Andrews Sykes Group plc
Andrews Sykes Group plc, an investment holding company, engages in the hire, sale, and installation of environmental control equipment in the United Kingdom, Rest of Europe, the Middle East, Africa, and internationally. It operates through Hire and Sales UK, Hire and Sales Europe, Hire and Sales Middle East, and Installation and Maintenance segments. The company offers air conditioning products, … Read more
Andrews Sykes Group plc (ASY) - Net Assets
Latest net assets as of June 2025: GBX47.85 Million GBX
Based on the latest financial reports, Andrews Sykes Group plc (ASY) has net assets worth GBX47.85 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX81.53 Million) and total liabilities (GBX33.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX47.85 Million |
| % of Total Assets | 58.69% |
| Annual Growth Rate | 6.72% |
| 5-Year Change | -17.56% |
| 10-Year Change | 5.81% |
| Growth Volatility | 62.66 |
Andrews Sykes Group plc - Net Assets Trend (1986–2024)
This chart illustrates how Andrews Sykes Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Andrews Sykes Group plc (1986–2024)
The table below shows the annual net assets of Andrews Sykes Group plc from 1986 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX46.19 Million | +14.13% |
| 2023-12-31 | GBX40.47 Million | -37.47% |
| 2022-12-31 | GBX64.71 Million | +1.71% |
| 2021-12-31 | GBX63.62 Million | +13.56% |
| 2020-12-31 | GBX56.02 Million | -11.81% |
| 2019-12-31 | GBX63.52 Million | +7.66% |
| 2018-12-31 | GBX59.00 Million | +10.55% |
| 2017-12-31 | GBX53.38 Million | +10.72% |
| 2016-12-31 | GBX48.21 Million | +10.44% |
| 2015-12-31 | GBX43.65 Million | +3.60% |
| 2014-12-31 | GBX42.13 Million | -3.88% |
| 2013-12-31 | GBX43.84 Million | +7.34% |
| 2012-12-31 | GBX40.84 Million | +18.77% |
| 2011-12-31 | GBX34.38 Million | +26.75% |
| 2010-12-31 | GBX27.13 Million | +26.76% |
| 2009-12-31 | GBX21.40 Million | +73.96% |
| 2008-12-31 | GBX12.30 Million | -9.19% |
| 2007-12-31 | GBX13.55 Million | +221.71% |
| 2006-12-31 | GBX4.21 Million | +217.59% |
| 2005-12-31 | GBX-3.58 Million | -123.70% |
| 2004-12-31 | GBX15.11 Million | -11.69% |
| 2003-12-31 | GBX17.11 Million | +30.72% |
| 2002-12-31 | GBX13.09 Million | -42.10% |
| 2001-12-31 | GBX22.61 Million | -15.49% |
| 2000-12-31 | GBX26.75 Million | -8.57% |
| 1999-12-31 | GBX29.26 Million | +18.64% |
| 1998-12-31 | GBX24.66 Million | +119.91% |
| 1997-12-31 | GBX11.21 Million | +22.05% |
| 1996-12-31 | GBX9.19 Million | +12.25% |
| 1995-12-31 | GBX8.19 Million | +22.99% |
| 1995-03-31 | GBX6.66 Million | -3.82% |
| 1994-03-31 | GBX6.92 Million | -35.96% |
| 1993-03-31 | GBX10.80 Million | -33.60% |
| 1992-03-31 | GBX16.27 Million | +0.37% |
| 1991-03-31 | GBX16.21 Million | -2.84% |
| 1990-03-31 | GBX16.69 Million | +110.97% |
| 1989-03-31 | GBX7.91 Million | -29.83% |
| 1988-03-31 | GBX11.27 Million | +225.50% |
| 1987-03-31 | GBX3.46 Million | -6.86% |
| 1986-03-31 | GBX3.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Andrews Sykes Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20601.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX42.23 Million | 91.44% |
| Common Stock | GBX419.00K | 0.91% |
| Other Components | GBX3.54 Million | 7.65% |
| Total Equity | GBX46.19 Million | 100.00% |
Andrews Sykes Group plc Competitors by Market Cap
The table below lists competitors of Andrews Sykes Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CALI3F
SA:CALI3F
|
$26.24K |
|
Ezz Steel
EGX:ESRS
|
$26.26K |
|
WEBAC-HOLDING - Dusseldorf Stock Exchang
DU:RKB
|
$26.26K |
|
Manatron Inc
OTCQX:MANA
|
$26.28K |
|
LEGAL & GENERAL - Dusseldorf Stock Exchang
DU:LGI
|
$26.21K |
|
Vincerx Pharma, Inc. Common Stock
NASDAQ:VINC
|
$26.17K |
|
Job Solution Sweden Holding AB
ST:JOBS
|
$26.13K |
|
Pyung Hwa Holdings Co. Ltd.
