HMS Networks AB
HMS Networks AB (publ) engages in the provision of products that enable industrial equipment to communicate and share information worldwide. The company offers network gateways, embedded network interfaces, remote gateways, network diagnostics products, network security products, PC interfaces, wireless and infrastructure products, HVAC gateways, software, and tools and accessories under the Anyb… Read more
HMS Networks AB (0RPZ) - Net Assets
Latest net assets as of December 2025: Skr3.48 Billion SEK
Based on the latest financial reports, HMS Networks AB (0RPZ) has net assets worth Skr3.48 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr6.60 Billion) and total liabilities (Skr3.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.48 Billion |
| % of Total Assets | 52.7% |
| Annual Growth Rate | 17.86% |
| 5-Year Change | 195.46% |
| 10-Year Change | 446.47% |
| Growth Volatility | 18.09 |
HMS Networks AB - Net Assets Trend (2006–2025)
This chart illustrates how HMS Networks AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HMS Networks AB (2006–2025)
The table below shows the annual net assets of HMS Networks AB from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr3.48 Billion | -0.78% |
| 2024-12-31 | Skr3.51 Billion | +81.39% |
| 2023-12-31 | Skr1.93 Billion | +20.06% |
| 2022-12-31 | Skr1.61 Billion | +36.75% |
| 2021-12-31 | Skr1.18 Billion | -3.55% |
| 2020-12-31 | Skr1.22 Billion | +20.79% |
| 2019-12-31 | Skr1.01 Billion | +17.91% |
| 2018-12-31 | Skr856.91 Million | +18.80% |
| 2017-12-31 | Skr721.29 Million | +13.33% |
| 2016-12-31 | Skr636.44 Million | +39.73% |
| 2015-12-31 | Skr455.48 Million | +7.78% |
| 2014-12-31 | Skr422.60 Million | +11.93% |
| 2013-12-31 | Skr377.56 Million | +10.38% |
| 2012-12-31 | Skr342.06 Million | +14.57% |
| 2011-12-31 | Skr298.54 Million | +4.45% |
| 2010-12-31 | Skr285.81 Million | +18.87% |
| 2009-12-31 | Skr240.43 Million | +7.13% |
| 2008-12-31 | Skr224.43 Million | +23.17% |
| 2007-12-31 | Skr182.21 Million | +18.97% |
| 2006-12-31 | Skr153.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HMS Networks AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Skr3.48 Billion | 100.00% |
| Total Equity | Skr3.48 Billion | 100.00% |
HMS Networks AB Competitors by Market Cap
The table below lists competitors of HMS Networks AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GMO Internet Inc
PINK:GMOYF
|
$1.22 Billion |
|
Daetwyl I
SW:DAE
|
$1.22 Billion |
|
IIFL Finance Limited
NSE:IIFL
|
$1.22 Billion |
|
WILEY (JOHN) + SONS B
F:2F70
|
$1.22 Billion |
|
WHA Corporation Public Company Limited
BK:WHA
|
$1.22 Billion |
|
Shenzhen Sunline Tech Co Ltd
SHE:300348
|
$1.22 Billion |
|
Cenergy Holdings SA
BR:CENER
|
$1.22 Billion |
|
RTL Group S.A
PINK:RGLXF
|
$1.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HMS Networks AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,504,226,000 to 3,476,000,000, a change of -28,226,000 (-0.8%).
- Net income of 435,000,000 contributed positively to equity growth.
- Dividend payments of 4,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 289,662,000.
- Other factors decreased equity by 169,564,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr435.00 Million | +12.51% |
| Dividends Paid | Skr4.00 Million | -0.12% |
| Other Comprehensive Income | Skr-289.66 Million | -8.33% |
| Other Changes | Skr-169.56 Million | -4.88% |
| Total Change | Skr- | -0.81% |
Book Value vs Market Value Analysis
This analysis compares HMS Networks AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 128.35x to 6.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Skr3.44 | Skr441.40 | x |
| 2007-12-31 | Skr4.08 | Skr441.40 | x |
| 2008-12-31 | Skr4.90 | Skr441.40 | x |
| 2009-12-31 | Skr5.33 | Skr441.40 | x |
| 2010-12-31 | Skr6.32 | Skr441.40 | x |
| 2011-12-31 | Skr6.68 | Skr441.40 | x |
| 2012-12-31 | Skr7.60 | Skr441.40 | x |
| 2013-12-31 | Skr8.35 | Skr441.40 | x |
| 2014-12-31 | Skr9.36 | Skr441.40 | x |
| 2015-12-31 | Skr10.04 | Skr441.40 | x |
| 2016-12-31 | Skr13.65 | Skr441.40 | x |
| 2017-12-31 | Skr15.39 | Skr441.40 | x |
| 2018-12-31 | Skr18.29 | Skr441.40 | x |
| 2019-12-31 | Skr21.31 | Skr441.40 | x |
| 2020-12-31 | Skr25.70 | Skr441.40 | x |
| 2021-12-31 | Skr25.12 | Skr441.40 | x |
| 2022-12-31 | Skr34.39 | Skr441.40 | x |
| 2023-12-31 | Skr41.30 | Skr441.40 | x |
| 2024-12-31 | Skr71.71 | Skr441.40 | x |
| 2025-12-31 | Skr69.12 | Skr441.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HMS Networks AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.51%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.16%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.90x
- Recent ROE (12.51%) is below the historical average (19.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.59% | 14.41% | 0.69x | 2.17x | Skr17.60 Million |
| 2007 | 16.25% | 10.87% | 0.76x | 1.95x | Skr11.26 Million |
| 2008 | 27.01% | 18.58% | 0.81x | 1.79x | Skr37.04 Million |
| 2009 | 8.72% | 8.45% | 0.72x | 1.43x | Skr-3.03 Million |
| 2010 | 21.85% | 17.90% | 0.88x | 1.39x | Skr33.44 Million |
| 2011 | 18.06% | 14.06% | 0.98x | 1.31x | Skr24.07 Million |
| 2012 | 15.25% | 13.66% | 0.91x | 1.22x | Skr17.97 Million |
| 2013 | 16.62% | 12.52% | 0.65x | 2.04x | Skr24.99 Million |
| 2014 | 14.93% | 10.71% | 0.71x | 1.97x | Skr20.84 Million |
| 2015 | 13.22% | 8.58% | 0.84x | 1.82x | Skr14.66 Million |
| 2016 | 15.79% | 10.55% | 0.68x | 2.21x | Skr36.82 Million |
| 2017 | 19.79% | 12.06% | 0.82x | 1.99x | Skr70.62 Million |
| 2018 | 19.98% | 12.54% | 0.87x | 1.84x | Skr85.55 Million |
| 2019 | 20.66% | 13.58% | 0.86x | 1.76x | Skr106.41 Million |
| 2020 | 18.57% | 15.24% | 0.80x | 1.52x | Skr103.11 Million |
| 2021 | 30.15% | 18.00% | 0.89x | 1.87x | Skr237.14 Million |
| 2022 | 31.55% | 20.26% | 0.92x | 1.70x | Skr346.82 Million |
| 2023 | 29.52% | 18.87% | 1.00x | 1.56x | Skr377.35 Million |
| 2024 | 8.84% | 10.12% | 0.41x | 2.14x | Skr-40.74 Million |
| 2025 | 12.51% | 12.16% | 0.54x | 1.90x | Skr87.40 Million |
Industry Comparison
This section compares HMS Networks AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HMS Networks AB (0RPZ) | Skr3.48 Billion | 21.59% | 0.90x | $1.22 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |