Afentra PLC (AET) - Net Assets
Based on the latest financial reports, Afentra PLC (AET) has net assets worth GBX93.87 Million GBX (≈ $11.42K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX219.69 Million ≈ $26.73K USD) and total liabilities (GBX125.82 Million ≈ $15.31K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AET strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX93.87 Million |
| % of Total Assets | 42.73% |
| Annual Growth Rate | 17.49% |
| 5-Year Change | 59.38% |
| 10-Year Change | 19.74% |
| Growth Volatility | 608.23 |
Afentra PLC - Net Assets Trend (1994–2025)
This chart illustrates how Afentra PLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Afentra PLC market cap and net worth.
Annual Net Assets for Afentra PLC (1994–2025)
The table below shows the annual net assets of Afentra PLC from 1994 to 2025. Also explore AET net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX93.87 Million ≈ $11.42K |
-4.83% |
| 2024-12-31 | GBX98.63 Million ≈ $12.00K |
+105.60% |
| 2023-12-31 | GBX47.97 Million ≈ $5.84K |
-3.69% |
| 2022-12-31 | GBX49.81 Million ≈ $6.06K |
-15.43% |
| 2021-12-31 | GBX58.89 Million ≈ $7.17K |
-7.82% |
| 2020-12-31 | GBX63.89 Million ≈ $7.77K |
-2.88% |
| 2019-12-31 | GBX65.78 Million ≈ $8.00K |
-2.30% |
| 2018-12-31 | GBX67.33 Million ≈ $8.19K |
-2.84% |
| 2017-12-31 | GBX69.30 Million ≈ $8.43K |
-11.60% |
| 2016-12-31 | GBX78.39 Million ≈ $9.54K |
-9.68% |
| 2015-12-31 | GBX86.80 Million ≈ $10.56K |
-15.27% |
| 2014-12-31 | GBX102.44 Million ≈ $12.46K |
-10.20% |
| 2013-12-31 | GBX114.08 Million ≈ $13.88K |
+9.04% |
| 2012-12-31 | GBX104.62 Million ≈ $12.73K |
-9.92% |
| 2011-12-31 | GBX116.14 Million ≈ $14.13K |
+21.21% |
| 2010-12-31 | GBX95.82 Million ≈ $11.66K |
+8.71% |
| 2009-12-31 | GBX88.14 Million ≈ $10.72K |
-48.52% |
| 2008-12-31 | GBX171.22 Million ≈ $20.83K |
-38.47% |
| 2007-12-31 | GBX278.27 Million ≈ $33.86K |
+24.44% |
| 2006-12-31 | GBX223.62 Million ≈ $27.21K |
-14.64% |
| 2005-12-31 | GBX261.96 Million ≈ $31.87K |
-8.62% |
| 2004-12-31 | GBX286.67 Million ≈ $34.88K |
+135.53% |
| 2003-12-31 | GBX121.72 Million ≈ $14.81K |
+406.82% |
| 2002-12-31 | GBX24.02 Million ≈ $2.92K |
+3416.63% |
| 2001-12-31 | GBX682.91K ≈ $83.09 |
-49.20% |
| 2000-12-31 | GBX1.34 Million ≈ $163.56 |
-35.13% |
| 1999-12-31 | GBX2.07 Million ≈ $252.14 |
-22.65% |
| 1998-12-31 | GBX2.68 Million ≈ $325.96 |
-26.47% |
| 1997-12-31 | GBX3.64 Million ≈ $443.30 |
-1.50% |
| 1996-12-31 | GBX3.70 Million ≈ $450.06 |
+396.65% |
| 1995-12-31 | GBX744.79K ≈ $90.62 |
+17.34% |
| 1994-12-31 | GBX634.74K ≈ $77.23 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Afentra PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6625254511.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX66.04 Million | 70.36% |
| Common Stock | GBX28.92 Million | 30.81% |
| Other Comprehensive Income | GBX-1.10 Million | -1.17% |
| Total Equity | GBX93.87 Million | 100.00% |
Afentra PLC Competitors by Market Cap
The table below lists competitors of Afentra PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arkha Jayanti Persada PT
JK:ARKA
|
$2.58 Million |
|
SEKUR PRIVATE DATA LTD.
