Ab Dynamics (ABDP) - Net Assets
Based on the latest financial reports, Ab Dynamics (ABDP) has net assets worth GBX139.90 Million GBX (≈ $17.02K USD) as of August 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX188.90 Million ≈ $22.98K USD) and total liabilities (GBX49.00 Million ≈ $5.96K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Ab Dynamics's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX139.90 Million |
| % of Total Assets | 74.06% |
| Annual Growth Rate | 29.34% |
| 5-Year Change | 33.26% |
| 10-Year Change | 698.68% |
| Growth Volatility | 39.52 |
Ab Dynamics - Net Assets Trend (2010–2025)
This chart illustrates how Ab Dynamics's net assets have evolved over time, based on quarterly financial data. Also explore ABDP current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Ab Dynamics (2010–2025)
The table below shows the annual net assets of Ab Dynamics from 2010 to 2025. For live valuation and market cap data, see market cap of Ab Dynamics.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | GBX139.90 Million ≈ $17.02K |
+6.59% |
| 2024-08-31 | GBX131.25 Million ≈ $15.97K |
+4.87% |
| 2023-08-31 | GBX125.16 Million ≈ $15.23K |
+11.78% |
| 2022-08-31 | GBX111.96 Million ≈ $13.62K |
+6.64% |
| 2021-08-31 | GBX104.99 Million ≈ $12.77K |
+2.17% |
| 2020-08-31 | GBX102.75 Million ≈ $12.50K |
+3.99% |
| 2019-08-31 | GBX98.81 Million ≈ $12.02K |
+159.73% |
| 2018-08-31 | GBX38.04 Million ≈ $4.63K |
+34.68% |
| 2017-08-31 | GBX28.25 Million ≈ $3.44K |
+61.26% |
| 2016-08-31 | GBX17.52 Million ≈ $2.13K |
+28.33% |
| 2015-08-31 | GBX13.65 Million ≈ $1.66K |
+32.19% |
| 2014-08-31 | GBX10.33 Million ≈ $1.26K |
+25.60% |
| 2013-08-31 | GBX8.22 Million ≈ $1.00K |
+75.58% |
| 2012-08-31 | GBX4.68 Million ≈ $569.73 |
+35.68% |
| 2011-08-31 | GBX3.45 Million ≈ $419.91 |
+16.97% |
| 2010-08-31 | GBX2.95 Million ≈ $358.98 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ab Dynamics's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2705.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX76.00 Million | 54.32% |
| Common Stock | GBX200.00K | 0.14% |
| Other Components | GBX63.70 Million | 45.53% |
| Total Equity | GBX139.90 Million | 100.00% |
Ab Dynamics Competitors by Market Cap
The table below lists competitors of Ab Dynamics ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Morarjee Textiles Limited
NSE:MORARJEE
|
$2.73 Million |
|
Starbreeze AB (publ)
ST:STAR-A
|
$2.73 Million |
|
Helical Bar Plc
LSE:HLCL
|
$2.74 Million |
|
Nevada Sunrise Gold Corp
V:NEV
|
$2.74 Million |
|
Cariboo Rose Resources Ltd
V:CRB
|
$2.73 Million |
|
Therma Bright Inc
V:THRM
|
$2.73 Million |
|
ELEMENT NUTR.SCIENCES
F:93X
|
$2.73 Million |
|
AS Trigon Property Development
STU:UG4
|
$2.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ab Dynamics's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 131,252,000 to 139,900,000, a change of 8,648,000 (6.6%).
- Net income of 12,000,000 contributed positively to equity growth.
- Dividend payments of 1,900,000 reduced retained earnings.
