Admiral Group PLC (ADM) - Net Assets

Latest as of June 2025: GBX1.44 Billion GBX ≈ $174.70K USD

Based on the latest financial reports, Admiral Group PLC (ADM) has net assets worth GBX1.44 Billion GBX (≈ $174.70K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX8.63 Billion ≈ $1.05 Million USD) and total liabilities (GBX7.20 Billion ≈ $875.67K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Admiral Group PLC (ADM) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX1.44 Billion
% of Total Assets 16.63%
Annual Growth Rate 19.62%
5-Year Change 22.01%
10-Year Change 116.57%
Growth Volatility 136.03

Admiral Group PLC - Net Assets Trend (2001–2024)

This chart illustrates how Admiral Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore ADM asset base for the complete picture of this company's asset base.

Annual Net Assets for Admiral Group PLC (2001–2024)

The table below shows the annual net assets of Admiral Group PLC from 2001 to 2024. For live valuation and market cap data, see market cap of Admiral Group PLC.

Year Net Assets Change
2024-12-31 GBX1.37 Billion
≈ $166.77K		 +38.06%
2023-12-31 GBX992.80 Million
≈ $120.80K		 +3.91%
2022-12-31 GBX955.40 Million
≈ $116.24K		 -32.17%
2021-12-31 GBX1.41 Billion
≈ $171.37K		 +25.38%
2020-12-31 GBX1.12 Billion
≈ $136.69K		 +22.29%
2019-12-31 GBX918.60 Million
≈ $111.77K		 +19.13%
2018-12-31 GBX771.10 Million
≈ $93.82K		 +17.58%
2017-12-31 GBX655.80 Million
≈ $79.79K		 +12.74%
2016-12-31 GBX581.70 Million
≈ $70.78K		 -8.09%
2015-12-31 GBX632.90 Million
≈ $77.01K		 +8.95%
2014-12-31 GBX580.90 Million
≈ $70.68K		 -83.07%
2013-12-31 GBX3.43 Billion
≈ $417.48K		 +644.78%
2012-12-31 GBX460.70 Million
≈ $56.05K		 +16.81%
2011-12-31 GBX394.40 Million
≈ $47.99K		 +12.46%
2010-12-31 GBX350.70 Million
≈ $42.67K		 +16.59%
2009-12-31 GBX300.80 Million
≈ $36.60K		 +9.18%
2008-12-31 GBX275.50 Million
≈ $33.52K		 +15.94%
2007-12-31 GBX237.63 Million
≈ $28.91K		 +8.48%
2006-12-31 GBX219.06 Million
≈ $26.65K		 +20.75%
2005-12-31 GBX181.41 Million
≈ $22.07K		 +25.43%
2004-12-31 GBX144.63 Million
≈ $17.60K		 +33.71%
2003-12-31 GBX108.17 Million
≈ $13.16K		 +56.87%
2002-12-31 GBX68.95 Million
≈ $8.39K		 +209.65%
2001-12-31 GBX22.27 Million
≈ $2.71K		 --

Equity Component Analysis

This analysis shows how different components contribute to Admiral Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6118.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX1.38 Billion 100.97%
Common Stock GBX300.00K 0.02%
Other Comprehensive Income GBX-26.70 Million -1.95%
Other Components GBX13.10 Million 0.96%
Total Equity GBX1.37 Billion 100.00%

Admiral Group PLC Competitors by Market Cap

The table below lists competitors of Admiral Group PLC ranked by their market capitalization.

Company Market Cap
Bassett Furniture Industries
NASDAQ:BSET
 $124.71 Million
Yieh Hsing Enterprise Co Ltd
TW:2007
 $124.72 Million
Informa PLC
LSE:INF
 $124.74 Million
King Chou Marine Technology Co Ltd
TWO:4417
 $124.74 Million
vTv Therapeutics Inc
NASDAQ:VTVT
 $124.68 Million
Pang Rim Spinn
KO:003610
 $124.68 Million
Manaksia Coated Metals & Industries Limited
NSE:MANAKCOAT
 $124.63 Million
Xi S And D Inc
KO:317400
 $124.62 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Admiral Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 991,800,000 to 1,370,100,000, a change of 378,300,000 (38.1%).
  • Net income of 663,300,000 contributed positively to equity growth.
  • Dividend payments of 369,800,000 reduced retained earnings.
  • Other comprehensive income increased equity by 13,800,000.
  • Other factors increased equity by 71,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX663.30 Million +48.41%
Dividends Paid GBX369.80 Million -26.99%
Other Comprehensive Income GBX13.80 Million +1.01%
Other Changes GBX71.00 Million +5.18%
Total Change GBX- 38.14%