F:GDT0
|
$2.58 Million |
|
BIO-Key International Inc
NASDAQ:BKYI
|
$2.58 Million |
|
James Latham PLC
LSE:LTHM
|
$2.59 Million |
|
CAB Payments Holdings Ltd
LSE:CABP
|
$2.57 Million |
|
VCI Global Limited Ordinary Share
NASDAQ:VCIG
|
$2.57 Million |
|
NT Minerals Ltd
AU:NTM
|
$2.57 Million |
|
Gulf Marine Services PLC
LSE:GMS
|
$2.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Afentra PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 98,629,000 to 93,866,182, a change of -4,762,818 (-4.8%).
- Net loss of 3,253,864 reduced equity.
- Share repurchases of 3,171,164 reduced equity.
- Other comprehensive income decreased equity by 1,610,399.
- Other factors increased equity by 6,378,609.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.25 Million | -3.47% |
| Share Repurchases | GBX3.17 Million | -3.38% |
| Other Comprehensive Income | GBX-1.61 Million | -1.72% |
| Other Changes | GBX6.38 Million | +6.8% |
| Total Change | GBX- | -4.83% |
Book Value vs Market Value Analysis
This analysis compares Afentra PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 184.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 17.74x to 184.40x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | GBX4.34 | GBX77.00 | x |
| 1995-12-31 | GBX4.59 | GBX77.00 | x |
| 1996-12-31 | GBX15.86 | GBX77.00 | x |
| 1997-12-31 | GBX12.05 | GBX77.00 | x |
| 1998-12-31 | GBX7.88 | GBX77.00 | x |
| 1999-12-31 | GBX5.24 | GBX77.00 | x |
| 2000-12-31 | GBX3.38 | GBX77.00 | x |
| 2001-12-31 | GBX0.15 | GBX77.00 | x |
| 2002-12-31 | GBX2.72 | GBX77.00 | x |
| 2003-12-31 | GBX9.68 | GBX77.00 | x |
| 2004-12-31 | GBX12.87 | GBX77.00 | x |
| 2005-12-31 | GBX7.46 | GBX77.00 | x |
| 2006-12-31 | GBX6.38 | GBX77.00 | x |
| 2007-12-31 | GBX7.11 | GBX77.00 | x |
| 2008-12-31 | GBX150.73 | GBX77.00 | x |
| 2009-12-31 | GBX0.91 | GBX77.00 | x |
| 2010-12-31 | GBX0.43 | GBX77.00 | x |
| 2011-12-31 | GBX0.52 | GBX77.00 | x |
| 2012-12-31 | GBX0.48 | GBX77.00 | x |
| 2013-12-31 | GBX0.52 | GBX77.00 | x |
| 2014-12-31 | GBX0.47 | GBX77.00 | x |
| 2015-12-31 | GBX0.39 | GBX77.00 | x |
| 2016-12-31 | GBX0.36 | GBX77.00 | x |
| 2017-12-31 | GBX0.31 | GBX77.00 | x |
| 2018-12-31 | GBX0.31 | GBX77.00 | x |
| 2019-12-31 | GBX0.30 | GBX77.00 | x |
| 2020-12-31 | GBX0.29 | GBX77.00 | x |
| 2021-12-31 | GBX0.27 | GBX77.00 | x |
| 2022-12-31 | GBX0.22 | GBX77.00 | x |
| 2023-12-31 | GBX0.22 | GBX77.00 | x |
| 2024-12-31 | GBX0.40 | GBX77.00 | x |
| 2025-12-31 | GBX0.42 | GBX77.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Afentra PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.79%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.34x
- Recent ROE (-3.47%) is above the historical average (-25.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 3.20% | 1.12% | 1.41x | 2.03x | GBX-43.15K |
| 1995 | -6.22% | -2.68% | 1.00x | 2.33x | GBX-120.84K |
| 1996 | 9.26% | 12.36% | 0.53x | 1.42x | GBX-27.40K |
| 1997 | 2.45% | 1.91% | 0.85x | 1.50x | GBX-275.08K |
| 1998 | -68.90% | -58.74% | 1.00x | 1.17x | GBX-2.11 Million |
| 1999 | -26.07% | -902.70% | 0.03x | 1.06x | GBX-747.54K |
