Clontarf Energy Plc (CLON) - Net Assets
Based on the latest financial reports, Clontarf Energy Plc (CLON) has net assets worth GBX584.00K GBX (≈ $71.06 USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.94 Million ≈ $236.04 USD) and total liabilities (GBX1.36 Million ≈ $164.99 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Clontarf Energy Plc balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX584.00K |
| % of Total Assets | 30.1% |
| Annual Growth Rate | 4.7% |
| 5-Year Change | N/A |
| 10-Year Change | -66.44% |
| Growth Volatility | 112.19 |
Clontarf Energy Plc - Net Assets Trend (2004–2024)
This chart illustrates how Clontarf Energy Plc's net assets have evolved over time, based on quarterly financial data. Also explore CLON current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Clontarf Energy Plc (2004–2024)
The table below shows the annual net assets of Clontarf Energy Plc from 2004 to 2024. For live valuation and market cap data, see Clontarf Energy Plc (CLON) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX829.22K ≈ $100.89 |
+172.13% |
| 2023-12-31 | GBX304.71K ≈ $37.08 |
+124.84% |
| 2022-12-31 | GBX-1.23 Million ≈ $-149.24 |
-351.58% |
| 2021-12-31 | GBX-271.62K ≈ $-33.05 |
+24.63% |
| 2020-12-31 | GBX-360.38K ≈ $-43.85 |
-343.07% |
| 2019-12-31 | GBX-81.34K ≈ $-9.90 |
-139.36% |
| 2018-12-31 | GBX206.63K ≈ $25.14 |
+124.15% |
| 2017-12-31 | GBX92.19K ≈ $11.22 |
-96.79% |
| 2016-12-31 | GBX2.87 Million ≈ $349.27 |
+16.16% |
| 2015-12-31 | GBX2.47 Million ≈ $300.67 |
-7.64% |
| 2014-12-31 | GBX2.68 Million ≈ $325.56 |
+150.34% |
| 2013-12-31 | GBX1.07 Million ≈ $130.05 |
-74.83% |
| 2012-12-31 | GBX4.25 Million ≈ $516.63 |
-23.51% |
| 2011-12-31 | GBX5.55 Million ≈ $675.40 |
+937.25% |
| 2010-12-31 | GBX-663.00K ≈ $-80.67 |
-143.00% |
| 2009-12-31 | GBX1.54 Million ≈ $187.62 |
-17.01% |
| 2008-12-31 | GBX1.86 Million ≈ $226.06 |
+8.40% |
| 2007-12-31 | GBX1.71 Million ≈ $208.54 |
+83.91% |
| 2006-12-31 | GBX932.00K ≈ $113.40 |
-19.79% |
| 2005-12-31 | GBX1.16 Million ≈ $141.38 |
+251.06% |
| 2004-12-31 | GBX331.00K ≈ $40.27 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Clontarf Energy Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1996272300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX6.51 Million | 784.99% |
| Other Comprehensive Income | GBX825.13K | 99.51% |
| Other Components | GBX13.52 Million | 1630.15% |
| Total Equity | GBX829.22K | 100.00% |
Clontarf Energy Plc Competitors by Market Cap
The table below lists competitors of Clontarf Energy Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bluebird Merchant Ventures Ltd
LSE:BMV
|
$20.83K |
|
Carisma Therapeutics Inc.
NASDAQ:CARM
|
$20.92K |
|
DIH Holdings US, Inc. Class A Common Stock
NASDAQ:DHAI
|
$20.93K |
|
Braveheart Investment Group
LSE:BRH
|
$21.01K |
|
Office Properties Income Trust
NASDAQ:OPINL
|
$20.33K |
|
Mobile Tornado Group plc
LSE:MBT
|
$20.03K |
|
Harvest Minerals Ltd
LSE:HMI
|
$19.90K |
|
Synergia Energy Ltd.
LSE:SYN
|
$19.89K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clontarf Energy Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 304,715 to 829,218, a change of 524,503 (172.1%).
- Net loss of 765,432 reduced equity.
- New share issuances of 1,150,000 increased equity.
- Other comprehensive income increased equity by 209,835.