Book Value vs Market Value Analysis

This analysis compares Admiral Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 766.60x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 39820.47x to 766.60x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 GBX0.09 GBX3429.00 x
2002-12-31 GBX0.27 GBX3429.00 x
2003-12-31 GBX0.42 GBX3429.00 x
2004-12-31 GBX0.56 GBX3429.00 x
2005-12-31 GBX0.70 GBX3429.00 x
2006-12-31 GBX0.84 GBX3429.00 x
2007-12-31 GBX0.91 GBX3429.00 x
2008-12-31 GBX1.04 GBX3429.00 x
2009-12-31 GBX1.13 GBX3429.00 x
2010-12-31 GBX1.31 GBX3429.00 x
2011-12-31 GBX1.45 GBX3429.00 x
2012-12-31 GBX1.68 GBX3429.00 x
2013-12-31 GBX1.88 GBX3429.00 x
2014-12-31 GBX2.05 GBX3429.00 x
2015-12-31 GBX2.20 GBX3429.00 x
2016-12-31 GBX2.02 GBX3429.00 x
2017-12-31 GBX2.26 GBX3429.00 x
2018-12-31 GBX2.63 GBX3429.00 x
2019-12-31 GBX3.11 GBX3429.00 x
2020-12-31 GBX3.77 GBX3429.00 x
2021-12-31 GBX4.71 GBX3429.00 x
2022-12-31 GBX3.16 GBX3429.00 x
2023-12-31 GBX3.25 GBX3429.00 x
2024-12-31 GBX4.47 GBX3429.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Admiral Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 48.41%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 12.58%
  • • Asset Turnover: 0.66x
  • • Equity Multiplier: 5.80x
  • Recent ROE (48.41%) is below the historical average (49.74%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 82.34% 16.24% 0.28x 18.21x GBX16.11 Million
2002 44.87% 27.16% 0.30x 5.47x GBX24.04 Million
2003 36.25% 66.86% 0.13x 4.15x GBX28.40 Million
2004 62.58% 42.99% 0.37x 3.96x GBX76.04 Million
2005 46.70% 32.20% 0.40x 3.66x GBX66.58 Million
2006 47.35% 33.35% 0.41x 3.44x GBX81.82 Million
2007 53.62% 34.99% 0.42x 3.66x GBX103.65 Million
2008 52.60% 34.27% 0.42x 3.68x GBX117.35 Million
2009 52.27% 30.92% 0.43x 3.92x GBX126.88 Million
2010 55.32% 30.24% 0.36x 5.04x GBX158.77 Million
2011 56.16% 25.42% 0.33x 6.64x GBX181.81 Million
2012 56.53% 26.25% 0.31x 7.01x GBX212.69 Million
2013 55.64% 31.05% 0.27x 6.73x GBX235.42 Million
2014 50.28% 32.24% 0.23x 6.84x GBX228.48 Million
2015 48.73% 33.16% 0.22x 6.83x GBX238.43 Million
2016 38.92% 21.85% 0.21x 8.51x GBX165.11 Million
2017 51.73% 29.59% 0.19x 9.07x GBX269.59 Million
2018 52.10% 31.23% 0.19x 8.97x GBX319.27 Million
2019 47.55% 35.78% 0.22x 6.06x GBX341.46 Million
2020 47.52% 40.69% 0.23x 5.18x GBX417.53 Million
2021 42.21% 38.10% 0.25x 4.40x GBX452.88 Million
2022 30.03% 18.81% 0.24x 6.52x GBX191.08 Million
2023 34.08% 9.52% 0.50x 7.15x GBX238.82 Million
2024 48.41% 12.58% 0.66x 5.80x GBX526.29 Million

Industry Comparison

This section compares Admiral Group PLC's net assets metrics with peer companies in the Insurance - Property & Casualty industry.

Industry Context

  • Industry: Insurance - Property & Casualty
  • Average net assets among peers: $2,069,352,000
  • Average return on equity (ROE) among peers: 16.01%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Admiral Group PLC (ADM) GBX1.44 Billion 82.34% 5.01x $124.70 Million
Direct Line Insurance Group plc (DLG) $2.48 Billion 6.54% 2.54x $48.28 Million
Hiscox Ltd (HSX) $3.69 Billion 17.00% 2.05x $62.10 Million
Personal Group Holdings PLC (PGH) $33.76 Million 24.48% 0.47x $1.33 Million

About Admiral Group PLC

LSE:ADM UK Insurance - Property & Casualty
Market Cap
$124.70 Million
GBX1.02 Trillion GBX
Market Cap Rank
#18349 Global
#101 in UK
Share Price
GBX3429.00
Change (1 day)
+1.51%
52-Week Range
GBX2644.00 - GBX3678.00
All Time High
GBX3678.00
Categories
Companies in UK Insurance - Property & Casualty
About

Admiral Group plc, a financial services company, provides insurance and personal lending products in the United Kingdom, France, Italy, Spain, and the United States. It operates through four segments: UK Insurance, International Insurance, Admiral Money, and Other. The company offers underwriting services that includes motor, household, pet, travel, and other insurance, as well as car and home in… Read more