Endeavour Mining Corp (EDV) - Net Assets
Based on the latest financial reports, Endeavour Mining Corp (EDV) has net assets worth GBX3.67 Billion GBX (≈ $446.17K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX6.46 Billion ≈ $785.82K USD) and total liabilities (GBX2.79 Billion ≈ $339.66K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Endeavour Mining Corp's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.67 Billion |
| % of Total Assets | 56.78% |
| Annual Growth Rate | 21.79% |
| 5-Year Change | -22.3% |
| 10-Year Change | 254.72% |
| Growth Volatility | 58.36 |
Endeavour Mining Corp - Net Assets Trend (2003–2025)
This chart illustrates how Endeavour Mining Corp's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see EDV stock market capitalisation.
Annual Net Assets for Endeavour Mining Corp (2003–2025)
The table below shows the annual net assets of Endeavour Mining Corp from 2003 to 2025. Also explore EDV net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX3.41 Billion ≈ $414.62K |
+13.86% |
| 2024-12-31 | GBX2.99 Billion ≈ $364.15K |
-15.65% |
| 2023-12-31 | GBX3.55 Billion ≈ $431.73K |
-13.19% |
| 2022-12-31 | GBX4.09 Billion ≈ $497.31K |
-6.80% |
| 2021-12-31 | GBX4.39 Billion ≈ $533.61K |
+95.25% |
| 2020-12-31 | GBX2.25 Billion ≈ $273.30K |
+175.10% |
| 2019-12-31 | GBX816.50 Million ≈ $99.34K |
-13.54% |
| 2018-12-31 | GBX944.33 Million ≈ $114.90K |
-5.63% |
| 2017-12-31 | GBX1.00 Billion ≈ $121.75K |
+4.16% |
| 2016-12-31 | GBX960.66 Million ≈ $116.88K |
+60.88% |
| 2015-12-31 | GBX597.11 Million ≈ $72.65K |
+34.68% |
| 2014-12-31 | GBX443.37 Million ≈ $53.95K |
-42.53% |
| 2013-12-31 | GBX771.51 Million ≈ $93.87K |
-32.17% |
| 2012-12-31 | GBX1.14 Billion ≈ $138.39K |
+70.09% |
| 2011-12-31 | GBX668.70 Million ≈ $81.36K |
+78.53% |
| 2010-06-30 | GBX374.55 Million ≈ $45.57K |
+51.31% |
| 2009-06-30 | GBX247.54 Million ≈ $30.12K |
-33.12% |
| 2008-06-30 | GBX370.15 Million ≈ $45.04K |
+44.97% |
| 2007-06-30 | GBX255.33 Million ≈ $31.07K |
+158.35% |
| 2005-08-31 | GBX98.83 Million ≈ $12.02K |
+34.42% |
| 2004-08-31 | GBX73.52 Million ≈ $8.95K |
+76.16% |
| 2003-08-31 | GBX41.74 Million ≈ $5.08K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Endeavour Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 284046058890.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX2.84 Billion | 93.84% |
| Common Stock | GBX2.39 Million | 0.08% |
| Other Comprehensive Income | GBX133.39 Million | 4.41% |
| Other Components | GBX50.55 Million | 1.67% |
| Total Equity | GBX3.03 Billion | 100.00% |
Endeavour Mining Corp Competitors by Market Cap
The table below lists competitors of Endeavour Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Everest Textile Co Ltd
TW:1460
|
$132.81 Million |
|
Leoch International Technology Limited
F:0LT
|
$132.81 Million |
|
De Licacy Industrial Co Ltd
TW:1464
|
$132.88 Million |
|
Airtel Africa Plc
LSE:AAF
|
$132.92 Million |
|
ANJI Technology Co. Ltd
TW:6477
|
$132.60 Million |
|
QINGCI GAMES INC. -00001
F:Z56
|
$132.55 Million |
|
APM Automotive Holdings Bhd
KLSE:5015
|
$132.52 Million |
|
Samindo Resources Tbk
JK:MYOH
|
$132.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Endeavour Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,705,500,000 to 3,025,544,487, a change of 320,044,487 (11.8%).
- Net income of 690,238,206 contributed positively to equity growth.
- Dividend payments of 292,883,761 reduced retained earnings.
- Share repurchases of 90,548,032 reduced equity.
- Other comprehensive income increased equity by 133,391,936.