- Other factors decreased equity by 69,900.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-765.43K | -92.31% |
| Share Issuances | GBX1.15 Million | +138.68% |
| Other Comprehensive Income | GBX209.84K | +25.31% |
| Other Changes | GBX-69.90K | -8.43% |
| Total Change | GBX- | 172.13% |
Book Value vs Market Value Analysis
This analysis compares Clontarf Energy Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 170.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.13x to 170.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | GBX0.15 | GBX0.02 | x |
| 2005-12-31 | GBX0.02 | GBX0.02 | x |
| 2006-12-31 | GBX0.02 | GBX0.02 | x |
| 2007-12-31 | GBX0.03 | GBX0.02 | x |
| 2008-12-31 | GBX0.03 | GBX0.02 | x |
| 2009-12-31 | GBX0.02 | GBX0.02 | x |
| 2010-12-31 | GBX-0.01 | GBX0.02 | x |
| 2011-12-31 | GBX0.03 | GBX0.02 | x |
| 2012-12-31 | GBX0.02 | GBX0.02 | x |
| 2013-12-31 | GBX0.01 | GBX0.02 | x |
| 2014-12-31 | GBX0.01 | GBX0.02 | x |
| 2015-12-31 | GBX0.01 | GBX0.02 | x |
| 2016-12-31 | GBX0.01 | GBX0.02 | x |
| 2017-12-31 | GBX0.00 | GBX0.02 | x |
| 2018-12-31 | GBX0.00 | GBX0.02 | x |
| 2019-12-31 | GBX0.00 | GBX0.02 | x |
| 2020-12-31 | GBX0.00 | GBX0.02 | x |
| 2021-12-31 | GBX0.00 | GBX0.02 | x |
| 2022-12-31 | GBX0.00 | GBX0.02 | x |
| 2023-12-31 | GBX0.00 | GBX0.02 | x |
| 2024-12-31 | GBX0.00 | GBX0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clontarf Energy Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -92.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.70x
- Recent ROE (-92.31%) is above the historical average (-461.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -18.13% | 0.00% | 0.00x | 1.06x | GBX-93.10K |
| 2005 | -13.94% | 0.00% | 0.00x | 1.02x | GBX-278.20K |
| 2006 | -30.69% | 0.00% | 0.00x | 1.21x | GBX-379.20K |
| 2007 | -22.11% | 0.00% | 0.00x | 1.16x | GBX-550.40K |
| 2008 | -16.68% | 0.00% | 0.00x | 1.10x | GBX-495.80K |
| 2009 | -20.49% | 0.00% | 0.00x | 1.26x | GBX-470.20K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-2.16 Million |
| 2011 | -15.67% | 0.00% | 0.00x | 1.08x | GBX-1.43 Million |
| 2012 | -30.73% | 0.00% | 0.00x | 1.25x | GBX-1.73 Million |
| 2013 | -297.23% | 0.00% | 0.00x | 2.81x | GBX-3.28 Million |
| 2014 | -10.25% | 0.00% | 0.00x | 1.30x | GBX-541.77K |
| 2015 | -8.28% | 0.00% | 0.00x | 1.35x | GBX-451.66K |
| 2016 | -6.95% | 0.00% | 0.00x | 1.33x | GBX-486.69K |
| 2017 | -8550.11% | 0.00% | 0.00x | 12.37x | GBX-7.89 Million |
| 2018 | -277.75% | 0.00% | 0.00x | 6.45x | GBX-594.58K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-300.40K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-325.27K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-436.84K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-4.64 Million |
| 2023 | -285.51% | 0.00% | 0.00x | 5.79x | GBX-900.47K |
| 2024 | -92.31% | 0.00% | 0.00x | 2.70x | GBX-848.35K |
Industry Comparison
This section compares Clontarf Energy Plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $96,669,695
- Average return on equity (ROE) among peers: 13.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clontarf Energy Plc (CLON) | GBX584.00K | -18.13% | 2.32x | $20.44K |
| Afentra PLC (AET) | $98.63 Million | 53.08% | 1.30x | $2.14 Million |
| Aminex PLC (AEX) | $92.44 Million | -5.77% | 0.16x | $1.30 Million |
| Angus Energy PLC (ANGS) | $1.92 Million | 100.49% | 0.65x | $129.12K |
| Ascent Resources plc (AST) | $4.83 Million | -8.31% | 0.01x | $61.66K |
| Block Energy PLC (BLOE) | $-60.00K | 0.00% | 0.00x | $135.95K |
| Borders & Southern Petroleum plc (BOR) | $295.56 Million | -0.47% | 0.00x | $1.11 Million |
| Cadogan Petroleum plc (CAD) | $177.30 Million | -8.27% | 0.03x | $129.86K |
| Challenger Energy Group PLC (CEG) | $51.16 Million | -1.92% | 0.01x | $331.01K |
| Chariot Oil & Gas Limited (CHAR) | $148.25 Million | -10.05% | 0.01x | $575.39K |
About Clontarf Energy Plc
Clontarf Energy plc, together with its subsidiaries, engages in the lithium, oil and gas exploration. It holds 60% interest in the Tano 2A Block covering an area of 1,532 square kilometers located in Ghana. The company also focuses on exploring and developing Bolivian salt-lakes. Clontarf Energy plc was incorporated in 2003 and is headquartered in Dublin, Ireland.