KQ:010770
|
$26.11K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andrews Sykes Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,466,000 to 46,185,000, a change of 5,719,000 (14.1%).
- Net income of 16,798,000 contributed positively to equity growth.
- Dividend payments of 10,841,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,986,000.
- Other factors increased equity by 3,748,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX16.80 Million | +36.37% |
| Dividends Paid | GBX10.84 Million | -23.47% |
| Other Comprehensive Income | GBX-3.99 Million | -8.63% |
| Other Changes | GBX3.75 Million | +8.12% |
| Total Change | GBX- | 14.13% |
Book Value vs Market Value Analysis
This analysis compares Andrews Sykes Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 462.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2045.11x to 462.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX0.25 | GBX510.00 | x |
| 1987-03-31 | GBX0.23 | GBX510.00 | x |
| 1988-03-31 | GBX0.21 | GBX510.00 | x |
| 1989-03-31 | GBX0.04 | GBX510.00 | x |
| 1990-03-31 | GBX0.16 | GBX510.00 | x |
| 1991-03-31 | GBX0.15 | GBX510.00 | x |
| 1992-03-31 | GBX0.15 | GBX510.00 | x |
| 1993-03-31 | GBX0.08 | GBX510.00 | x |
| 1994-03-31 | GBX0.02 | GBX510.00 | x |
| 1995-03-31 | GBX0.02 | GBX510.00 | x |
| 1995-12-31 | GBX0.05 | GBX510.00 | x |
| 1996-12-31 | GBX0.06 | GBX510.00 | x |
| 1997-12-31 | GBX0.09 | GBX510.00 | x |
| 1998-12-31 | GBX0.24 | GBX510.00 | x |
| 1999-12-31 | GBX0.31 | GBX510.00 | x |
| 2000-12-31 | GBX0.30 | GBX510.00 | x |
| 2001-12-31 | GBX0.28 | GBX510.00 | x |
| 2002-12-31 | GBX0.18 | GBX510.00 | x |
| 2003-12-31 | GBX0.29 | GBX510.00 | x |
| 2004-12-31 | GBX0.25 | GBX510.00 | x |
| 2005-12-31 | GBX-0.07 | GBX510.00 | x |
| 2006-12-31 | GBX0.09 | GBX510.00 | x |
| 2007-12-31 | GBX0.30 | GBX510.00 | x |
| 2008-12-31 | GBX0.28 | GBX510.00 | x |
| 2009-12-31 | GBX0.48 | GBX510.00 | x |
| 2010-12-31 | GBX0.62 | GBX510.00 | x |
| 2011-12-31 | GBX0.80 | GBX510.00 | x |
| 2012-12-31 | GBX965.66 | GBX510.00 | x |
| 2013-12-31 | GBX1036.84 | GBX510.00 | x |
| 2014-12-31 | GBX996.66 | GBX510.00 | x |
| 2015-12-31 | GBX1032.43 | GBX510.00 | x |
| 2016-12-31 | GBX1140.57 | GBX510.00 | x |
| 2017-12-31 | GBX1.26 | GBX510.00 | x |
| 2018-12-31 | GBX1.40 | GBX510.00 | x |
| 2019-12-31 | GBX1.51 | GBX510.00 | x |
| 2020-12-31 | GBX1.33 | GBX510.00 | x |
| 2021-12-31 | GBX1.51 | GBX510.00 | x |
| 2022-12-31 | GBX1.53 | GBX510.00 | x |
| 2023-12-31 | GBX0.96 | GBX510.00 | x |
| 2024-12-31 | GBX1.10 | GBX510.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andrews Sykes Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 36.37%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.12%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.74x
- Recent ROE (36.37%) is above the historical average (28.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | -39.27% | -14.05% | 1.14x | 2.46x | GBX-1.76 Million |
| 1987 | -7.46% | -3.02% | 1.27x | 1.95x | GBX-578.30K |
| 1988 | 34.32% | 6.67% | 1.28x | 4.04x | GBX1.43 Million |
| 1989 | 165.79% | 7.06% | 1.27x | 18.55x | GBX3.93 Million |
| 1990 | 12.71% | 2.22% | 1.31x | 4.36x | GBX310.00K |
