Carr's Group plc

LSE:CARR UK Packaged Foods
Market Cap
$840.50K
GBX6.91 Billion GBX
Market Cap Rank
#45177 Global
#855 in UK
Share Price
GBX133.50
Change (1 day)
+0.38%
52-Week Range
GBX117.00 - GBX157.00
All Time High
GBX157.00
Categories
Companies in UK Packaged Foods
About

Fevara plc engages in the agriculture business in the United Kingdom and internationally. Its Agriculture segment manufactures and supplies feed blocks, and minerals and boluses containing trace elements and minerals for livestock under the Crystalyx, Horslyx, SmartLic, Feed in a Drum, HorsLic, Tracesure, EasyCal, Copasure, Coprac, Pardevit, New Generation Supplements, Scotmin Nutrition, and Anim… Read more

Carr's Group plc (CARR) - Net Assets

Latest net assets as of February 2025: GBX102.36 Million GBX

Based on the latest financial reports, Carr's Group plc (CARR) has net assets worth GBX102.36 Million GBX as of February 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX151.43 Million) and total liabilities (GBX49.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX102.36 Million
% of Total Assets 67.59%
Annual Growth Rate 6.18%
5-Year Change -27.88%
10-Year Change -4.07%
Growth Volatility 15.23

Carr's Group plc - Net Assets Trend (1986–2024)

This chart illustrates how Carr's Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Carr's Group plc (1986–2024)

The table below shows the annual net assets of Carr's Group plc from 1986 to 2024.

Year Net Assets Change
2024-08-31 GBX94.93 Million -12.00%
2023-08-31 GBX107.88 Million -18.48%
2022-08-31 GBX132.33 Million -1.65%
2021-08-31 GBX134.55 Million +2.22%
2020-08-31 GBX131.63 Million +0.49%
2019-08-31 GBX130.99 Million +8.29%
2018-08-31 GBX120.97 Million +14.20%
2017-08-31 GBX105.92 Million -3.78%
2016-08-31 GBX110.09 Million +11.24%
2015-08-31 GBX98.96 Million +10.17%
2014-08-31 GBX89.83 Million +15.10%
2013-08-31 GBX78.04 Million +15.00%
2012-08-31 GBX67.86 Million +7.98%
2011-08-31 GBX62.84 Million +59.83%
2010-08-31 GBX39.32 Million +18.09%
2009-08-31 GBX33.30 Million +20.66%
2008-08-31 GBX27.60 Million -4.36%
2007-08-31 GBX28.85 Million +29.50%
2006-08-31 GBX22.28 Million +1.72%
2005-08-31 GBX21.91 Million -13.45%
2004-08-31 GBX25.31 Million +8.93%
2003-08-31 GBX23.23 Million +8.73%
2002-08-31 GBX21.37 Million +12.79%
2001-08-31 GBX18.95 Million +5.84%
2000-08-31 GBX17.90 Million +4.79%
1999-08-31 GBX17.08 Million +11.44%
1998-08-31 GBX15.33 Million -14.80%
1997-08-31 GBX17.99 Million +1.18%
1996-08-31 GBX17.78 Million +19.75%
1995-08-31 GBX14.85 Million +16.04%
1994-08-31 GBX12.80 Million +3.29%
1993-08-31 GBX12.39 Million +4.16%
1992-08-31 GBX11.89 Million -9.50%
1991-08-31 GBX13.14 Million -3.97%
1990-08-31 GBX13.69 Million -19.36%
1989-08-31 GBX16.97 Million +40.09%
1988-08-31 GBX12.11 Million +5.50%
1987-08-31 GBX11.48 Million +18.21%
1986-08-31 GBX9.71 Million --

Equity Component Analysis

This analysis shows how different components contribute to Carr's Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7951300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (August 2024)

Component Amount Percentage
Retained Earnings GBX79.51 Million 83.76%
Common Stock GBX2.36 Million 2.49%
Other Comprehensive Income GBX2.11 Million 2.23%
Other Components GBX10.95 Million 11.53%
Total Equity GBX94.93 Million 100.00%

Carr's Group plc Competitors by Market Cap

The table below lists competitors of Carr's Group plc ranked by their market capitalization.

