Everyman Media Group plc (EMAN) - Net Assets

Latest as of June 2025: GBX33.74 Million GBX ≈ $4.11K USD

Based on the latest financial reports, Everyman Media Group plc (EMAN) has net assets worth GBX33.74 Million GBX (≈ $4.11K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX196.47 Million ≈ $23.90K USD) and total liabilities (GBX162.73 Million ≈ $19.80K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read EMAN total debt and obligations for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX33.74 Million
% of Total Assets 17.17%
Annual Growth Rate 29.18%
5-Year Change -24.4%
10-Year Change 12.98%
Growth Volatility 67.44

Everyman Media Group plc - Net Assets Trend (2010–2024)

This chart illustrates how Everyman Media Group plc's net assets have evolved over time, based on quarterly financial data. Also explore EMAN total asset value for the complete picture of this company's asset base.

Annual Net Assets for Everyman Media Group plc (2010–2024)

The table below shows the annual net assets of Everyman Media Group plc from 2010 to 2024. For live valuation and market cap data, see Everyman Media Group plc market cap and net worth.

Year Net Assets Change
2024-12-31 GBX36.45 Million
≈ $4.44K		 -17.89%
2023-12-31 GBX44.39 Million
≈ $5.40K		 0.00%
2023-12-28 GBX44.39 Million
≈ $5.40K		 -4.05%
2022-12-31 GBX46.27 Million
≈ $5.63K		 -4.05%
2021-12-31 GBX48.22 Million
≈ $5.87K		 -8.02%
2020-12-31 GBX52.42 Million
≈ $6.38K		 -5.04%
2019-12-31 GBX55.20 Million
≈ $6.72K		 +1.41%
2018-12-31 GBX54.44 Million
≈ $6.62K		 +6.03%
2017-12-31 GBX51.34 Million
≈ $6.25K		 +59.12%
2016-12-31 GBX32.26 Million
≈ $3.93K		 +1.11%
2015-12-31 GBX31.91 Million
≈ $3.88K		 +142.62%
2014-12-31 GBX13.15 Million
≈ $1.60K		 +1.90%
2013-12-31 GBX12.91 Million
≈ $1.57K		 +129.05%
2012-12-31 GBX5.64 Million
≈ $685.62		 +210.47%
2011-12-31 GBX1.81 Million
≈ $220.83		 +79.55%
2010-12-31 GBX1.01 Million
≈ $122.99		 --

Equity Component Analysis

This analysis shows how different components contribute to Everyman Media Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2175861800.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock GBX9.12 Million 25.01%
Other Comprehensive Income GBX83.00K 0.23%
Other Components GBX57.11 Million 156.68%
Total Equity GBX36.45 Million 100.00%

Everyman Media Group plc Competitors by Market Cap

The table below lists competitors of Everyman Media Group plc ranked by their market capitalization.

Company Market Cap
Nevada Zinc Corp
V:NZN
 $366.25K
Revolution Beauty Group PLC
LSE:REVB
 $368.25K
Mavshack publ AB
ST:MAV
 $368.64K
Poolbeg Pharma PLC
LSE:POLB
 $368.90K
FIH Group PLC
LSE:FIH
 $365.59K
Sparx Technology Inc
V:SPRX
 $365.51K
Tortilla Mexican Grill PLC
LSE:MEX
 $364.58K
Metgasco Ltd
AU:MEL
 $363.97K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Everyman Media Group plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 44,393,000 to 36,452,000, a change of -7,941,000 (-17.9%).
  • Net loss of 8,535,000 reduced equity.
  • Other factors increased equity by 594,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-8.54 Million -23.41%
Other Changes GBX594.00K +1.63%
Total Change GBX- -17.89%

