Creightons Plc
Creightons Plc, together with its subsidiaries, develops, manufactures, and markets personal care, beauty care, and fragrance products in the United Kingdom and internationally. The company offers haircare products, including shampoos, conditioners, styling, masks, serums, curl-dedicated, and treatments; skincare products, such as emulsions/moisturizers, toners/waters, cleansing/exfoliation, seru… Read more
Creightons Plc (CRL) - Net Assets
Latest net assets as of September 2025: GBX24.95 Million GBX
Based on the latest financial reports, Creightons Plc (CRL) has net assets worth GBX24.95 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX39.67 Million) and total liabilities (GBX14.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX24.95 Million |
| % of Total Assets | 62.88% |
| Annual Growth Rate | 7.85% |
| 5-Year Change | 20.6% |
| 10-Year Change | 239.16% |
| Growth Volatility | 30.47 |
Creightons Plc - Net Assets Trend (1986–2025)
This chart illustrates how Creightons Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Creightons Plc (1986–2025)
The table below shows the annual net assets of Creightons Plc from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX24.22 Million | +9.83% |
| 2024-03-31 | GBX22.05 Million | -13.44% |
| 2023-03-31 | GBX25.48 Million | -0.77% |
| 2022-03-31 | GBX25.68 Million | +27.84% |
| 2021-03-31 | GBX20.09 Million | +29.04% |
| 2020-03-31 | GBX15.57 Million | +24.87% |
| 2019-03-31 | GBX12.47 Million | +29.79% |
| 2018-03-31 | GBX9.61 Million | +13.44% |
| 2017-03-31 | GBX8.47 Million | +18.55% |
| 2016-03-31 | GBX7.14 Million | +23.20% |
| 2015-03-31 | GBX5.80 Million | +17.51% |
| 2014-03-31 | GBX4.93 Million | +13.66% |
| 2013-03-31 | GBX4.34 Million | +7.08% |
| 2012-03-31 | GBX4.05 Million | +6.29% |
| 2011-03-31 | GBX3.81 Million | +4.47% |
| 2010-03-31 | GBX3.65 Million | +4.23% |
| 2009-03-31 | GBX3.50 Million | +16.19% |
| 2008-03-31 | GBX3.01 Million | +20.46% |
| 2007-03-31 | GBX2.50 Million | +18.35% |
| 2006-03-31 | GBX2.11 Million | +62.24% |
| 2005-03-31 | GBX1.30 Million | -19.12% |
| 2004-03-31 | GBX1.61 Million | +14.34% |
| 2003-03-31 | GBX1.41 Million | -5.50% |
| 2002-03-31 | GBX1.49 Million | -4.97% |
| 2001-03-31 | GBX1.57 Million | -5.94% |
| 2000-03-31 | GBX1.67 Million | -23.66% |
| 1999-03-31 | GBX2.19 Million | -47.00% |
| 1998-03-31 | GBX4.12 Million | -28.10% |
| 1997-03-31 | GBX5.73 Million | +2.91% |
| 1996-03-31 | GBX5.57 Million | -18.50% |
| 1995-03-31 | GBX6.84 Million | +4.45% |
| 1994-03-31 | GBX6.55 Million | -4.65% |
| 1993-03-31 | GBX6.87 Million | +6.29% |
| 1992-03-31 | GBX6.46 Million | +4.53% |
| 1991-03-31 | GBX6.18 Million | +2.79% |
| 1990-03-31 | GBX6.01 Million | -2.58% |
| 1989-03-31 | GBX6.17 Million | +153.39% |
| 1988-03-31 | GBX2.44 Million | +38.27% |
| 1987-03-31 | GBX1.76 Million | +38.33% |
| 1986-03-31 | GBX1.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Creightons Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1803.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX19.78 Million | 81.64% |
| Common Stock | GBX700.00K | 2.89% |
| Other Components | GBX3.75 Million | 15.47% |
| Total Equity | GBX24.22 Million | 100.00% |
Creightons Plc Competitors by Market Cap
The table below lists competitors of Creightons Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Atlantis Resources Ltd
LSE:SAE
|
$2.42K |
|
Northern Sphere Mining Corp
PINK:NSMCF
|
$2.42K |
|
SILVER GRAIL RES
BE:KD7
|
$2.42K |
|
Namyeung Vivien Corp.