| 1991 | 10.00% | 1.75% | 1.28x | 4.47x | GBX-100.00 |
| 1992 | 7.44% | 1.45% | 1.23x | 4.20x | GBX-283.10K |
| 1993 | 10.24% | 1.02% | 1.35x | 7.45x | GBX13.60K |
| 1994 | -305.33% | -9.74% | 1.47x | 21.40x | GBX-5.32 Million |
| 1995 | -156.04% | -4.32% | 1.70x | 21.19x | GBX-2.36 Million |
| 1995 | 90.18% | 8.73% | 1.35x | 7.66x | GBX2.87 Million |
| 1996 | 120.81% | 10.38% | 1.65x | 7.06x | GBX5.10 Million |
| 1997 | 102.00% | 13.27% | 1.54x | 4.99x | GBX7.17 Million |
| 1998 | 38.38% | 9.83% | 0.87x | 4.48x | GBX6.09 Million |
| 1999 | 18.20% | 5.62% | 1.19x | 2.73x | GBX2.40 Million |
| 2000 | -11.72% | -3.61% | 1.28x | 2.54x | GBX-5.81 Million |
| 2001 | 36.90% | 9.90% | 1.51x | 2.46x | GBX6.08 Million |
| 2002 | 63.26% | 11.73% | 1.53x | 3.52x | GBX6.97 Million |
| 2003 | 58.22% | 14.59% | 1.36x | 2.93x | GBX8.25 Million |
| 2004 | 32.68% | 7.87% | 1.38x | 3.01x | GBX3.42 Million |
| 2005 | 0.00% | 25.64% | 1.34x | 0.00x | GBX14.49 Million |
| 2006 | 231.09% | 16.24% | 1.21x | 11.80x | GBX9.29 Million |
| 2007 | 63.15% | 14.78% | 1.09x | 3.92x | GBX7.20 Million |
| 2008 | 89.94% | 16.41% | 1.11x | 4.94x | GBX9.83 Million |
| 2009 | 54.43% | 21.42% | 0.90x | 2.83x | GBX9.50 Million |
| 2010 | 38.95% | 18.88% | 0.93x | 2.23x | GBX7.85 Million |
| 2011 | 33.65% | 21.48% | 0.89x | 1.76x | GBX8.13 Million |
| 2012 | 27.33% | 19.11% | 0.96x | 1.49x | GBX7.08 Million |
| 2013 | 26.28% | 18.86% | 0.95x | 1.46x | GBX7.14 Million |
| 2014 | 22.10% | 16.51% | 0.91x | 1.46x | GBX5.10 Million |
| 2015 | 24.75% | 17.98% | 0.97x | 1.43x | GBX6.44 Million |
| 2016 | 30.03% | 22.13% | 0.96x | 1.42x | GBX9.65 Million |
| 2017 | 26.42% | 19.78% | 0.98x | 1.36x | GBX8.76 Million |
| 2018 | 28.89% | 21.70% | 1.00x | 1.33x | GBX11.15 Million |
| 2019 | 23.64% | 19.44% | 0.82x | 1.48x | GBX8.67 Million |
| 2020 | 23.24% | 19.36% | 0.78x | 1.53x | GBX7.42 Million |
| 2021 | 24.43% | 20.66% | 0.77x | 1.53x | GBX9.18 Million |
| 2022 | 26.30% | 20.50% | 0.86x | 1.49x | GBX10.55 Million |
| 2023 | 43.88% | 22.55% | 1.02x | 1.92x | GBX13.71 Million |
| 2024 | 36.37% | 22.12% | 0.95x | 1.74x | GBX12.18 Million |
Industry Comparison
This section compares Andrews Sykes Group plc's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $966,009,371
- Average return on equity (ROE) among peers: 0.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andrews Sykes Group plc (ASY) | GBX47.85 Million | -39.27% | 0.70x | $26.23K |
| Amedeo Air Four Plus Limited (AA4) | $311.69 Million | -55.20% | 3.61x | $80.68 |
| Anexo Group Plc (ANX) | $46.76 Million | 23.97% | 0.48x | $3.93K |
| Avation PLC (AVAP) | $228.18 Million | 8.76% | 4.05x | $10.62K |
| Doric Nimrod Air Two Limited (DNA2) | $300.14 Million | -6.94% | 2.17x | $21.92K |
| Doric Nimrod Air Three Ltd (DNA3) | $175.23 Million | 37.55% | 2.01x | $17.27K |
| DP Aircraft I Limited (DPA) | $215.70 Million | 10.74% | 1.08x | $38.90 Million |
| HSS Hire Group PLC (HSS) | $153.39 Million | -11.29% | 2.16x | $8.78K |
| Speedy Hire PLC (SDY) | $178.40 Million | -29.54% | 1.08x | $14.86K |
| SUNBELT RENTALS HOLDINGS CDI (SUNB) | $7.08 Billion | 22.56% | 2.06x | $268.27 Million |