| 2000 | -43.44% | -1221.89% | 0.03x | 1.12x | GBX-718.43K |
| 2001 | -317.66% | -3046.94% | 0.08x | 1.32x | GBX-2.24 Million |
| 2002 | -0.66% | -16.67% | 0.03x | 1.25x | GBX-2.56 Million |
| 2003 | 2.80% | 28.66% | 0.07x | 1.35x | GBX-7.27 Million |
| 2004 | 2.00% | 25.91% | 0.07x | 1.18x | GBX-22.77 Million |
| 2005 | -4.63% | -48.40% | 0.07x | 1.43x | GBX-38.04 Million |
| 2006 | -17.25% | -47.62% | 0.26x | 1.40x | GBX-60.94 Million |
| 2007 | -0.81% | -2.32% | 0.16x | 2.23x | GBX-30.08 Million |
| 2008 | -91.60% | -767.12% | 0.05x | 2.33x | GBX-173.95 Million |
| 2009 | -229.73% | -891.63% | 0.17x | 1.50x | GBX-211.30 Million |
| 2010 | 6.10% | 23.09% | 0.17x | 1.59x | GBX-3.74 Million |
| 2011 | 15.86% | 96.21% | 0.13x | 1.30x | GBX6.81 Million |
| 2012 | -12.35% | -57.43% | 0.16x | 1.35x | GBX-23.38 Million |
| 2013 | 7.31% | 45.37% | 0.12x | 1.32x | GBX-3.07 Million |
| 2014 | -12.02% | -77.03% | 0.11x | 1.39x | GBX-22.56 Million |
| 2015 | -18.38% | -317.03% | 0.04x | 1.45x | GBX-24.63 Million |
| 2016 | -10.88% | -177.13% | 0.04x | 1.47x | GBX-16.37 Million |
| 2017 | -12.99% | -203.02% | 0.04x | 1.50x | GBX-15.93 Million |
| 2018 | -2.91% | -366.29% | 0.01x | 1.01x | GBX-8.69 Million |
| 2019 | -2.61% | 0.00% | 0.00x | 1.02x | GBX-8.29 Million |
| 2020 | -3.07% | 0.00% | 0.00x | 1.02x | GBX-8.35 Million |
| 2021 | -8.55% | 0.00% | 0.00x | 1.02x | GBX-10.93 Million |
| 2022 | -18.46% | 0.00% | 0.00x | 1.06x | GBX-14.18 Million |
| 2023 | -5.64% | -10.25% | 0.13x | 4.39x | GBX-7.50 Million |
| 2024 | 53.08% | 28.95% | 0.80x | 2.30x | GBX42.49 Million |
| 2025 | -3.47% | -2.79% | 0.53x | 2.34x | GBX-12.64 Million |
Industry Comparison
This section compares Afentra PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $35,375,980
- Average return on equity (ROE) among peers: -18.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Afentra PLC (AET) | GBX93.87 Million | 3.20% | 1.34x | $2.58 Million |
| Aminex PLC (AEX) | $20.47 Million | 6.02% | 0.33x | $1.06 Million |
| Angus Energy PLC (ANGS) | $12.44 Million | -40.55% | 0.33x | $129.12K |
| Ascent Resources plc (AST) | $38.56 Million | -5.11% | 0.05x | $466.40 |
| Block Energy PLC (BLOE) | $20.94 Million | -16.64% | 0.07x | $126.68K |
| Borders & Southern Petroleum plc (BOR) | $21.55 Million | -1.17% | 0.00x | $1.21 Million |
| Cadogan Petroleum plc (CAD) | $55.03 Million | -42.27% | 0.34x | $122.22K |
| Challenger Energy Group PLC (CEG) | $62.02 Million | -5.36% | 0.01x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $87.66 Million | -63.22% | 0.03x | $966.39K |
| Clontarf Energy Plc (CLON) | $-271.62K | 0.00% | 0.00x | $16.95K |
About Afentra PLC
Afentra plc, together with its subsidiaries, operates as an upstream oil and gas company primarily in Africa. he company is involved in the appraisal, exploration, development, and production of oil and gas. It holds 34 % interest in an exploration project in the onshore Odewayne block onshore located in Somaliland. The company holds a 45 % non-operated interest in the producing Block 3/05 in Off… Read more