Brave Bison Group PLC (BBSN) - Net Assets
Based on the latest financial reports, Brave Bison Group PLC (BBSN) has net assets worth GBX39.12 Million GBX (≈ $4.76K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX77.52 Million ≈ $9.43K USD) and total liabilities (GBX38.40 Million ≈ $4.67K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Brave Bison Group PLC to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX39.12 Million |
| % of Total Assets | 50.46% |
| Annual Growth Rate | N/A |
| 5-Year Change | 419.48% |
| 10-Year Change | 96.86% |
| Growth Volatility | 252.7 |
Brave Bison Group PLC - Net Assets Trend (2012–2025)
This chart illustrates how Brave Bison Group PLC's net assets have evolved over time, based on quarterly financial data. See BBSN cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Brave Bison Group PLC (2012–2025)
The table below shows the annual net assets of Brave Bison Group PLC from 2012 to 2025. For live valuation and market cap data, see market value of Brave Bison Group PLC.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX39.12 Million ≈ $4.76K |
+83.73% |
| 2024-12-31 | GBX21.29 Million ≈ $2.59K |
+14.50% |
| 2023-12-31 | GBX18.59 Million ≈ $2.26K |
+85.54% |
| 2022-12-31 | GBX10.02 Million ≈ $1.22K |
+33.09% |
| 2021-12-31 | GBX7.53 Million ≈ $916.18 |
+890.79% |
| 2020-12-31 | GBX760.00K ≈ $92.47 |
-72.81% |
| 2019-12-31 | GBX2.79 Million ≈ $340.07 |
-47.31% |
| 2018-12-31 | GBX5.30 Million ≈ $645.47 |
+2.61% |
| 2017-12-31 | GBX5.17 Million ≈ $629.04 |
-73.98% |
| 2016-12-31 | GBX19.87 Million ≈ $2.42K |
+20.58% |
| 2015-12-31 | GBX16.48 Million ≈ $2.00K |
-56.30% |
| 2014-12-31 | GBX37.71 Million ≈ $4.59K |
+189.57% |
| 2013-12-31 | GBX13.02 Million ≈ $1.58K |
+787.65% |
| 2012-03-31 | GBX-1.89 Million ≈ $-230.42 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brave Bison Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13403198000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX2.05 Million | 5.24% |
| Other Comprehensive Income | GBX158.35 Million | 404.81% |
| Other Components | GBX15.65 Million | 40.00% |
| Total Equity | GBX39.12 Million | 100.00% |
Brave Bison Group PLC Competitors by Market Cap
The table below lists competitors of Brave Bison Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Record PLC
LSE:REC
|
$1.31 Million |
|
Arctic Blue Beverages AB
ST:ARCTIC
|
$1.31 Million |
|
Nextgen
TA:NXGN
|
$1.32 Million |
|
CJ Seafood Corp. Pfd. Series 1
KO:011155
|
$1.32 Million |
|
Niraj Ispat Industries Limited
NSE:NIRAJISPAT
|
$1.31 Million |
|
ARWAY CORP.
F:E65
|
$1.31 Million |
|
Margaret Lake Diamonds Inc
V:DIA
|
$1.31 Million |
|
Eurocell PLC
LSE:ECEL
|
$1.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brave Bison Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,291,000 to 39,117,000, a change of 17,826,000 (83.7%).
- Net income of 1,510,000 contributed positively to equity growth.
- Dividend payments of 267,000 reduced retained earnings.
- New share issuances of 16,405,000 increased equity.
- Other comprehensive income increased equity by 182,253,000.
