Bango plc (BGO) - Net Assets
Based on the latest financial reports, Bango plc (BGO) has net assets worth GBX18.74 Million GBX (≈ $2.28K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX60.45 Million ≈ $7.35K USD) and total liabilities (GBX41.70 Million ≈ $5.07K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Bango plc's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX18.74 Million |
| % of Total Assets | 31.01% |
| Annual Growth Rate | 16.08% |
| 5-Year Change | -20.24% |
| 10-Year Change | 11.08% |
| Growth Volatility | 393.15 |
Bango plc - Net Assets Trend (2002–2024)
This chart illustrates how Bango plc's net assets have evolved over time, based on quarterly financial data. Check BGO goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Bango plc (2002–2024)
The table below shows the annual net assets of Bango plc from 2002 to 2024. For live valuation and market cap data, see Bango plc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX26.18 Million ≈ $3.19K |
-4.77% |
| 2023-12-31 | GBX27.49 Million ≈ $3.35K |
+7.26% |
| 2022-12-31 | GBX25.63 Million ≈ $3.12K |
-6.07% |
| 2021-12-31 | GBX27.29 Million ≈ $3.32K |
-16.87% |
| 2020-12-31 | GBX32.83 Million ≈ $3.99K |
+70.35% |
| 2019-12-31 | GBX19.27 Million ≈ $2.34K |
-4.90% |
| 2018-12-31 | GBX20.26 Million ≈ $2.47K |
+39.82% |
| 2017-12-31 | GBX14.49 Million ≈ $1.76K |
-4.94% |
| 2016-12-31 | GBX15.24 Million ≈ $1.85K |
-35.32% |
| 2015-12-31 | GBX23.57 Million ≈ $2.87K |
+54.54% |
| 2014-12-31 | GBX15.25 Million ≈ $1.86K |
+4.37% |
| 2013-12-31 | GBX14.61 Million ≈ $1.78K |
+72.13% |
| 2012-03-31 | GBX8.49 Million ≈ $1.03K |
-8.29% |
| 2011-03-31 | GBX9.26 Million ≈ $1.13K |
+52.66% |
| 2010-03-31 | GBX6.06 Million ≈ $737.86 |
+347.47% |
| 2009-03-31 | GBX1.36 Million ≈ $164.89 |
-22.92% |
| 2008-03-31 | GBX1.76 Million ≈ $213.92 |
-63.39% |
| 2007-03-31 | GBX4.80 Million ≈ $584.31 |
-47.24% |
| 2006-03-31 | GBX9.10 Million ≈ $1.11K |
+1866.02% |
| 2005-03-31 | GBX462.99K ≈ $56.33 |
+12.99% |
| 2004-03-31 | GBX409.75K ≈ $49.85 |
-46.42% |
| 2003-03-31 | GBX764.74K ≈ $93.05 |
-13.10% |
| 2002-03-31 | GBX880.00K ≈ $107.07 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bango plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7197400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX24.59 Million | 93.93% |
| Other Components | GBX73.56 Million | 280.97% |
| Total Equity | GBX26.18 Million | 100.00% |
Bango plc Competitors by Market Cap
The table below lists competitors of Bango plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Panther Securities P L C
LSE:PNS
|
$623.19K |
|
IMMERSION G. S.A. ZY 10
F:73W
|
$624.98K |
|
Aloro Mining Corp
V:AORO
|
$626.41K |
|
Newtopia Inc
V:NEWU
|
$626.69K |
|
MyHotelMatch S.A.
PA:MHM
|
$619.34K |
|
Chinhung International Inc. Pfd. Series 2
KO:002787
|
$619.34K |
|
GATTACA Plc
LSE:GATC
|
$619.21K |
|
Pond Technologies Holdings Inc
V:POND
|
$619.16K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bango plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,566,520 to 26,182,000, a change of 4,615,480 (21.4%).
- Net loss of 3,651,000 reduced equity.
- New share issuances of 45,000 increased equity.
- Other comprehensive income decreased equity by 4,067,304.
- Other factors increased equity by 12,288,784.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.65 Million | -13.94% |
| Share Issuances | GBX45.00K | +0.17% |
| Other Comprehensive Income | GBX-4.07 Million | -15.53% |
| Other Changes | GBX12.29 Million | +46.94% |
| Total Change | GBX- | 21.40% |
Book Value vs Market Value Analysis
This analysis compares Bango plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 195.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2274.65x to 195.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-03-31 | GBX0.03 | GBX66.50 | x |
| 2004-03-31 | GBX0.02 | GBX66.50 | x |
| 2005-03-31 | GBX0.02 | GBX66.50 | x |
| 2006-03-31 | GBX0.36 | GBX66.50 | x |
| 2007-03-31 | GBX0.18 | GBX66.50 | x |
| 2008-03-31 | GBX0.07 | GBX66.50 | x |
| 2009-03-31 | GBX0.05 | GBX66.50 | x |
| 2010-03-31 | GBX0.20 | GBX66.50 | x |
| 2011-03-31 | GBX0.25 | GBX66.50 | x |
| 2012-03-31 | GBX0.22 | GBX66.50 | x |
| 2013-12-31 | GBX0.32 | GBX66.50 | x |
| 2014-12-31 | GBX0.32 | GBX66.50 | x |
| 2015-12-31 | GBX0.44 | GBX66.50 | x |
| 2016-12-31 | GBX0.23 | GBX66.50 | x |
| 2017-12-31 | GBX0.22 | GBX66.50 | x |
| 2018-12-31 | GBX0.29 | GBX66.50 | x |
| 2019-12-31 | GBX0.27 | GBX66.50 | x |
| 2020-12-31 | GBX0.45 | GBX66.50 | x |
| 2021-12-31 | GBX0.35 | GBX66.50 | x |
| 2022-12-31 | GBX0.34 | GBX66.50 | x |
| 2023-12-31 | GBX0.28 | GBX66.50 | x |
| 2024-12-31 | GBX0.34 | GBX66.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bango plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.84%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.62x
- Recent ROE (-13.94%) is above the historical average (-76.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -169.98% | -263.14% | 0.46x | 1.41x | GBX-1.38 Million |
| 2004 | -387.39% | -42.39% | 1.89x | 4.84x | GBX-1.63 Million |
| 2005 | -374.69% | -26.89% | 2.34x | 5.94x | GBX-1.78 Million |
| 2006 | -29.14% | -20.26% | 1.01x | 1.43x | GBX-3.56 Million |
| 2007 | -135.94% | -31.81% | 2.14x | 2.00x | GBX-7.01 Million |
| 2008 | -207.11% | -13.34% | 3.48x | 4.46x | GBX-3.82 Million |
| 2009 | -50.42% | -2.71% | 3.06x | 6.08x | GBX-818.88K |
| 2010 | 0.25% | 0.04% | 3.17x | 2.05x | GBX-591.37K |
| 2011 | -12.08% | -3.60% | 2.32x | 1.45x | GBX-2.04 Million |
| 2012 | -17.59% | -5.98% | 1.91x | 1.54x | GBX-2.34 Million |
| 2013 | -53.48% | -53.93% | 0.77x | 1.28x | GBX-9.28 Million |
| 2014 | -52.55% | -101.10% | 0.43x | 1.21x | GBX-9.54 Million |
| 2015 | -30.25% | -150.42% | 0.18x | 1.10x | GBX-9.49 Million |
| 2016 | -35.72% | -168.17% | 0.19x | 1.15x | GBX-6.97 Million |
| 2017 | -32.03% | -82.74% | 0.30x | 1.30x | GBX-6.09 Million |
| 2018 | -17.93% | -43.26% | 0.33x | 1.24x | GBX-5.66 Million |
| 2019 | -15.89% | -25.09% | 0.48x | 1.31x | GBX-4.99 Million |
| 2020 | -0.52% | -1.41% | 0.33x | 1.12x | GBX-3.45 Million |
| 2021 | 1.18% | 2.09% | 0.49x | 1.14x | GBX-2.41 Million |
| 2022 | -6.67% | -7.51% | 0.40x | 2.23x | GBX-4.36 Million |
| 2023 | -40.92% | -19.15% | 0.66x | 3.23x | GBX-10.98 Million |
| 2024 | -13.94% | -6.84% | 0.78x | 2.62x | GBX-6.27 Million |
Industry Comparison
This section compares Bango plc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $65,511,620
- Average return on equity (ROE) among peers: 16.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bango plc (BGO) | GBX18.74 Million | -169.98% | 2.22x | $622.91K |
| Beeks Trading Corporation Ltd (BKS) | $32.79 Million | -0.27% | 0.45x | $1.74 Million |
| Boku Inc (BOKU) | $153.26 Million | 8.17% | 2.27x | $3.54 Million |
| Bytes Technology Ltd (BYIT) | $61.50 Million | 65.73% | 4.22x | $11.41 Million |
| Cloudcoco Group PLC (CLCO) | $-1.11 Million | 0.00% | 0.00x | $15.47K |
| Corero Network Security plc (CNS) | $19.00 Million | -27.49% | 0.44x | $514.10K |
| Catenai PLC (CTAI) | $-1.71 Million | 0.00% | 0.00x | $27.04K |
| Cykel AI PLC (CYK) | $-74.15K | 0.00% | 0.00x | $38.67K |
| W.A.G payment solutions plc (EWG) | $316.56 Million | 5.25% | 1.89x | $9.31 Million |
| Fonix Mobile plc (FNX) | $9.39 Million | 93.70% | 5.18x | $2.07 Million |
About Bango plc
Bango PLC, together with its subsidiaries, develops, markets, and sells technology that enables the marketing and sale of products and services to mobile phone users. The company offers Digital Vending Machine, a SaaS platform that provides subscription bundling services to telcos, resellers, content providers, financial service providers, and retailers. It also provides Bango platform, a direct … Read more