Afentra PLC

LSE:AET UK Oil & Gas E&P
Market Cap
$1.76 Million
GBX14.47 Billion GBX
Market Cap Rank
#44077 Global
#769 in UK
Share Price
GBX64.00
Change (1 day)
+1.59%
52-Week Range
GBX35.00 - GBX64.60
All Time High
GBX64.60
Categories
Companies in UK Oil & Gas E&P
About

Afentra plc, together with its subsidiaries, operates as an upstream oil and gas company primarily in Africa. The company is involved in the appraisal, exploration, development, and production of oil and gas. It holds 34 % interest in an exploration project in the onshore Odewayne block onshore covering approximately 22,840 square kilometers located in Somaliland. The company holds a 30 % non-ope… Read more

Afentra PLC (AET) - Net Assets

Latest net assets as of June 2025: GBX104.77 Million GBX

Based on the latest financial reports, Afentra PLC (AET) has net assets worth GBX104.77 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX225.89 Million) and total liabilities (GBX121.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX104.77 Million
% of Total Assets 46.38%
Annual Growth Rate 18.32%
5-Year Change 54.37%
10-Year Change 13.63%
Growth Volatility 617.73

Afentra PLC - Net Assets Trend (1994–2024)

This chart illustrates how Afentra PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Afentra PLC (1994–2024)

The table below shows the annual net assets of Afentra PLC from 1994 to 2024.

Year Net Assets Change
2024-12-31 GBX98.63 Million +105.60%
2023-12-31 GBX47.97 Million -3.69%
2022-12-31 GBX49.81 Million -15.43%
2021-12-31 GBX58.89 Million -7.82%
2020-12-31 GBX63.89 Million -2.88%
2019-12-31 GBX65.78 Million -2.30%
2018-12-31 GBX67.33 Million -2.84%
2017-12-31 GBX69.30 Million -11.60%
2016-12-31 GBX78.39 Million -9.68%
2015-12-31 GBX86.80 Million -15.27%
2014-12-31 GBX102.44 Million -10.20%
2013-12-31 GBX114.08 Million +9.04%
2012-12-31 GBX104.62 Million -9.92%
2011-12-31 GBX116.14 Million +21.21%
2010-12-31 GBX95.82 Million +8.71%
2009-12-31 GBX88.14 Million -48.52%
2008-12-31 GBX171.22 Million -38.47%
2007-12-31 GBX278.27 Million +24.44%
2006-12-31 GBX223.62 Million -14.64%
2005-12-31 GBX261.96 Million -8.62%
2004-12-31 GBX286.67 Million +135.53%
2003-12-31 GBX121.72 Million +406.82%
2002-12-31 GBX24.02 Million +3416.63%
2001-12-31 GBX682.91K -49.20%
2000-12-31 GBX1.34 Million -35.13%
1999-12-31 GBX2.07 Million -22.65%
1998-12-31 GBX2.68 Million -26.47%
1997-12-31 GBX3.64 Million -1.50%
1996-12-31 GBX3.70 Million +396.65%
1995-12-31 GBX744.79K +17.34%
1994-12-31 GBX634.74K --

Equity Component Analysis

This analysis shows how different components contribute to Afentra PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6941549611.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX69.21 Million 70.17%
Common Stock GBX28.91 Million 29.32%
Other Comprehensive Income GBX509.00K 0.52%
Total Equity GBX98.63 Million 100.00%

Afentra PLC Competitors by Market Cap

The table below lists competitors of Afentra PLC ranked by their market capitalization.

Company Market Cap
Jersey Electricity plc
LSE:JEL
 		$17.52K
Ofis Yem Gida Sanayi ve Ticaret A.S.
IS:OFSYM
 		$17.55K
AURE3F
SA:AURE3F
 		$17.55K
BOLSA MEXICANA-A (BC51.SG)
STU:BC51
 		$17.57K
Upsite Mexico S.A.P.I. de C.V
MX:FIBRAUP18
 		$17.49K
Colonial Motors PLC
CM:COLON0000
 		$17.47K
ABS Marine Services Ltd
NSE:ABSMARINE-SM
 		$17.47K
SIMH3F
SA:SIMH3F
 		$17.45K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Afentra PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 47,972,000 to 98,629,000, a change of 50,657,000 (105.6%).
  • Net income of 52,350,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 158,000.
  • Other factors decreased equity by 1,535,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX52.35 Million +53.08%
Other Comprehensive Income GBX-158.00K -0.16%
Other Changes GBX-1.53 Million -1.56%
Total Change GBX- 105.60%

