Anexo Group Plc (ANX) - Net Assets

Latest as of December 2024: GBX167.48 Million GBX ≈ $20.38K USD

Based on the latest financial reports, Anexo Group Plc (ANX) has net assets worth GBX167.48 Million GBX (≈ $20.38K USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX282.90 Million ≈ $34.42K USD) and total liabilities (GBX115.42 Million ≈ $14.04K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Anexo Group Plc balance sheet liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX167.48 Million
% of Total Assets 59.2%
Annual Growth Rate 18.06%
5-Year Change 51.65%
10-Year Change N/A
Growth Volatility 8.65

Anexo Group Plc - Net Assets Trend (2015–2024)

This chart illustrates how Anexo Group Plc's net assets have evolved over time, based on quarterly financial data. Also explore Anexo Group Plc asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Anexo Group Plc (2015–2024)

The table below shows the annual net assets of Anexo Group Plc from 2015 to 2024. For live valuation and market cap data, see market value of Anexo Group Plc.

Year Net Assets Change
2024-12-31 GBX167.48 Million
≈ $20.38K		 +4.87%
2023-12-31 GBX159.70 Million
≈ $19.43K		 +9.12%
2022-12-31 GBX146.35 Million
≈ $17.81K		 +14.13%
2021-12-31 GBX128.22 Million
≈ $15.60K		 +16.10%
2020-12-31 GBX110.44 Million
≈ $13.44K		 +20.44%
2019-12-31 GBX91.70 Million
≈ $11.16K		 +20.97%
2018-12-31 GBX75.80 Million
≈ $9.22K		 +36.67%
2017-12-31 GBX55.46 Million
≈ $6.75K		 +18.62%
2016-12-31 GBX46.76 Million
≈ $5.69K		 +24.46%
2015-12-31 GBX37.57 Million
≈ $4.57K		 --

Equity Component Analysis

This analysis shows how different components contribute to Anexo Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 302.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX151.09 Million 90.21%
Common Stock GBX59.00K 0.04%
Other Comprehensive Income GBX176.00K 0.11%
Other Components GBX16.16 Million 9.65%
Total Equity GBX167.48 Million 100.00%

Anexo Group Plc Competitors by Market Cap

The table below lists competitors of Anexo Group Plc ranked by their market capitalization.

Company Market Cap
PT Sreeya Sewu Indonesia Tbk
JK:SIPD
 $394.07K
Exploitasi Energi Indonesia
JK:CNKO
 $397.57K
AFFINOR GROWERS INC.
F:1AF0
 $402.14K
GAMES BOX S.A. ZY-10
F:ZN6
 $402.68K
GCL Global Holdings Ltd Warrants
NASDAQ:GCLWW
 $391.05K
CT UK High Income Trust Plc
LSE:CHIB
 $390.77K
Waverley Pharma Inc
V:WAVE
 $390.63K
PUNCH PUNK S.A. ZY-10
F:6K7
 $390.05K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Anexo Group Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 159,699,000 to 167,481,000, a change of 7,782,000 (4.9%).
  • Net income of 11,699,000 contributed positively to equity growth.
  • Dividend payments of 1,770,000 reduced retained earnings.
  • Other comprehensive income increased equity by 175,999.
  • Other factors decreased equity by 2,322,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX11.70 Million +6.99%
Dividends Paid GBX1.77 Million -1.06%
Other Comprehensive Income GBX176.00K +0.11%
Other Changes GBX-2.32 Million -1.39%
Total Change GBX- 4.87%

Book Value vs Market Value Analysis

This analysis compares Anexo Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 23.25x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 96.62x to 23.25x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 GBX0.34 GBX33.00 x
2016-12-31 GBX0.43 GBX33.00 x
2017-12-31 GBX0.49 GBX33.00 x
2018-12-31 GBX0.68 GBX33.00 x
2019-12-31 GBX0.82 GBX33.00 x
2020-12-31 GBX0.95 GBX33.00 x
2021-12-31 GBX1.08 GBX33.00 x
2022-12-31 GBX1.25 GBX33.00 x
2023-12-31 GBX1.35 GBX33.00 x
2024-12-31 GBX1.42 GBX33.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Anexo Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.99%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.25%
  • • Asset Turnover: 0.50x
  • • Equity Multiplier: 1.69x
  • Recent ROE (6.99%) is below the historical average (16.41%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 27.29% 27.77% 0.66x 1.48x GBX6.50 Million
2016 23.97% 28.74% 0.56x 1.48x GBX6.53 Million
2017 22.37% 27.68% 0.55x 1.48x GBX6.86 Million
2018 15.05% 20.18% 0.51x 1.45x GBX3.82 Million
2019 19.62% 22.91% 0.55x 1.55x GBX8.82 Million
2020 11.15% 14.20% 0.50x 1.56x GBX1.27 Million
2021 14.93% 16.19% 0.55x 1.68x GBX6.33 Million
2022 13.31% 14.08% 0.56x 1.69x GBX4.84 Million
2023 9.47% 10.13% 0.58x 1.62x GBX-848.90K
2024 6.99% 8.25% 0.50x 1.69x GBX-5.05 Million

Industry Comparison

This section compares Anexo Group Plc's net assets metrics with peer companies in the Rental & Leasing Services industry.

Industry Context

  • Industry: Rental & Leasing Services
  • Average net assets among peers: $159,581,000
  • Average return on equity (ROE) among peers: 9.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Anexo Group Plc (ANX) GBX167.48 Million 27.29% 0.69x $393.45K
Amedeo Air Four Plus Limited (AA4) $632.14 Million -5.30% 2.15x $2.25 Million
Ashtead Group PLC (AHT) $154.03 Million 18.92% 1.69x $268.00 Million
Andrews Sykes Group plc (ASY) $40.84 Million 27.32% 0.49x $2.60 Million
Avation PLC (AVAP) $221.02 Million 4.40% 5.40x $1.05 Million
Doric Nimrod Air Three Ltd (DNA3) $213.43 Million 4.05% 1.89x $1.71 Million
DP Aircraft I Limited (DPA) $209.67 Million 9.01% 1.39x $39.68 Million
HSS Hire Group PLC (HSS) $-174.92 Million 0.00% 0.00x $713.55K
Speedy Hire PLC (SDY) $93.49 Million 18.84% 1.35x $1.09 Million
Vp plc (VP) $46.52 Million 9.69% 0.68x $2.24 Million

About Anexo Group Plc

LSE:ANX UK Rental & Leasing Services
Market Cap
$393.45K
GBX3.23 Billion GBX
Market Cap Rank
#30622 Global
#939 in UK
Share Price
GBX33.00
Change (1 day)
+3.13%
52-Week Range
GBX29.50 - GBX69.00
All Time High
GBX183.58
Categories
Companies in UK Rental & Leasing Services
About

Anexo Group Plc, along with its subsidiaries, provides integrated credit hire and legal services in the United Kingdom. It operates through two segments: Credit Hire and Legal Services. The company offers replacement vehicles and associated legal assistance to consumers involved in non-fault motor accidents. It also provides integrated end-to-end services, including the provision of a credit hire… Read more