Osisko Gold Royalties Ltd.

LSE:0VBE UK
Market Cap
$6.25 Billion
Market Cap Rank
#2294 Global
#88 in UK
Share Price
$39.93
Change (1 day)
-0.70%
52-Week Range
$19.33 - $47.37
All Time High
$47.37
Categories
Companies in UK
About

OR Royalties Inc. acquires and manages precious metal and other royalties, streams, and other interests in Canada and internationally. It also owns options on offtake; royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects. The company's primary asset is a 3-5% net smelter return royalty on the Canadian Malartic complex located in Ca… Read more

Osisko Gold Royalties Ltd. (0VBE) - Net Assets

Latest net assets as of December 2025: $1.96 Billion USD

Based on the latest financial reports, Osisko Gold Royalties Ltd. (0VBE) has net assets worth $1.96 Billion USD as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.16 Billion) and total liabilities ($195.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets $1.96 Billion
% of Total Assets 90.93%
Annual Growth Rate 1.05%
5-Year Change 40.62%
10-Year Change 119.1%
Growth Volatility 62.64

Osisko Gold Royalties Ltd. - Net Assets Trend (2013–2025)

This chart illustrates how Osisko Gold Royalties Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Osisko Gold Royalties Ltd. (2013–2025)

The table below shows the annual net assets of Osisko Gold Royalties Ltd. from 2013 to 2025.

Year Net Assets Change
2025-12-31 $1.96 Billion +65.20%
2024-12-31 $1.19 Billion -4.38%
2023-12-31 $1.24 Billion -4.02%
2022-12-31 $1.29 Billion -7.25%
2021-12-31 $1.40 Billion -3.20%
2020-12-31 $1.44 Billion +28.57%
2019-12-31 $1.12 Billion -13.78%
2018-12-31 $1.30 Billion -11.83%
2017-12-31 $1.48 Billion +64.70%
2016-12-31 $895.92 Million +32.43%
2015-12-31 $676.50 Million +184.09%
2014-12-31 $238.13 Million -86.24%
2013-12-31 $1.73 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Osisko Gold Royalties Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6362299000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock $2.31 Billion 117.88%
Other Comprehensive Income $-70.98 Million -3.62%
Other Components $90.30 Million 4.60%
Total Equity $1.96 Billion 100.00%

Osisko Gold Royalties Ltd. Competitors by Market Cap

The table below lists competitors of Osisko Gold Royalties Ltd. ranked by their market capitalization.

Company Market Cap
Shandong Nanshan Aluminium Co Ltd
SHG:600219
 		$6.59 Billion
Timken Company
NYSE:TKR
 		$6.59 Billion
Associated British Foods plc
PINK:ASBFY
 		$6.60 Billion
QuantumCTek Co Ltd
SHG:688027
 		$6.60 Billion
Unisplendour Corp Ltd
SHE:000938
 		$6.59 Billion
DCI Indonesia Tbk PT
JK:DCII
 		$6.58 Billion
Qorvo Inc
NASDAQ:QRVO
 		$6.58 Billion
Avic Shenyang Aircraft Co Ltd
SHG:600760
 		$6.57 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Osisko Gold Royalties Ltd.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,188,245,786 to 1,962,970,200, a change of 774,724,414 (65.2%).
  • Net income of 287,964,405 contributed positively to equity growth.
  • Dividend payments of 48,710,876 reduced retained earnings.
  • Share repurchases of 51,242,763 reduced equity.
  • Other comprehensive income increased equity by 70,779,194.
  • Other factors increased equity by 515,934,454.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income $287.96 Million +14.67%
Dividends Paid $48.71 Million -2.48%
Share Repurchases $51.24 Million -2.61%
Other Comprehensive Income $70.78 Million +3.61%
Other Changes $515.93 Million +26.28%
Total Change $- 65.20%

Book Value vs Market Value Analysis

This analysis compares Osisko Gold Royalties Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.85x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 1.10x to 3.85x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 $36.14 $39.93 x
2014-12-31 $5.18 $39.93 x
2015-12-31 $7.60 $39.93 x
2016-12-31 $8.53 $39.93 x
2017-12-31 $11.53 $39.93 x
2018-12-31 $8.31 $39.93 x
2019-12-31 $7.42 $39.93 x
2020-12-31 $8.34 $39.93 x
2021-12-31 $7.65 $39.93 x
2022-12-31 $7.18 $39.93 x
2023-12-31 $6.71 $39.93 x
2024-12-31 $6.33 $39.93 x
2025-12-31 $10.38 $39.93 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Osisko Gold Royalties Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.67%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 74.30%
  • • Asset Turnover: 0.18x
  • • Equity Multiplier: 1.10x
  • Recent ROE (14.67%) is below the historical average (47.84%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -1.64% 0.00% 0.00x 1.28x $-201.56 Million
2014 635.64% 9739.61% 0.06x 1.03x $1.49 Billion
2015 3.07% 63.30% 0.04x 1.16x $-46.80 Million
2016 3.48% 67.19% 0.04x 1.17x $-58.30 Million
2017 -2.26% -19.93% 0.08x 1.34x $-180.98 Million
2018 -6.42% -21.53% 0.24x 1.26x $-213.67 Million
2019 -15.68% -59.65% 0.20x 1.33x $-288.06 Million
2020 0.98% 7.90% 0.09x 1.42x $-122.17 Million
2021 -1.44% -10.47% 0.09x 1.48x $-146.66 Million
2022 -6.84% -54.52% 0.11x 1.18x $-217.97 Million
2023 -3.00% -20.43% 0.12x 1.22x $-161.61 Million
2024 1.37% 8.51% 0.14x 1.17x $-102.57 Million
2025 14.67% 74.30% 0.18x 1.10x $91.67 Million

Industry Comparison

This section compares Osisko Gold Royalties Ltd.'s net assets metrics with peer companies in the same industry.

Industry Context

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Osisko Gold Royalties Ltd. (0VBE) $1.96 Billion -1.64% 0.10x $6.59 Billion
Nyfosa AB (0A0K) $2.92 Billion 39.50% 2.88x $973.31 Million
High Templar Tech Limited (0A2T) $12.52 Billion 4.70% 0.13x $255.82 Million
Strategy Inc (0A7O) $51.04 Billion -7.54% 0.21x $40.17 Billion
NACON SASU (0A9N) $67.54 Million 15.85% 1.20x $7.64 Million
Antin Infrastructure Partners (0AA5) $23.79 Million 108.98% 1.09x $573.10 Million
Truecaller AB Series B (0AA7) $1.41 Billion 18.30% 0.20x $281.60 Million
Brockhaus Technologies AG (0AAW) $254.92 Million -6.23% 1.68x $74.40 Million
Hyloris Pharmaceuticals S.A. (0AB6) $48.06 Million -24.09% 0.32x $71.96 Million
Kalray S.A. (0ABT) $28.43 Million -41.56% 0.67x $33.84 Million
Webuild S.p.A. (0BJP) $1.43 Billion 10.29% 7.14x $1.13 Billion