £244.80 | x |
| 2023-12-31 | £91.30 | £244.80 | x |
| 2024-12-31 | £96.61 | £244.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Flughafen Zuerich AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.01%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.63%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.75x
- Recent ROE (11.01%) is above the historical average (8.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 7.34% | 8.42% | 0.23x | 3.80x | £-21.48 Million |
| 2006 | 7.11% | 11.86% | 0.23x | 2.58x | £-35.60 Million |
| 2007 | 9.51% | 16.28% | 0.25x | 2.32x | £-6.66 Million |
| 2008 | 8.49% | 14.19% | 0.25x | 2.35x | £-21.58 Million |
| 2009 | 11.92% | 23.24% | 0.23x | 2.23x | £30.77 Million |
| 2010 | 8.22% | 16.05% | 0.25x | 2.09x | £-29.92 Million |
| 2011 | 9.49% | 18.88% | 0.24x | 2.12x | £-9.28 Million |
| 2012 | 5.09% | 9.98% | 0.23x | 2.19x | £-91.25 Million |
| 2013 | 6.69% | 14.06% | 0.24x | 1.98x | £-67.91 Million |
| 2014 | 9.62% | 21.36% | 0.24x | 1.87x | £-8.07 Million |
| 2015 | 8.13% | 18.16% | 0.24x | 1.83x | £-41.45 Million |
| 2016 | 10.97% | 24.46% | 0.25x | 1.80x | £21.88 Million |
| 2017 | 11.88% | 27.50% | 0.24x | 1.79x | £45.12 Million |
| 2018 | 9.85% | 20.63% | 0.26x | 1.81x | £-3.65 Million |
| 2019 | 12.52% | 25.55% | 0.26x | 1.88x | £62.23 Million |
| 2020 | -2.96% | -11.08% | 0.12x | 2.20x | £-302.81 Million |
| 2021 | -0.42% | -1.49% | 0.14x | 2.08x | £-251.22 Million |
| 2022 | 7.73% | 20.22% | 0.20x | 1.95x | £-60.90 Million |
| 2023 | 10.85% | 24.61% | 0.24x | 1.82x | £23.85 Million |
| 2024 | 11.01% | 24.63% | 0.25x | 1.75x | £30.07 Million |
Industry Comparison
This section compares Flughafen Zuerich AG's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Flughafen Zuerich AG (0RG6) | £2.95 Billion | 7.34% | 0.80x | $5.63 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |