Atlantis Resources Ltd (SAE) - Net Assets

Latest as of December 2024: GBX17.21 Million GBX ≈ $2.09K USD

Based on the latest financial reports, Atlantis Resources Ltd (SAE) has net assets worth GBX17.21 Million GBX (≈ $2.09K USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX115.01 Million ≈ $13.99K USD) and total liabilities (GBX97.81 Million ≈ $11.90K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Atlantis Resources Ltd (SAE) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX17.21 Million
% of Total Assets	14.96%
Annual Growth Rate	-2.66%
5-Year Change	-78.96%
10-Year Change	-70.2%
Growth Volatility	209.38

Atlantis Resources Ltd - Net Assets Trend (2010–2024)

This chart illustrates how Atlantis Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SAE total assets for the complete picture of this company's asset base.

Annual Net Assets for Atlantis Resources Ltd (2010–2024)

The table below shows the annual net assets of Atlantis Resources Ltd from 2010 to 2024. For live valuation and market cap data, see Atlantis Resources Ltd market cap and net worth.

Year	Net Assets	Change
2024-12-31	GBX17.21 Million ≈ $2.09K	-62.89%
2023-12-31	GBX46.36 Million ≈ $5.64K	+715.98%
2022-12-31	GBX5.68 Million ≈ $691.34	-65.95%
2021-12-31	GBX16.69 Million ≈ $2.03K	-79.59%
2020-12-31	GBX81.78 Million ≈ $9.95K	-13.03%
2019-12-31	GBX94.03 Million ≈ $11.44K	-21.35%
2018-12-31	GBX119.56 Million ≈ $14.55K	+98.49%
2017-12-31	GBX60.23 Million ≈ $7.33K	-9.60%
2016-12-31	GBX66.63 Million ≈ $8.11K	+15.38%
2015-12-31	GBX57.75 Million ≈ $7.03K	+21.62%
2014-12-31	GBX47.48 Million ≈ $5.78K	+359.09%
2013-12-31	GBX10.34 Million ≈ $1.26K	-29.70%
2012-12-31	GBX14.71 Million ≈ $1.79K	-31.19%
2011-12-31	GBX21.38 Million ≈ $2.60K	-14.76%
2010-12-31	GBX25.08 Million ≈ $3.05K	--

Equity Component Analysis

This analysis shows how different components contribute to Atlantis Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 17864569506.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	GBX201.50 Million	909.20%
Other Components	GBX29.82 Million	134.58%
Total Equity	GBX22.16 Million	100.00%

Atlantis Resources Ltd Competitors by Market Cap

The table below lists competitors of Atlantis Resources Ltd ranked by their market capitalization.

Company	Market Cap
Bumhan Fuel Cell Co. Ltd. KQ:382900	$242.71K
Atlas Corp NASDAQ:ATCOL	$242.80K
Europa Oil & Gas Holdings LSE:EOG	$244.21K
Benson Hill, Inc. Common Stock NYSE:BHIL	$244.56K
First Merchants Corporation Depository Shares NASDAQ:FRMEP	$241.71K
Southstone Minerals Ltd V:SML	$241.62K
JDC Group AG XETRA:JDC	$240.49K
Veg of Lund AB ST:VOLAB	$239.80K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Atlantis Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 44,224,000 to 22,162,000, a change of -22,062,000 (-49.9%).
Net loss of 20,124,000 reduced equity.
Other comprehensive income decreased equity by 33,553,000.
Other factors increased equity by 31,615,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX-20.12 Million	-90.8%
Other Comprehensive Income	GBX-33.55 Million	-151.4%
Other Changes	GBX31.61 Million	+142.65%
Total Change	GBX-	-49.89%

Book Value vs Market Value Analysis

This analysis compares Atlantis Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 97.52x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 12.20x to 97.52x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	GBX0.23	GBX2.75	x
2011-12-31	GBX0.19	GBX2.75	x
2012-12-31	GBX0.19	GBX2.75	x
2013-12-31	GBX0.13	GBX2.75	x
2014-12-31	GBX0.58	GBX2.75	x
2015-12-31	GBX0.55	GBX2.75	x
2016-12-31	GBX0.52	GBX2.75	x
2017-12-31	GBX0.42	GBX2.75	x
2018-12-31	GBX0.43	GBX2.75	x
2019-12-31	GBX0.21	GBX2.75	x
2020-12-31	GBX0.17	GBX2.75	x
2021-12-31	GBX0.03	GBX2.75	x
2022-12-31	GBX0.01	GBX2.75	x
2023-12-31	GBX0.06	GBX2.75	x
2024-12-31	GBX0.03	GBX2.75	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Atlantis Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -90.80%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -140.00%
• Asset Turnover: 0.12x
• Equity Multiplier: 5.19x
Recent ROE (-90.80%) is below the historical average (-63.99%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	-38.43%	-1152.06%	0.03x	1.14x	GBX-12.15 Million
2011	-26.09%	-4300.40%	0.00x	1.41x	GBX-7.72 Million
2012	-51.48%	-498.60%	0.06x	1.74x	GBX-9.04 Million
2013	-44.75%	-156.32%	0.07x	4.08x	GBX-5.66 Million
2014	-18.11%	-306.78%	0.04x	1.64x	GBX-12.17 Million
2015	3.97%	153.09%	0.01x	1.73x	GBX-3.20 Million
2016	-13.17%	-792.20%	0.01x	1.97x	GBX-13.57 Million
2017	-20.89%	-505.03%	0.02x	2.12x	GBX-16.03 Million
2018	-20.03%	-1018.45%	0.01x	1.68x	GBX-33.85 Million
2019	-39.76%	-717.68%	0.03x	1.92x	GBX-43.64 Million
2020	-25.08%	-155.95%	0.08x	2.09x	GBX-26.69 Million
2021	-452.39%	-900.32%	0.09x	5.88x	GBX-69.12 Million
2022	-180.22%	-247.28%	0.05x	15.81x	GBX-10.18 Million
2023	57.42%	166.18%	0.12x	2.92x	GBX20.97 Million
2024	-90.80%	-140.00%	0.12x	5.19x	GBX-22.34 Million

Industry Comparison

This section compares Atlantis Resources Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.

Industry Context

Industry: Utilities - Renewable
Average net assets among peers: $1,071,715,250
Average return on equity (ROE) among peers: 4.16%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Atlantis Resources Ltd (SAE)	GBX17.21 Million	-38.43%	5.68x	$241.85K
Downing Renewables & Infrastructure Trust PLC (DORE)	$199.93 Million	2.49%	0.00x	$2.11 Million
Drax Group PLC (DRX)	$1.41 Billion	3.65%	0.79x	$36.82 Million
Renewables Infrastructure Grp (TRIG)	$834.27 Million	8.14%	0.00x	$20.47 Million
Greencoat UK Wind PLC (UKW)	$1.84 Billion	2.35%	0.33x	$26.31 Million

About Atlantis Resources Ltd

LSE:SAE UK Utilities - Renewable

Market Cap

$241.85K

GBX1.99 Billion GBX

Market Cap Rank

#30779 Global

#1002 in UK

Share Price

GBX2.75

Change (1 day)

+1.85%

52-Week Range

GBX1.80 - GBX4.60

All Time High

GBX84.00