- Share repurchases of 2,100,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX12.00 Million | +8.58% |
| Dividends Paid | GBX1.90 Million | -1.36% |
| Share Repurchases | GBX2.10 Million | -1.5% |
| Other Changes | GBX648.00K | +0.46% |
| Total Change | GBX- | 6.59% |
Book Value vs Market Value Analysis
This analysis compares Ab Dynamics's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 163.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5424.28x to 163.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-08-31 | GBX0.18 | GBX980.00 | x |
| 2011-08-31 | GBX0.21 | GBX980.00 | x |
| 2012-08-31 | GBX0.35 | GBX980.00 | x |
| 2013-08-31 | GBX0.55 | GBX980.00 | x |
| 2014-08-31 | GBX0.58 | GBX980.00 | x |
| 2015-08-31 | GBX0.77 | GBX980.00 | x |
| 2016-08-31 | GBX1.00 | GBX980.00 | x |
| 2017-08-31 | GBX1.49 | GBX980.00 | x |
| 2018-08-31 | GBX1.90 | GBX980.00 | x |
| 2019-08-31 | GBX4.80 | GBX980.00 | x |
| 2020-08-31 | GBX4.54 | GBX980.00 | x |
| 2021-08-31 | GBX4.61 | GBX980.00 | x |
| 2022-08-31 | GBX4.89 | GBX980.00 | x |
| 2023-08-31 | GBX5.40 | GBX980.00 | x |
| 2024-08-31 | GBX5.65 | GBX980.00 | x |
| 2025-08-31 | GBX6.00 | GBX980.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ab Dynamics utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.46%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.35x
- Recent ROE (8.58%) is below the historical average (12.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -1.58% | -1.76% | 0.74x | 1.21x | GBX-341.66K |
| 2011 | 14.51% | 7.70% | 1.31x | 1.44x | GBX155.62K |
| 2012 | 30.59% | 16.07% | 1.28x | 1.49x | GBX964.10K |
| 2013 | 17.31% | 11.69% | 1.05x | 1.41x | GBX601.11K |
| 2014 | 20.84% | 15.54% | 1.02x | 1.32x | GBX1.12 Million |
| 2015 | 23.78% | 19.65% | 0.98x | 1.24x | GBX1.88 Million |
| 2016 | 22.12% | 18.93% | 0.96x | 1.22x | GBX2.12 Million |
| 2017 | 13.82% | 15.88% | 0.69x | 1.26x | GBX1.08 Million |
| 2018 | 18.44% | 18.93% | 0.76x | 1.28x | GBX3.21 Million |
| 2019 | 8.76% | 14.94% | 0.47x | 1.26x | GBX-1.22 Million |
| 2020 | 3.91% | 6.54% | 0.52x | 1.16x | GBX-6.25 Million |
| 2021 | 2.84% | 4.57% | 0.50x | 1.26x | GBX-7.51 Million |
| 2022 | 4.23% | 5.90% | 0.57x | 1.26x | GBX-6.46 Million |
| 2023 | 8.78% | 10.90% | 0.59x | 1.36x | GBX-1.53 Million |
| 2024 | 7.39% | 8.72% | 0.63x | 1.34x | GBX-3.42 Million |
| 2025 | 8.58% | 10.46% | 0.61x | 1.35x | GBX-1.99 Million |
Industry Comparison
This section compares Ab Dynamics's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $974,423,600
- Average return on equity (ROE) among peers: -28.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ab Dynamics (ABDP) | GBX139.90 Million | -1.58% | 0.35x | $2.73 Million |
| Autins Group plc (AUTG) | $13.85 Million | -12.44% | 1.02x | $56.47K |
| Carclo plc (CAR) | $49.71 Million | -36.76% | 1.95x | $331.41K |
| Dowlais Group Plc (DWL) | $4.80 Billion | -4.14% | 1.17x | $1.24 Billion |
| Surface Transforms Plc (SCE) | $969.00K | -59.86% | 0.86x | $18.22K |
| Transense Technologies PLC (TRT) | $3.59 Million | -29.98% | 0.03x | $108.33K |
About Ab Dynamics
AB Dynamics plc provides vehicle test development and verification products and services for driver assistance systems. The company operates through Testing Products, Testing Services, and Simulation segments. It is also involved in design, manufacture and supply of advanced testing, simulation and measurement products. The company offers testing products, such as retrofit autonomy, test dummies,… Read more