Everyman Media Group plc
Everyman Media Group plc, together with its subsidiaries, owns and manages cinemas in the United Kingdom. The company provides mainstream, independent and classic films, special events, launches, and live satellite broadcasts. It also offers technical equipment, property maintenance, construction, cleaning, and other professional services. In addition, the company is involved in the property mana… Read more
Everyman Media Group plc (EMAN) - Net Assets
Latest net assets as of June 2025: GBX33.74 Million GBX
Based on the latest financial reports, Everyman Media Group plc (EMAN) has net assets worth GBX33.74 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX196.47 Million) and total liabilities (GBX162.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX33.74 Million |
| % of Total Assets | 17.17% |
| Annual Growth Rate | 29.18% |
| 5-Year Change | -24.4% |
| 10-Year Change | 12.98% |
| Growth Volatility | 67.44 |
Everyman Media Group plc - Net Assets Trend (2010–2024)
This chart illustrates how Everyman Media Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Everyman Media Group plc (2010–2024)
The table below shows the annual net assets of Everyman Media Group plc from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX36.45 Million | -17.89% |
| 2023-12-31 | GBX44.39 Million | 0.00% |
| 2023-12-28 | GBX44.39 Million | -4.05% |
| 2022-12-31 | GBX46.27 Million | -4.05% |
| 2021-12-31 | GBX48.22 Million | -8.02% |
| 2020-12-31 | GBX52.42 Million | -5.04% |
| 2019-12-31 | GBX55.20 Million | +1.41% |
| 2018-12-31 | GBX54.44 Million | +6.03% |
| 2017-12-31 | GBX51.34 Million | +59.12% |
| 2016-12-31 | GBX32.26 Million | +1.11% |
| 2015-12-31 | GBX31.91 Million | +142.62% |
| 2014-12-31 | GBX13.15 Million | +1.90% |
| 2013-12-31 | GBX12.91 Million | +129.05% |
| 2012-12-31 | GBX5.64 Million | +210.47% |
| 2011-12-31 | GBX1.81 Million | +79.55% |
| 2010-12-31 | GBX1.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Everyman Media Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2175861800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX9.12 Million | 25.01% |
| Other Comprehensive Income | GBX83.00K | 0.23% |
| Other Components | GBX57.11 Million | 156.68% |
| Total Equity | GBX36.45 Million | 100.00% |
Everyman Media Group plc Competitors by Market Cap
The table below lists competitors of Everyman Media Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wolf Energy Services Inc.
PINK:WOEN
|
$3.05K |
|
SMT
VN:SMT
|
$3.06K |
|
Hive 2040 R&D Limited Partnership
TA:HIVE
|
$3.06K |
|
PICO FAR EAST HLDGS
MU:PJFB
|
$3.06K |
|
Synergy Grid and Development Phils Inc
PSE:SGP
|
$3.04K |
|
Claritas Pharmaceuticals Inc
PINK:CLAZF
|
$3.04K |
|
DATANG INTL POW -H-
MU:BJI
|
$3.04K |
|
Ingdan Inc
STU:7C3
|
$3.04K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Everyman Media Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 44,393,000 to 36,452,000, a change of -7,941,000 (-17.9%).
- Net loss of 8,535,000 reduced equity.
- Other factors increased equity by 594,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-8.54 Million | -23.41% |
| Other Changes | GBX594.00K | +1.63% |
| Total Change | GBX- | -17.89% |
Book Value vs Market Value Analysis
This analysis compares Everyman Media Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 63.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 915.49x to 63.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | GBX0.03 | GBX25.50 | x |
| 2011-12-31 | GBX0.05 | GBX25.50 | x |
| 2012-12-31 | GBX0.16 | GBX25.50 | x |
| 2013-12-31 | GBX0.44 | GBX25.50 | x |
| 2014-12-31 | GBX0.36 | GBX25.50 | x |
| 2015-12-31 | GBX0.62 | GBX25.50 | x |
| 2016-12-31 | GBX0.53 | GBX25.50 | x |
| 2017-12-31 | GBX0.80 | GBX25.50 | x |
| 2018-12-31 | GBX0.74 | GBX25.50 | x |
| 2019-12-31 | GBX0.75 | GBX25.50 | x |
| 2020-12-31 | GBX0.61 | GBX25.50 | x |
| 2021-12-31 | GBX0.53 | GBX25.50 | x |
| 2022-12-31 | GBX0.51 | GBX25.50 | x |
| 2023-12-28 | GBX0.49 | GBX25.50 | x |
| 2023-12-31 | GBX0.49 | GBX25.50 | x |
| 2024-12-31 | GBX0.40 | GBX25.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Everyman Media Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.96%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 5.50x
- Recent ROE (-23.41%) is above the historical average (-24.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -302.17% | -50.93% | 1.66x | 3.57x | GBX-3.16 Million |
| 2011 | 1.21% | 0.30% | 1.46x | 2.79x | GBX-159.47K |
| 2012 | 2.08% | 1.29% | 0.95x | 1.71x | GBX-446.19K |
| 2013 | -5.45% | -6.11% | 0.63x | 1.41x | GBX-1.99 Million |
| 2014 | 1.48% | 1.38% | 0.70x | 1.53x | GBX-1.12 Million |
| 2015 | -1.74% | -2.74% | 0.48x | 1.34x | GBX-3.75 Million |
| 2016 | 0.19% | 0.21% | 0.62x | 1.47x | GBX-3.17 Million |
| 2017 | 2.47% | 3.12% | 0.52x | 1.52x | GBX-3.87 Million |
| 2018 | 3.74% | 3.93% | 0.61x | 1.56x | GBX-3.41 Million |
| 2019 | 3.13% | 2.66% | 0.40x | 2.93x | GBX-3.79 Million |
| 2020 | -38.38% | -83.05% | 0.16x | 2.89x | GBX-25.36 Million |
| 2021 | -11.26% | -11.08% | 0.31x | 3.32x | GBX-10.25 Million |
| 2022 | -7.57% | -4.45% | 0.46x | 3.72x | GBX-8.13 Million |
| 2023 | -6.07% | -2.97% | 0.47x | 4.39x | GBX-7.14 Million |
| 2023 | -6.07% | -2.97% | 0.47x | 4.39x | GBX-7.14 Million |
| 2024 | -23.41% | -7.96% | 0.53x | 5.50x | GBX-12.18 Million |
Industry Comparison
This section compares Everyman Media Group plc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $233,953,550
- Average return on equity (ROE) among peers: -13.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Everyman Media Group plc (EMAN) | GBX33.74 Million | -302.17% | 4.82x | $3.05K |
| Aeorema Communications Plc (AEO) | $1.88 Million | 16.73% | 0.78x | $738.77 |
| Groupe Canal Plus (CAN) | $1.14 Billion | -5.35% | 6.82x | $362.69K |
| Huddled Group Plc (HUD) | $6.28 Million | -86.29% | 0.34x | $881.37 |
| One Media iP Group Plc (OMIP) | $15.07 Million | 3.07% | 0.20x | $974.35 |
| Zinc Media Group (ZIN) | $6.53 Million | 6.80% | 0.32x | $1.41K |