KQ:002070
|
$2.42K |
|
Iargento Hi Tech Assets Limited Partnership
TA:IARG
|
$2.42K |
|
SOUTH BOULDER MINES
MU:SO3
|
$2.41K |
|
Citi Pharma Ltd
KAR:CPHL
|
$2.41K |
|
UTENOS TRIKOTAZAS (UD5.SG)
STU:UD5
|
$2.40K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Creightons Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 22,055,000 to 24,223,000, a change of 2,168,000 (9.8%).
- Net income of 2,452,000 contributed positively to equity growth.
- Dividend payments of 307,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,292,000.
- Other factors increased equity by 2,315,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX2.45 Million | +10.12% |
| Dividends Paid | GBX307.00K | -1.27% |
| Other Comprehensive Income | GBX-2.29 Million | -9.46% |
| Other Changes | GBX2.31 Million | +9.56% |
| Total Change | GBX- | 9.83% |
Book Value vs Market Value Analysis
This analysis compares Creightons Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 80.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.51x to 80.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX51.47 | GBX26.00 | x |
| 1987-03-31 | GBX0.19 | GBX26.00 | x |
| 1988-03-31 | GBX0.13 | GBX26.00 | x |
| 1989-03-31 | GBX0.31 | GBX26.00 | x |
| 1990-03-31 | GBX0.27 | GBX26.00 | x |
| 1991-03-31 | GBX0.28 | GBX26.00 | x |
| 1992-03-31 | GBX0.30 | GBX26.00 | x |
| 1993-03-31 | GBX0.31 | GBX26.00 | x |
| 1994-03-31 | GBX0.30 | GBX26.00 | x |
| 1995-03-31 | GBX0.31 | GBX26.00 | x |
| 1996-03-31 | GBX0.25 | GBX26.00 | x |
| 1997-03-31 | GBX0.25 | GBX26.00 | x |
| 1998-03-31 | GBX0.07 | GBX26.00 | x |
| 1999-03-31 | GBX0.03 | GBX26.00 | x |
| 2000-03-31 | GBX0.03 | GBX26.00 | x |
| 2001-03-31 | GBX0.03 | GBX26.00 | x |
| 2002-03-31 | GBX0.03 | GBX26.00 | x |
| 2003-03-31 | GBX0.02 | GBX26.00 | x |
| 2004-03-31 | GBX0.03 | GBX26.00 | x |
| 2005-03-31 | GBX0.02 | GBX26.00 | x |
| 2006-03-31 | GBX0.04 | GBX26.00 | x |
| 2007-03-31 | GBX0.04 | GBX26.00 | x |
| 2008-03-31 | GBX0.05 | GBX26.00 | x |
| 2009-03-31 | GBX0.06 | GBX26.00 | x |
| 2010-03-31 | GBX0.06 | GBX26.00 | x |
| 2011-03-31 | GBX0.06 | GBX26.00 | x |
| 2012-03-31 | GBX0.07 | GBX26.00 | x |
| 2013-03-31 | GBX0.07 | GBX26.00 | x |
| 2014-03-31 | GBX0.08 | GBX26.00 | x |
| 2015-03-31 | GBX0.09 | GBX26.00 | x |
| 2016-03-31 | GBX0.11 | GBX26.00 | x |
| 2017-03-31 | GBX0.13 | GBX26.00 | x |
| 2018-03-31 | GBX0.14 | GBX26.00 | x |
| 2019-03-31 | GBX0.18 | GBX26.00 | x |
| 2020-03-31 | GBX0.21 | GBX26.00 | x |
| 2021-03-31 | GBX0.27 | GBX26.00 | x |
| 2022-03-31 | GBX0.33 | GBX26.00 | x |
| 2023-03-31 | GBX0.32 | GBX26.00 | x |
| 2024-03-31 | GBX0.32 | GBX26.00 | x |
| 2025-03-31 | GBX0.32 | GBX26.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Creightons Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.54%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 1.57x
- Recent ROE (10.12%) is above the historical average (1.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 21.60% | 8.20% | 1.02x | 2.58x | GBX147.70K |