- Other factors decreased equity by 120,153,862.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX690.24 Million | +22.81% |
| Dividends Paid | GBX292.88 Million | -9.68% |
| Share Repurchases | GBX90.55 Million | -2.99% |
| Other Comprehensive Income | GBX133.39 Million | +4.41% |
| Other Changes | GBX-120.15 Million | -3.97% |
| Total Change | GBX- | 11.83% |
Book Value vs Market Value Analysis
This analysis compares Endeavour Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 370.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 114725.70x to 370.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | GBX0.04 | GBX4525.00 | x |
| 2001-12-31 | GBX0.03 | GBX4525.00 | x |
| 2003-08-31 | GBX0.16 | GBX4525.00 | x |
| 2004-08-31 | GBX0.29 | GBX4525.00 | x |
| 2005-08-31 | GBX0.39 | GBX4525.00 | x |
| 2007-06-30 | GBX1.01 | GBX4525.00 | x |
| 2008-06-30 | GBX1.46 | GBX4525.00 | x |
| 2009-06-30 | GBX0.98 | GBX4525.00 | x |
| 2010-06-30 | GBX1.48 | GBX4525.00 | x |
| 2011-12-31 | GBX2.53 | GBX4525.00 | x |
| 2012-12-31 | GBX3.81 | GBX4525.00 | x |
| 2013-12-31 | GBX2.13 | GBX4525.00 | x |
| 2014-12-31 | GBX1.83 | GBX4525.00 | x |
| 2015-12-31 | GBX2.23 | GBX4525.00 | x |
| 2016-12-31 | GBX3.59 | GBX4525.00 | x |
| 2017-12-31 | GBX3.89 | GBX4525.00 | x |
| 2018-12-31 | GBX3.39 | GBX4525.00 | x |
| 2019-12-31 | GBX2.83 | GBX4525.00 | x |
| 2020-12-31 | GBX8.12 | GBX4525.00 | x |
| 2021-12-31 | GBX16.20 | GBX4525.00 | x |
| 2022-12-31 | GBX14.72 | GBX4525.00 | x |
| 2023-12-31 | GBX13.07 | GBX4525.00 | x |
| 2024-12-31 | GBX11.05 | GBX4525.00 | x |
| 2025-12-31 | GBX12.22 | GBX4525.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Endeavour Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.04%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.85x
- Recent ROE (22.81%) is above the historical average (-3.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 23.35% | 10.04% | 1.89x | 1.23x | GBX1.33 Million |
| 2001 | -23.60% | -1518.35% | 0.01x | 1.07x | GBX-2.91 Million |
| 2003 | 41.71% | 78.36% | 0.48x | 1.11x | GBX13.23 Million |
| 2004 | 19.95% | 76.80% | 0.25x | 1.02x | GBX7.32 Million |
| 2005 | 26.96% | 79.51% | 0.33x | 1.04x | GBX16.76 Million |
| 2007 | 33.54% | 78.53% | 0.40x | 1.07x | GBX60.09 Million |
| 2008 | 15.27% | 52.29% | 0.28x | 1.04x | GBX19.51 Million |
| 2009 | -83.81% | 0.00% | -0.75x | 1.02x | GBX-232.20 Million |
| 2010 | 31.67% | 74.97% | 0.41x | 1.04x | GBX81.17 Million |
| 2011 | -3.71% | -16.15% | 0.15x | 1.51x | GBX-87.91 Million |
| 2012 | -1.46% | -4.24% | 0.21x | 1.65x | GBX-121.73 Million |
| 2013 | -45.11% | -74.99% | 0.35x | 1.73x | GBX-406.16 Million |
| 2014 | -58.93% | -46.89% | 0.61x | 2.08x | GBX-320.09 Million |
| 2015 | 3.23% | 3.49% | 0.50x | 1.87x | GBX-38.18 Million |
| 2016 | -7.34% | -9.91% | 0.50x | 1.49x | GBX-157.60 Million |
| 2017 | -19.40% | -29.30% | 0.39x | 1.72x | GBX-289.52 Million |
| 2018 | -16.88% | -19.26% | 0.39x | 2.24x | GBX-230.66 Million |
| 2019 | -22.81% | -23.56% | 0.37x | 2.61x | GBX-235.50 Million |
| 2020 | 3.55% | 5.13% | 0.37x | 1.89x | GBX-132.60 Million |
| 2021 | 5.50% | 8.16% | 0.39x | 1.73x | GBX-176.65 Million |
| 2022 | -1.57% | -2.77% | 0.32x | 1.75x | GBX-423.39 Million |
| 2023 | -6.48% | -9.88% | 0.36x | 1.82x | GBX-531.45 Million |
| 2024 | -11.10% | -11.22% | 0.49x | 2.04x | GBX-570.75 Million |
| 2025 | 22.81% | 16.04% | 0.77x | 1.85x | GBX387.68 Million |
Industry Comparison
This section compares Endeavour Mining Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $44,466,116
- Average return on equity (ROE) among peers: -5.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Endeavour Mining Corp (EDV) | GBX3.67 Billion | 23.35% | 0.76x | $132.70 Million |
| Ariana Resources plc (AAU) | $28.53 Million | 13.52% | 0.07x | $468.61K |
| Anglo Asian Mining Plc (AAZ) | $70.97 Million | -6.24% | 0.02x | $5.98 Million |
| AltynGold plc (ALTN) | $59.88 Million | 3.79% | 0.53x | $3.58 Million |
| Bluebird Merchant Ventures Ltd (BMV) | $3.95 Million | -40.17% | 0.32x | $11.03K |
| Conroy Gold & Natural Resources Plc (CGNR) | $9.34 Million | -3.10% | 0.23x | $90.88K |
| Caledonia Mining Corporation Plc (CMCL) | $193.46 Million | 9.25% | 0.22x | $4.26 Million |
| Cora Gold Limited (CORA) | $13.17 Million | -22.58% | 0.03x | $664.59K |
| ECR Minerals plc (ECR) | $3.64 Million | -19.57% | 0.01x | $64.06K |
| Goldplat PLC (GDP) | $17.25 Million | 16.22% | 2.68x | $420.78K |
About Endeavour Mining Corp
Endeavour Mining plc, together with its subsidiaries, operates as a gold mining company in West Africa. The company also explores gold, copper, and silver. The company's projects include Houndé, Mana, Ity, Lafigué, Sabodala-Massawa, Kalana, and Assafou mines. It primarily holds a portfolio of projects in Burkina Faso, Côte d'Ivoire, Senegal, and Mali. Endeavour Mining plc is headquartered in Lond… Read more