Ab Dynamics
AB Dynamics plc provides vehicle test development and verification products and services for driver assistance systems. The company operates through Testing Products, Testing Services, and Simulation segments. It is also involved in design, manufacture and supply of advanced testing, simulation and measurement products. The company offers testing products, such as retrofit autonomy, test dummies,… Read more
Ab Dynamics (ABDP) - Net Assets
Latest net assets as of August 2025: GBX139.90 Million GBX
Based on the latest financial reports, Ab Dynamics (ABDP) has net assets worth GBX139.90 Million GBX as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX188.90 Million) and total liabilities (GBX49.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX139.90 Million |
| % of Total Assets | 74.06% |
| Annual Growth Rate | 29.34% |
| 5-Year Change | 33.26% |
| 10-Year Change | 698.68% |
| Growth Volatility | 39.52 |
Ab Dynamics - Net Assets Trend (2010–2025)
This chart illustrates how Ab Dynamics's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ab Dynamics (2010–2025)
The table below shows the annual net assets of Ab Dynamics from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | GBX139.90 Million | +6.59% |
| 2024-08-31 | GBX131.25 Million | +4.87% |
| 2023-08-31 | GBX125.16 Million | +11.78% |
| 2022-08-31 | GBX111.96 Million | +6.64% |
| 2021-08-31 | GBX104.99 Million | +2.17% |
| 2020-08-31 | GBX102.75 Million | +3.99% |
| 2019-08-31 | GBX98.81 Million | +159.73% |
| 2018-08-31 | GBX38.04 Million | +34.68% |
| 2017-08-31 | GBX28.25 Million | +61.26% |
| 2016-08-31 | GBX17.52 Million | +28.33% |
| 2015-08-31 | GBX13.65 Million | +32.19% |
| 2014-08-31 | GBX10.33 Million | +25.60% |
| 2013-08-31 | GBX8.22 Million | +75.58% |
| 2012-08-31 | GBX4.68 Million | +35.68% |
| 2011-08-31 | GBX3.45 Million | +16.97% |
| 2010-08-31 | GBX2.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ab Dynamics's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2705.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX76.00 Million | 54.32% |
| Common Stock | GBX200.00K | 0.14% |
| Other Components | GBX63.70 Million | 45.53% |
| Total Equity | GBX139.90 Million | 100.00% |
Ab Dynamics Competitors by Market Cap
The table below lists competitors of Ab Dynamics ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ceylon Tea Services PLC
CM:CTEAN0000
|
$33.59K |
|
TRIAD GRP PLC LS-01
F:TD8
|
$33.61K |
|
BYD ELECTRONIC (4BY.SG)
STU:4BY
|
$33.64K |
|
Baltic Bridge S.A.
WAR:WIS
|
$33.65K |
|
Munro Global Growth Fund (Hedged Fund)
AU:MAET
|
$33.51K |
|
Rangdong Light source and Vacuum flask JSC
VN:RAL
|
$33.50K |
|
IUS
WAR:IUS
|
$33.48K |
|
Darkpulse Inc
PINK:DPLS
|
$33.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ab Dynamics's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 131,252,000 to 139,900,000, a change of 8,648,000 (6.6%).
- Net income of 12,000,000 contributed positively to equity growth.
- Dividend payments of 1,900,000 reduced retained earnings.
- Share repurchases of 2,100,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX12.00 Million | +8.58% |
| Dividends Paid | GBX1.90 Million | -1.36% |
| Share Repurchases | GBX2.10 Million | -1.5% |
| Other Changes | GBX648.00K | +0.46% |
| Total Change | GBX- | 6.59% |
Book Value vs Market Value Analysis
This analysis compares Ab Dynamics's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 192.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6392.91x to 192.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-08-31 | GBX0.18 | GBX1155.00 | x |
| 2011-08-31 | GBX0.21 | GBX1155.00 | x |
| 2012-08-31 | GBX0.35 | GBX1155.00 | x |
| 2013-08-31 | GBX0.55 | GBX1155.00 | x |
| 2014-08-31 | GBX0.58 | GBX1155.00 | x |
| 2015-08-31 | GBX0.77 | GBX1155.00 | x |
| 2016-08-31 | GBX1.00 | GBX1155.00 | x |
| 2017-08-31 | GBX1.49 | GBX1155.00 | x |
| 2018-08-31 | GBX1.90 | GBX1155.00 | x |
| 2019-08-31 | GBX4.80 | GBX1155.00 | x |
| 2020-08-31 | GBX4.54 | GBX1155.00 | x |
| 2021-08-31 | GBX4.61 | GBX1155.00 | x |
| 2022-08-31 | GBX4.89 | GBX1155.00 | x |
| 2023-08-31 | GBX5.40 | GBX1155.00 | x |
| 2024-08-31 | GBX5.65 | GBX1155.00 | x |
| 2025-08-31 | GBX6.00 | GBX1155.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ab Dynamics utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.46%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.35x
- Recent ROE (8.58%) is below the historical average (12.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -1.58% | -1.76% | 0.74x | 1.21x | GBX-341.66K |
| 2011 | 14.51% | 7.70% | 1.31x | 1.44x | GBX155.62K |
| 2012 | 30.59% | 16.07% | 1.28x | 1.49x | GBX964.10K |
| 2013 | 17.31% | 11.69% | 1.05x | 1.41x | GBX601.11K |
| 2014 | 20.84% | 15.54% | 1.02x | 1.32x | GBX1.12 Million |
| 2015 | 23.78% | 19.65% | 0.98x | 1.24x | GBX1.88 Million |
| 2016 | 22.12% | 18.93% | 0.96x | 1.22x | GBX2.12 Million |
| 2017 | 13.82% | 15.88% | 0.69x | 1.26x | GBX1.08 Million |
| 2018 | 18.44% | 18.93% | 0.76x | 1.28x | GBX3.21 Million |
| 2019 | 8.76% | 14.94% | 0.47x | 1.26x | GBX-1.22 Million |
| 2020 | 3.91% | 6.54% | 0.52x | 1.16x | GBX-6.25 Million |
| 2021 | 2.84% | 4.57% | 0.50x | 1.26x | GBX-7.51 Million |
| 2022 | 4.23% | 5.90% | 0.57x | 1.26x | GBX-6.46 Million |
| 2023 | 8.78% | 10.90% | 0.59x | 1.36x | GBX-1.53 Million |
| 2024 | 7.39% | 8.72% | 0.63x | 1.34x | GBX-3.42 Million |
| 2025 | 8.58% | 10.46% | 0.61x | 1.35x | GBX-1.99 Million |
Industry Comparison
This section compares Ab Dynamics's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $376,918,667
- Average return on equity (ROE) among peers: -9.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ab Dynamics (ABDP) | GBX139.90 Million | -1.58% | 0.35x | $33.56K |
| Freni Brembo SpA (0RPV) | $2.33 Billion | 11.27% | 0.99x | $1.84 Billion |
| Aurrigo International PLC (AURR) | $8.86 Million | -44.19% | 0.66x | $9.51K |
| Autins Group plc (AUTG) | $8.56 Million | -11.79% | 1.31x | $564.69 |
| Surface Transforms Plc (SCE) | $-21.00K | 0.00% | 0.00x | $182.19 |
| Strip Tinning Holdings PLC (STG) | $5.80 Million | -13.30% | 0.94x | $498.93 |
| TI Fluid Systems PLC (TIFS) | $-91.50 Million | 0.00% | 0.00x | $124.63K |