Company Market Cap
VGS
VN:VGS
 		$8.72K
Technomeca Aerospace S.A.
MC:TQT
 		$8.72K
Majestic Ideal Holdings Ltd Ordinary Shares
NASDAQ:MJID
 		$8.73K
Pasquarelli Auto S.p.A.
F:O01
 		$8.75K
Jinyoung Co. Ltd.
KO:285800
 		$8.71K
San Miguel Pure Foods Company Inc
PSE:FB
 		$8.70K
Chi Cheng Enterprise Co., Ltd.
TWO:3095
 		$8.70K
Linde Pakistan Ltd
KAR:PAKOXY
 		$8.69K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Carr's Group plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 107,875,000 to 94,934,000, a change of -12,941,000 (-12.0%).
  • Net loss of 5,720,000 reduced equity.
  • Dividend payments of 6,006,000 reduced retained earnings.
  • Share repurchases of 74,000 reduced equity.
  • New share issuances of 288,000 increased equity.
  • Other comprehensive income decreased equity by 1,466,001.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-5.72 Million -6.03%
Dividends Paid GBX6.01 Million -6.33%
Share Repurchases GBX74.00K -0.08%
Share Issuances GBX288.00K +0.3%
Other Comprehensive Income GBX-1.47 Million -1.54%
Other Changes GBX37.00K +0.04%
Total Change GBX- -12.00%

Book Value vs Market Value Analysis

This analysis compares Carr's Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 132.59x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1337.16x to 132.59x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-08-31 GBX0.10 GBX133.50 x
1986-08-31 GBX0.16 GBX133.50 x
1987-08-31 GBX0.18 GBX133.50 x
1988-08-31 GBX0.18 GBX133.50 x
1989-08-31 GBX0.25 GBX133.50 x
1990-08-31 GBX0.20 GBX133.50 x
1991-08-31 GBX0.19 GBX133.50 x
1992-08-31 GBX0.17 GBX133.50 x
1993-08-31 GBX0.18 GBX133.50 x
1994-08-31 GBX0.19 GBX133.50 x
1995-08-31 GBX0.21 GBX133.50 x
1996-08-31 GBX0.25 GBX133.50 x
1997-08-31 GBX0.22 GBX133.50 x
1998-08-31 GBX0.19 GBX133.50 x
1999-08-31 GBX0.21 GBX133.50 x
2000-08-31 GBX0.22 GBX133.50 x
2001-08-31 GBX0.23 GBX133.50 x
2002-08-31 GBX0.26 GBX133.50 x
2003-08-31 GBX0.28 GBX133.50 x
2004-08-31 GBX0.30 GBX133.50 x
2005-08-31 GBX0.24 GBX133.50 x
2006-08-31 GBX0.24 GBX133.50 x
2007-08-31 GBX0.32 GBX133.50 x
2008-08-31 GBX0.30 GBX133.50 x
2009-08-31 GBX0.34 GBX133.50 x
2010-08-31 GBX0.39 GBX133.50 x
2011-08-31 GBX0.64 GBX133.50 x
2012-08-31 GBX0.68 GBX133.50 x
2013-08-31 GBX0.77 GBX133.50 x
2014-08-31 GBX0.86 GBX133.50 x
2015-08-31 GBX0.94 GBX133.50 x
2016-08-31 GBX1.05 GBX133.50 x
2017-08-31 GBX0.99 GBX133.50 x
2018-08-31 GBX1.13 GBX133.50 x
2019-08-31 GBX1.21 GBX133.50 x
2020-08-31 GBX1.23 GBX133.50 x
2021-08-31 GBX1.24 GBX133.50 x
2022-08-31 GBX1.24 GBX133.50 x
2023-08-31 GBX1.15 GBX133.50 x
2024-08-31 GBX1.01 GBX133.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Carr's Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.03%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -7.56%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 1.51x
  • Recent ROE (-6.03%) is below the historical average (10.65%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 9.64% 1.42% 2.70x 2.52x GBX-35.30K
1987 15.52% 2.65% 2.52x 2.32x GBX632.80K
1988 11.69% 1.93% 2.48x 2.44x GBX204.20K
1989 4.07% 0.84% 2.21x 2.19x GBX-1.00 Million
1990 -15.55% -2.73% 2.31x 2.47x GBX-3.48 Million
1991 -2.10% -0.40% 2.19x 2.40x GBX-1.58 Million
1992 -2.33% -0.39% 2.43x 2.48x GBX-1.46 Million
1993 5.85% 0.97% 2.45x 2.46x GBX-514.00K
1994 7.50% 1.06% 2.69x 2.63x GBX-320.40K
1995 13.61% 2.35% 2.57x 2.25x GBX535.00K
1996 12.90% 2.41% 2.18x 2.46x GBX514.90K
1997 13.98% 2.43% 2.29x 2.50x GBX699.40K
1998 -9.44% -1.46% 2.21x 2.91x GBX-2.93 Million
1999 14.07% 2.43% 2.29x 2.53x GBX683.70K
2000 7.96% 1.43% 2.35x 2.37x GBX-359.20K
2001 9.00% 1.48% 2.62x 2.32x GBX-185.70K
2002 14.10% 2.04% 2.86x 2.42x GBX849.10K
2003 11.06% 1.65% 2.86x 2.33x GBX236.10K
2004 13.39% 2.07% 2.80x 2.31x GBX815.20K
2005 37.05% 3.89% 2.18x 4.37x GBX5.46 Million
2006 20.61% 1.73% 2.82x 4.23x GBX2.16 Million
2007 15.61% 1.65% 2.82x 3.34x GBX1.50 Million
2008 30.83% 2.07% 2.92x 5.11x GBX5.20 Million
2009 14.79% 1.26% 2.87x 4.08x GBX1.43 Million
2010 16.23% 1.89% 2.16x 3.97x GBX2.16 Million
2011 41.04% 6.26% 2.33x 2.81x GBX17.68 Million
2012 14.05% 2.11% 2.45x 2.72x GBX2.45 Million
2013 16.46% 2.44% 2.40x 2.81x GBX4.48 Million
2014 14.27% 2.65% 2.17x 2.48x GBX3.41 Million
2015 10.31% 2.71% 1.60x 2.38x GBX271.00K
2016 9.96% 3.06% 1.56x 2.09x GBX-35.10K
2017 7.66% 2.02% 1.66x 2.28x GBX-2.14 Million
2018 11.30% 2.95% 1.74x 2.20x GBX1.36 Million
2019 10.55% 2.98% 1.58x 2.24x GBX624.00K
2020 7.33% 2.13% 1.62x 2.13x GBX-3.06 Million
2021 6.52% 6.36% 0.46x 2.24x GBX-4.08 Million
2022 2.29% 2.18% 0.40x 2.60x GBX-9.10 Million
2023 -0.21% -0.28% 0.51x 1.48x GBX-11.01 Million
2024 -6.03% -7.56% 0.53x 1.51x GBX-15.21 Million

Industry Comparison

This section compares Carr's Group plc's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $65,950,473
  • Average return on equity (ROE) among peers: -845.56%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Carr's Group plc (CARR) GBX102.36 Million 9.64% 0.48x $8.72K
Anpario Plc (ANP) $33.15 Million 12.07% 0.15x $11.75K
Applied Nutrition Plc (APN) $48.02 Million 38.84% 0.24x $77.41K
Benchmark Holdings Plc (BMK) $279.60 Million -4.14% 0.72x $16.51K
Fevara plc (FVA) $110.09 Million 8.75% 0.84x $141.81
Greencore Group (GNC) $134.90 Million -20.93% 5.22x $143.86K
Ocean Harvest Technology Group PLC (OHT) $5.11 Million -66.62% 0.08x $153.13
Premier Foods PLC (PFD) $-18.00 Million 0.00% 0.00x $202.13K
MicroSalt PLC (SALT) $11.00K -7563.64% 11.55x $3.48K
Science in Sport plc (SIS) $674.14K -14.42% 3.59x $9.38K