- Other factors decreased equity by 182,075,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX1.51 Million | +3.86% |
| Dividends Paid | GBX267.00K | -0.68% |
| Share Issuances | GBX16.41 Million | +41.94% |
| Other Comprehensive Income | GBX182.25 Million | +465.92% |
| Other Changes | GBX-182.07 Million | -465.46% |
| Total Change | GBX- | 83.73% |
Book Value vs Market Value Analysis
This analysis compares Brave Bison Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 210.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 415.96x to 210.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.23 | GBX96.00 | x |
| 2014-12-31 | GBX0.25 | GBX96.00 | x |
| 2015-12-31 | GBX0.06 | GBX96.00 | x |
| 2016-12-31 | GBX0.04 | GBX96.00 | x |
| 2017-12-31 | GBX0.01 | GBX96.00 | x |
| 2018-12-31 | GBX0.01 | GBX96.00 | x |
| 2019-12-31 | GBX0.00 | GBX96.00 | x |
| 2020-12-31 | GBX0.00 | GBX96.00 | x |
| 2021-12-31 | GBX0.01 | GBX96.00 | x |
| 2022-12-31 | GBX0.01 | GBX96.00 | x |
| 2023-12-31 | GBX0.01 | GBX96.00 | x |
| 2024-12-31 | GBX0.02 | GBX96.00 | x |
| 2025-12-31 | GBX0.46 | GBX96.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brave Bison Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.78%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.98x
- Recent ROE (3.86%) is above the historical average (-87.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -148.89% | -314.59% | 0.34x | 1.39x | GBX-20.69 Million |
| 2014 | -47.85% | -207.31% | 0.12x | 1.92x | GBX-21.82 Million |
| 2015 | -317.37% | -359.32% | 0.49x | 1.80x | GBX-53.94 Million |
| 2016 | -29.67% | -33.28% | 0.58x | 1.54x | GBX-7.88 Million |
| 2017 | -287.21% | -162.46% | 0.79x | 2.24x | GBX-15.37 Million |
| 2018 | -1.32% | -0.33% | 1.61x | 2.48x | GBX-600.50K |
| 2019 | -98.21% | -16.33% | 1.96x | 3.08x | GBX-3.02 Million |
| 2020 | -267.24% | -14.02% | 2.38x | 8.01x | GBX-2.11 Million |
| 2021 | 6.08% | 2.11% | 1.10x | 2.60x | GBX-295.00K |
| 2022 | 20.75% | 6.57% | 1.54x | 2.06x | GBX1.08 Million |
| 2023 | 18.23% | 9.49% | 1.17x | 1.64x | GBX1.53 Million |
| 2024 | 10.62% | 6.89% | 1.00x | 1.54x | GBX131.90K |
| 2025 | 3.86% | 2.78% | 0.70x | 1.98x | GBX-2.40 Million |
Industry Comparison
This section compares Brave Bison Group PLC's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $130,353,140
- Average return on equity (ROE) among peers: 87.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brave Bison Group PLC (BBSN) | GBX39.12 Million | -148.89% | 0.98x | $1.31 Million |
| Auto Trader Group plc (AUTO) | $552.30 Million | 46.51% | 0.19x | $48.45 Million |
| Baltic Classifieds Group PLC (BCG) | $349.00 Million | 12.82% | 0.12x | $9.89 Million |
| Audioboom Group plc (BOOM) | $16.17 Million | -4.03% | 0.01x | $1.01 Million |
| Digitalbox PLC (DBOX) | $-113.00K | 0.00% | 0.00x | $71.74K |
| Gfinity PLC (GFIN) | $8.81 Million | -154.09% | 0.32x | $27.03K |
| MONY Group plc (MONY) | $170.00 Million | 45.94% | 0.37x | $11.38 Million |
| National World PLC (NWOR) | $37.60 Million | 9.57% | 0.60x | $745.78K |
| Rightmove PLC (RMV) | $17.18 Million | 838.60% | 3.18x | $39.57 Million |
| SEEEN PLC (SEEN) | $22.23 Million | -8.81% | 0.16x | $77.69K |
About Brave Bison Group PLC
Brave Bison Group plc provides digital advertising and technology services in the United Kingdom, Europe, and internationally. The company offers social media advertising, influencer marketing, search engine optimization, paid media services, and AI tools. It also offers digital media services in various platforms comprising Google, Meta, and TikTok, as well as provides digital PR services; desig… Read more