Book Value vs Market Value Analysis

This analysis compares Afentra PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 161.19x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 14.75x to 161.19x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 GBX4.34 GBX64.00 x
1995-12-31 GBX4.59 GBX64.00 x
1996-12-31 GBX15.86 GBX64.00 x
1997-12-31 GBX12.05 GBX64.00 x
1998-12-31 GBX7.88 GBX64.00 x
1999-12-31 GBX5.24 GBX64.00 x
2000-12-31 GBX3.38 GBX64.00 x
2001-12-31 GBX0.15 GBX64.00 x
2002-12-31 GBX2.72 GBX64.00 x
2003-12-31 GBX9.68 GBX64.00 x
2004-12-31 GBX12.87 GBX64.00 x
2005-12-31 GBX7.46 GBX64.00 x
2006-12-31 GBX6.38 GBX64.00 x
2007-12-31 GBX7.11 GBX64.00 x
2008-12-31 GBX150.73 GBX64.00 x
2009-12-31 GBX0.91 GBX64.00 x
2010-12-31 GBX0.43 GBX64.00 x
2011-12-31 GBX0.52 GBX64.00 x
2012-12-31 GBX0.48 GBX64.00 x
2013-12-31 GBX0.52 GBX64.00 x
2014-12-31 GBX0.47 GBX64.00 x
2015-12-31 GBX0.39 GBX64.00 x
2016-12-31 GBX0.36 GBX64.00 x
2017-12-31 GBX0.31 GBX64.00 x
2018-12-31 GBX0.31 GBX64.00 x
2019-12-31 GBX0.30 GBX64.00 x
2020-12-31 GBX0.29 GBX64.00 x
2021-12-31 GBX0.27 GBX64.00 x
2022-12-31 GBX0.22 GBX64.00 x
2023-12-31 GBX0.22 GBX64.00 x
2024-12-31 GBX0.40 GBX64.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Afentra PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 53.08%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 28.95%
  • • Asset Turnover: 0.80x
  • • Equity Multiplier: 2.30x
  • Recent ROE (53.08%) is above the historical average (-26.22%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 3.20% 1.12% 1.41x 2.03x GBX-43.15K
1995 -6.22% -2.68% 1.00x 2.33x GBX-120.84K
1996 9.26% 12.36% 0.53x 1.42x GBX-27.40K
1997 2.45% 1.91% 0.85x 1.50x GBX-275.08K
1998 -68.90% -58.74% 1.00x 1.17x GBX-2.11 Million
1999 -26.07% -902.70% 0.03x 1.06x GBX-747.54K
2000 -43.44% -1221.89% 0.03x 1.12x GBX-718.43K
2001 -317.66% -3046.94% 0.08x 1.32x GBX-2.24 Million
2002 -0.66% -16.67% 0.03x 1.25x GBX-2.56 Million
2003 2.80% 28.66% 0.07x 1.35x GBX-7.27 Million
2004 2.00% 25.91% 0.07x 1.18x GBX-22.77 Million
2005 -4.63% -48.40% 0.07x 1.43x GBX-38.04 Million
2006 -17.25% -47.62% 0.26x 1.40x GBX-60.94 Million
2007 -0.81% -2.32% 0.16x 2.23x GBX-30.08 Million
2008 -91.60% -767.12% 0.05x 2.33x GBX-173.95 Million
2009 -229.73% -891.63% 0.17x 1.50x GBX-211.30 Million
2010 6.10% 23.09% 0.17x 1.59x GBX-3.74 Million
2011 15.86% 96.21% 0.13x 1.30x GBX6.81 Million
2012 -12.35% -57.43% 0.16x 1.35x GBX-23.38 Million
2013 7.31% 45.37% 0.12x 1.32x GBX-3.07 Million
2014 -12.02% -77.03% 0.11x 1.39x GBX-22.56 Million
2015 -18.38% -317.03% 0.04x 1.45x GBX-24.63 Million
2016 -10.88% -177.13% 0.04x 1.47x GBX-16.37 Million
2017 -12.99% -203.02% 0.04x 1.50x GBX-15.93 Million
2018 -2.91% -366.29% 0.01x 1.01x GBX-8.69 Million
2019 -2.61% 0.00% 0.00x 1.02x GBX-8.29 Million
2020 -3.07% 0.00% 0.00x 1.02x GBX-8.35 Million
2021 -8.55% 0.00% 0.00x 1.02x GBX-10.93 Million
2022 -18.46% 0.00% 0.00x 1.06x GBX-14.18 Million
2023 -5.64% -10.25% 0.13x 4.39x GBX-7.50 Million
2024 53.08% 28.95% 0.80x 2.30x GBX42.49 Million

Industry Comparison

This section compares Afentra PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $36,411,844
  • Average return on equity (ROE) among peers: 3.95%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Afentra PLC (AET) GBX104.77 Million 3.20% 1.16x $17.50K
Angus Energy PLC (ANGS) $152.00K 100.00% 8.59x $1.29K
Ascent Resources plc (AST) $-378.00K 0.00% 0.00x $320.65
Beacon Energy PLC (BCE) $-300.00K 0.00% 0.00x $87.84
Block Energy PLC (BLOE) $29.69 Million -18.56% 0.15x $1.33K
Buccaneer Energy plc. (BUCE) $-599.00K 0.00% 0.00x $241.65
Cadogan Petroleum plc (CAD) $297.93 Million -11.82% 0.03x $1.37K
Challenger Energy Group PLC (CEG) $5.74 Million -27.08% 0.05x $3.31K
Clontarf Energy Plc (CLON) $2.87 Million -6.95% 0.33x $229.28
Coro Energy PLC (CORO) $-7.40 Million 0.00% 0.00x $470.51