Anexo Group Plc
Anexo Group Plc, along with its subsidiaries, provides integrated credit hire and legal services in the United Kingdom. It operates through two segments: Credit Hire and Legal Services. The company offers replacement vehicles and associated legal assistance to consumers involved in non-fault motor accidents. It also provides integrated end-to-end services, including the provision of a credit hire… Read more
Anexo Group Plc (ANX) - Net Assets
Latest net assets as of December 2024: GBX167.48 Million GBX
Based on the latest financial reports, Anexo Group Plc (ANX) has net assets worth GBX167.48 Million GBX as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX282.90 Million) and total liabilities (GBX115.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX167.48 Million |
| % of Total Assets | 59.2% |
| Annual Growth Rate | 18.06% |
| 5-Year Change | 51.65% |
| 10-Year Change | N/A |
| Growth Volatility | 8.65 |
Anexo Group Plc - Net Assets Trend (2015–2024)
This chart illustrates how Anexo Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Anexo Group Plc (2015–2024)
The table below shows the annual net assets of Anexo Group Plc from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX167.48 Million | +4.87% |
| 2023-12-31 | GBX159.70 Million | +9.12% |
| 2022-12-31 | GBX146.35 Million | +14.13% |
| 2021-12-31 | GBX128.22 Million | +16.10% |
| 2020-12-31 | GBX110.44 Million | +20.44% |
| 2019-12-31 | GBX91.70 Million | +20.97% |
| 2018-12-31 | GBX75.80 Million | +36.67% |
| 2017-12-31 | GBX55.46 Million | +18.62% |
| 2016-12-31 | GBX46.76 Million | +24.46% |
| 2015-12-31 | GBX37.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Anexo Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 302.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX151.09 Million | 90.21% |
| Common Stock | GBX59.00K | 0.04% |
| Other Comprehensive Income | GBX176.00K | 0.11% |
| Other Components | GBX16.16 Million | 9.65% |
| Total Equity | GBX167.48 Million | 100.00% |
Anexo Group Plc Competitors by Market Cap
The table below lists competitors of Anexo Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oracle Energy Corp
OTCGREY:OECPF
|
$3.94K |
|
BHARAT COKING COAL LTD
NSE:BHARATCOAL
|
$3.94K |
|
Haycarb PLC
CM:HAYCN0000
|
$3.94K |
|
Electriq Power Holdings, Inc.
PINK:ELIQQ
|
$3.94K |
|
Obour Land For Food Industries
EGX:OLFI
|
$3.93K |
|
MobileSmith Inc.
PINK:MOSTQ
|
$3.93K |
|
I&M HOLDINGS LTD
XNAI:CTL
|
$3.93K |
|
LEE & MAN PAPER
MU:LMP
|
$3.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anexo Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 159,699,000 to 167,481,000, a change of 7,782,000 (4.9%).
- Net income of 11,699,000 contributed positively to equity growth.
- Dividend payments of 1,770,000 reduced retained earnings.
- Other comprehensive income increased equity by 175,999.
- Other factors decreased equity by 2,322,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX11.70 Million | +6.99% |
| Dividends Paid | GBX1.77 Million | -1.06% |
| Other Comprehensive Income | GBX176.00K | +0.11% |
| Other Changes | GBX-2.32 Million | -1.39% |
| Total Change | GBX- | 4.87% |
Book Value vs Market Value Analysis
This analysis compares Anexo Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 23.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 96.62x to 23.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | GBX0.34 | GBX33.00 | x |
| 2016-12-31 | GBX0.43 | GBX33.00 | x |
| 2017-12-31 | GBX0.49 | GBX33.00 | x |
| 2018-12-31 | GBX0.68 | GBX33.00 | x |
| 2019-12-31 | GBX0.82 | GBX33.00 | x |
| 2020-12-31 | GBX0.95 | GBX33.00 | x |
| 2021-12-31 | GBX1.08 | GBX33.00 | x |
| 2022-12-31 | GBX1.25 | GBX33.00 | x |
| 2023-12-31 | GBX1.35 | GBX33.00 | x |
| 2024-12-31 | GBX1.42 | GBX33.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anexo Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.25%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 1.69x
- Recent ROE (6.99%) is below the historical average (16.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 27.29% | 27.77% | 0.66x | 1.48x | GBX6.50 Million |
| 2016 | 23.97% | 28.74% | 0.56x | 1.48x | GBX6.53 Million |
| 2017 | 22.37% | 27.68% | 0.55x | 1.48x | GBX6.86 Million |
| 2018 | 15.05% | 20.18% | 0.51x | 1.45x | GBX3.82 Million |
| 2019 | 19.62% | 22.91% | 0.55x | 1.55x | GBX8.82 Million |
| 2020 | 11.15% | 14.20% | 0.50x | 1.56x | GBX1.27 Million |
| 2021 | 14.93% | 16.19% | 0.55x | 1.68x | GBX6.33 Million |
| 2022 | 13.31% | 14.08% | 0.56x | 1.69x | GBX4.84 Million |
| 2023 | 9.47% | 10.13% | 0.58x | 1.62x | GBX-848.90K |
| 2024 | 6.99% | 8.25% | 0.50x | 1.69x | GBX-5.05 Million |
Industry Comparison
This section compares Anexo Group Plc's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $962,060,258
- Average return on equity (ROE) among peers: 5.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anexo Group Plc (ANX) | GBX167.48 Million | 27.29% | 0.69x | $3.93K |
| Amedeo Air Four Plus Limited (AA4) | $311.69 Million | -55.20% | 3.61x | $76.61 |
| Andrews Sykes Group plc (ASY) | $11.21 Million | 70.90% | 2.47x | $26.23K |
| Avation PLC (AVAP) | $228.18 Million | 8.76% | 4.05x | $10.62K |
| Doric Nimrod Air Two Limited (DNA2) | $300.14 Million | -6.94% | 2.17x | $21.92K |
| Doric Nimrod Air Three Ltd (DNA3) | $175.23 Million | 37.55% | 2.01x | $17.27K |
| DP Aircraft I Limited (DPA) | $215.70 Million | 10.74% | 1.08x | $38.90 Million |
| HSS Hire Group PLC (HSS) | $153.39 Million | -11.29% | 2.16x | $8.78K |
| Speedy Hire PLC (SDY) | $178.40 Million | -29.54% | 1.08x | $14.86K |
| SUNBELT RENTALS HOLDINGS CDI (SUNB) | $7.08 Billion | 22.56% | 2.06x | $279.36 Million |