Brave Bison Group PLC
Brave Bison Group plc provides digital advertising and technology services in the United Kingdom, Europe, and internationally. The company offers social media advertising, influencer marketing, search engine optimization, e-commerce software integration, paid media services, and AI tools. It also owns and operates a network of social-media channels on platforms, such as YouTube, Meta, and TikTok;… Read more
Brave Bison Group PLC (BBSN) - Net Assets
Latest net assets as of June 2025: GBX23.72 Million GBX
Based on the latest financial reports, Brave Bison Group PLC (BBSN) has net assets worth GBX23.72 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX38.62 Million) and total liabilities (GBX14.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX23.72 Million |
| % of Total Assets | 61.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | 2701.45% |
| 10-Year Change | 29.21% |
| Growth Volatility | 263.93 |
Brave Bison Group PLC - Net Assets Trend (2012–2024)
This chart illustrates how Brave Bison Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brave Bison Group PLC (2012–2024)
The table below shows the annual net assets of Brave Bison Group PLC from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX21.29 Million | +14.50% |
| 2023-12-31 | GBX18.59 Million | +85.54% |
| 2022-12-31 | GBX10.02 Million | +33.09% |
| 2021-12-31 | GBX7.53 Million | +890.79% |
| 2020-12-31 | GBX760.00K | -72.81% |
| 2019-12-31 | GBX2.79 Million | -47.31% |
| 2018-12-31 | GBX5.30 Million | +2.61% |
| 2017-12-31 | GBX5.17 Million | -73.98% |
| 2016-12-31 | GBX19.87 Million | +20.58% |
| 2015-12-31 | GBX16.48 Million | -56.30% |
| 2014-12-31 | GBX37.71 Million | +189.57% |
| 2013-12-31 | GBX13.02 Million | +787.65% |
| 2012-03-31 | GBX-1.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brave Bison Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11163598000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.29 Million | 6.07% |
| Other Comprehensive Income | GBX-23.90 Million | -112.27% |
| Other Components | GBX158.44 Million | 744.15% |
| Total Equity | GBX21.29 Million | 100.00% |
Brave Bison Group PLC Competitors by Market Cap
The table below lists competitors of Brave Bison Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Pebble Group PLC
LSE:PEBB
|
$9.41K |
|
Fast Casual Concepts Inc
PINK:FCCI
|
$9.42K |
|
ROCTOOL EO-20
F:4CP
|
$9.43K |
|
Webuy Global Ltd
NASDAQ:WBUYD
|
$9.44K |
|
Zoompass Holdings Inc
PINK:ZPAS
|
$9.41K |
|
189350
KO:189350
|
$9.41K |
|
PTT NVDR
MU:NVA3
|
$9.41K |
|
102950
KO:102950
|
$9.40K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brave Bison Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,595,000 to 21,291,000, a change of 2,696,000 (14.5%).
- Net income of 2,261,000 contributed positively to equity growth.
- New share issuances of 61,000 increased equity.
- Other comprehensive income decreased equity by 30,730,000.
- Other factors increased equity by 31,104,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX2.26 Million | +10.62% |
| Share Issuances | GBX61.00K | +0.29% |
| Other Comprehensive Income | GBX-30.73 Million | -144.33% |
| Other Changes | GBX31.10 Million | +146.09% |
| Total Change | GBX- | 14.50% |
Book Value vs Market Value Analysis
This analysis compares Brave Bison Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4829.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 324.97x to 4829.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.23 | GBX75.00 | x |
| 2014-12-31 | GBX0.25 | GBX75.00 | x |
| 2015-12-31 | GBX0.06 | GBX75.00 | x |
| 2016-12-31 | GBX0.04 | GBX75.00 | x |
| 2017-12-31 | GBX0.01 | GBX75.00 | x |
| 2018-12-31 | GBX0.01 | GBX75.00 | x |
| 2019-12-31 | GBX0.00 | GBX75.00 | x |
| 2020-12-31 | GBX0.00 | GBX75.00 | x |
| 2021-12-31 | GBX0.01 | GBX75.00 | x |
| 2022-12-31 | GBX0.01 | GBX75.00 | x |
| 2023-12-31 | GBX0.01 | GBX75.00 | x |
| 2024-12-31 | GBX0.02 | GBX75.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brave Bison Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.62%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.89%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.54x
- Recent ROE (10.62%) is above the historical average (-95.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -148.89% | -314.59% | 0.34x | 1.39x | GBX-20.69 Million |
| 2014 | -47.85% | -207.31% | 0.12x | 1.92x | GBX-21.82 Million |
| 2015 | -317.37% | -359.32% | 0.49x | 1.80x | GBX-53.94 Million |
| 2016 | -29.67% | -33.28% | 0.58x | 1.54x | GBX-7.88 Million |
| 2017 | -287.21% | -162.46% | 0.79x | 2.24x | GBX-15.37 Million |
| 2018 | -1.32% | -0.33% | 1.61x | 2.48x | GBX-600.50K |
| 2019 | -98.21% | -16.33% | 1.96x | 3.08x | GBX-3.02 Million |
| 2020 | -267.24% | -14.02% | 2.38x | 8.01x | GBX-2.11 Million |
| 2021 | 6.08% | 2.11% | 1.10x | 2.60x | GBX-295.00K |
| 2022 | 20.75% | 6.57% | 1.54x | 2.06x | GBX1.08 Million |
| 2023 | 18.23% | 9.49% | 1.17x | 1.64x | GBX1.53 Million |
| 2024 | 10.62% | 6.89% | 1.00x | 1.54x | GBX131.90K |
Industry Comparison
This section compares Brave Bison Group PLC's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $130,293,108
- Average return on equity (ROE) among peers: -16.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brave Bison Group PLC (BBSN) | GBX23.72 Million | -148.89% | 0.63x | $9.41K |
| Auto Trader Group plc (AUTO) | $569.40 Million | 49.63% | 0.12x | $481.14K |
| Baltic Classifieds Group PLC (BCG) | $332.65 Million | 6.98% | 0.26x | $107.21K |
| Audioboom Group plc (BOOM) | $4.21 Million | 21.82% | 4.98x | $13.46K |
| Digitalbox PLC (DBOX) | $11.43 Million | -3.82% | 0.07x | $667.18 |
| Gfinity PLC (GFIN) | $2.92 Million | -122.49% | 0.21x | $178.42 |
| MONY Group plc (MONY) | $224.90 Million | 36.10% | 0.68x | $109.11K |
| Mobile Streams Plc (MOS) | $4.83 Million | -87.36% | 1.05x | $7.10K |
| National World PLC (NWOR) | $3.37 Million | -31.54% | 2.77x | $7.46K |
| SEEEN PLC (SEEN) | $18.91 Million | -19.14% | 0.17x | $4.40 |