Book Value vs Market Value Analysis

This analysis compares Everyman Media Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 82.54x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1184.75x to 82.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 GBX0.03 GBX33.00 x
2011-12-31 GBX0.05 GBX33.00 x
2012-12-31 GBX0.16 GBX33.00 x
2013-12-31 GBX0.44 GBX33.00 x
2014-12-31 GBX0.36 GBX33.00 x
2015-12-31 GBX0.62 GBX33.00 x
2016-12-31 GBX0.53 GBX33.00 x
2017-12-31 GBX0.80 GBX33.00 x
2018-12-31 GBX0.74 GBX33.00 x
2019-12-31 GBX0.75 GBX33.00 x
2020-12-31 GBX0.61 GBX33.00 x
2021-12-31 GBX0.53 GBX33.00 x
2022-12-31 GBX0.51 GBX33.00 x
2023-12-28 GBX0.49 GBX33.00 x
2023-12-31 GBX0.49 GBX33.00 x
2024-12-31 GBX0.40 GBX33.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Everyman Media Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -23.41%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -7.96%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 5.50x
  • Recent ROE (-23.41%) is above the historical average (-24.24%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 -302.17% -50.93% 1.66x 3.57x GBX-3.16 Million
2011 1.21% 0.30% 1.46x 2.79x GBX-159.47K
2012 2.08% 1.29% 0.95x 1.71x GBX-446.19K
2013 -5.45% -6.11% 0.63x 1.41x GBX-1.99 Million
2014 1.48% 1.38% 0.70x 1.53x GBX-1.12 Million
2015 -1.74% -2.74% 0.48x 1.34x GBX-3.75 Million
2016 0.19% 0.21% 0.62x 1.47x GBX-3.17 Million
2017 2.47% 3.12% 0.52x 1.52x GBX-3.87 Million
2018 3.74% 3.93% 0.61x 1.56x GBX-3.41 Million
2019 3.13% 2.66% 0.40x 2.93x GBX-3.79 Million
2020 -38.38% -83.05% 0.16x 2.89x GBX-25.36 Million
2021 -11.26% -11.08% 0.31x 3.32x GBX-10.25 Million
2022 -7.57% -4.45% 0.46x 3.72x GBX-8.13 Million
2023 -6.07% -2.97% 0.47x 4.39x GBX-7.14 Million
2023 -6.07% -2.97% 0.47x 4.39x GBX-7.14 Million
2024 -23.41% -7.96% 0.53x 5.50x GBX-12.18 Million

Industry Comparison

This section compares Everyman Media Group plc's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $182,085,650
  • Average return on equity (ROE) among peers: -11.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Everyman Media Group plc (EMAN) GBX33.74 Million -302.17% 4.82x $366.10K
Aeorema Communications Plc (AEO) $1.22 Million -6.99% 0.66x $65.64K
Groupe Canal Plus (CAN) $1.14 Billion -5.35% 6.82x $27.44 Million
Celtic PLC (CCP) $32.68 Million -22.56% 1.33x $2.20 Million
Celtic plc (CCPA) $57.42 Million 12.01% 0.91x $2.17 Million
Celtic plc (CCPC) $29.09 Million -1.38% 0.29x $4.33 Million
One Media iP Group Plc (OMIP) $8.04 Million 5.70% 0.34x $109.61K
Zinc Media Group (ZIN) $6.15 Million -65.17% 3.81x $131.77K

About Everyman Media Group plc

LSE:EMAN UK Entertainment
Market Cap
$366.10K
GBX3.01 Billion GBX
Market Cap Rank
#30643 Global
#948 in UK
Share Price
GBX33.00
Change (1 day)
+1.54%
52-Week Range
GBX24.50 - GBX42.50
All Time High
GBX267.00
Categories
Companies in UK Entertainment
About

Everyman Media Group plc, together with its subsidiaries, owns and manages cinemas in the United Kingdom. The company provides mainstream, independent and classic films, special events, launches, and live satellite broadcasts. It also offers technical equipment, property maintenance, construction, cleaning, and other professional services. In addition, the company is involved in the property mana… Read more