| 1987 | 20.67% | 8.70% | 1.12x | 2.13x | GBX187.90K |
| 1988 | 35.81% | 12.70% | 1.11x | 2.54x | GBX628.50K |
| 1989 | 11.46% | 8.34% | 0.96x | 1.43x | GBX90.00K |
| 1990 | 2.65% | 2.01% | 0.90x | 1.47x | GBX-442.10K |
| 1991 | 7.59% | 4.24% | 1.26x | 1.42x | GBX-148.90K |
| 1992 | 9.17% | 5.82% | 1.14x | 1.38x | GBX-53.90K |
| 1993 | 9.19% | 7.40% | 0.91x | 1.36x | GBX-55.50K |
| 1994 | 9.99% | 7.23% | 0.94x | 1.47x | GBX-600.00 |
| 1995 | 9.39% | 7.53% | 0.92x | 1.36x | GBX-41.70K |
| 1996 | 4.41% | 2.44% | 0.94x | 1.91x | GBX-311.20K |
| 1997 | -46.36% | -26.40% | 1.06x | 1.65x | GBX-3.23 Million |
| 1998 | -39.07% | -16.70% | 1.39x | 1.68x | GBX-2.02 Million |
| 1999 | -88.70% | -34.68% | 1.02x | 2.51x | GBX-2.16 Million |
| 2000 | -109.41% | -35.00% | 1.03x | 3.04x | GBX-1.99 Million |
| 2001 | -6.31% | -2.25% | 0.94x | 3.00x | GBX-255.90K |
| 2002 | -9.93% | -3.35% | 1.28x | 2.31x | GBX-297.10K |
| 2003 | -5.82% | -2.13% | 0.96x | 2.83x | GBX-222.90K |
| 2004 | 12.54% | 1.65% | 2.22x | 3.43x | GBX40.90K |
| 2005 | -27.86% | -3.20% | 2.01x | 4.34x | GBX-493.30K |
| 2006 | 38.93% | 6.55% | 3.17x | 1.87x | GBX611.60K |
| 2007 | 15.31% | 2.97% | 1.88x | 2.74x | GBX132.80K |
| 2008 | 16.69% | 3.27% | 2.59x | 1.97x | GBX201.60K |
| 2009 | 10.79% | 2.49% | 2.83x | 1.53x | GBX27.80K |
| 2010 | 8.30% | 2.23% | 2.38x | 1.56x | GBX-62.00K |
| 2011 | 3.53% | 0.95% | 2.15x | 1.73x | GBX-246.60K |
| 2012 | 5.50% | 1.37% | 2.15x | 1.87x | GBX-182.30K |
| 2013 | 6.96% | 1.74% | 2.30x | 1.73x | GBX-132.00K |
| 2014 | 9.55% | 2.43% | 2.31x | 1.70x | GBX-22.30K |
| 2015 | 14.68% | 4.22% | 2.27x | 1.53x | GBX271.30K |
| 2016 | 7.85% | 2.67% | 1.96x | 1.50x | GBX-153.20K |
| 2017 | 14.78% | 4.09% | 2.23x | 1.62x | GBX404.30K |
| 2018 | 12.83% | 3.54% | 2.09x | 1.73x | GBX271.50K |
| 2019 | 23.19% | 6.57% | 2.23x | 1.58x | GBX1.64 Million |
| 2020 | 20.35% | 6.63% | 1.69x | 1.82x | GBX1.61 Million |
| 2021 | 21.58% | 7.04% | 1.84x | 1.67x | GBX2.33 Million |
| 2022 | 12.11% | 5.09% | 1.28x | 1.86x | GBX542.20K |
| 2023 | 2.02% | 0.88% | 1.29x | 1.79x | GBX-2.03 Million |
| 2024 | -15.99% | -6.63% | 1.47x | 1.64x | GBX-5.73 Million |
| 2025 | 10.12% | 4.54% | 1.42x | 1.57x | GBX29.70K |
Industry Comparison
This section compares Creightons Plc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $61,471,362
- Average return on equity (ROE) among peers: -52.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Creightons Plc (CRL) | GBX24.95 Million | 21.60% | 0.59x | $2.42K |
| Eclectic Bar Group PLC (BAR) | $12.06 Million | 6.76% | 1.87x | $1.61K |
| Cel AI PLC (CLAI) | $2.26 Million | -146.27% | 0.08x | $943.23 |
| PZ Cussons PLC (PZC) | $305.85 Million | 12.52% | 0.42x | $45.16K |
| Revolution Beauty Group PLC (REVB) | $-13.13 Million | 0.00% | 0.00x | $4.13K |
| Venture Life Group PLC (VLG) | $312.00K | -133.65% | 1.41x | $10.41K |