Everyman Media Group plc (EMAN) - Net Assets

Latest as of June 2026: GBX26.00 Million GBX ≈ $3.16K USD

Based on the latest financial reports, Everyman Media Group plc (EMAN) has net assets worth GBX26.00 Million GBX (≈ $3.16K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX185.25 Million ≈ $22.54K USD) and total liabilities (GBX159.24 Million ≈ $19.38K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EMAN strategic asset allocation to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX26.00 Million
% of Total Assets	14.04%
Annual Growth Rate	24.37%
5-Year Change	-42.41%
10-Year Change	-48.1%
Growth Volatility	67.25

Everyman Media Group plc - Net Assets Trend (2010–2025)

This chart illustrates how Everyman Media Group plc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see EMAN company net worth.

Annual Net Assets for Everyman Media Group plc (2010–2025)

The table below shows the annual net assets of Everyman Media Group plc from 2010 to 2025. Also explore Everyman Media Group plc (EMAN) equity growth momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-12-31	GBX26.65 Million ≈ $3.24K	-26.90%
2024-12-31	GBX36.45 Million ≈ $4.44K	-17.89%
2023-12-31	GBX44.39 Million ≈ $5.40K	0.00%
2023-12-28	GBX44.39 Million ≈ $5.40K	-4.05%
2022-12-31	GBX46.27 Million ≈ $5.63K	-4.05%
2021-12-31	GBX48.22 Million ≈ $5.87K	-8.02%
2020-12-31	GBX52.42 Million ≈ $6.38K	-5.04%
2019-12-31	GBX55.20 Million ≈ $6.72K	+1.41%
2018-12-31	GBX54.44 Million ≈ $6.62K	+6.03%
2017-12-31	GBX51.34 Million ≈ $6.25K	+59.12%
2016-12-31	GBX32.26 Million ≈ $3.93K	+1.11%
2015-12-31	GBX31.91 Million ≈ $3.88K	+142.62%
2014-12-31	GBX13.15 Million ≈ $1.60K	+1.90%
2013-12-31	GBX12.91 Million ≈ $1.57K	+129.05%
2012-12-31	GBX5.64 Million ≈ $685.62	+210.47%
2011-12-31	GBX1.81 Million ≈ $220.83	+79.55%
2010-12-31	GBX1.01 Million ≈ $122.99	--

Equity Component Analysis

This analysis shows how different components contribute to Everyman Media Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 3156361800.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	GBX9.12 Million	34.22%
Other Comprehensive Income	GBX83.00K	0.31%
Other Components	GBX57.11 Million	214.33%
Total Equity	GBX26.65 Million	100.00%

Everyman Media Group plc Competitors by Market Cap

The table below lists competitors of Everyman Media Group plc ranked by their market capitalization.

Company	Market Cap
IO Biotech Inc NASDAQ:IOBT	$611.57K
East Star Resources PLC LSE:EST	$612.32K
GCM Resources Plc LSE:GCM	$614.50K
Ivory Properties Group Bhd KLSE:5175	$615.21K
Procook Group PLC LSE:PROC	$610.73K
Panther Securities P L C LSE:PNS	$610.56K
Calnex Solutions Plc LSE:CLX	$610.24K
Hub Cyber Security Ltd. Ordinary Shares NASDAQ:HUBC	$608.62K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Everyman Media Group plc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 36,452,000 to 26,647,000, a change of -9,805,000 (-26.9%).
Net loss of 10,346,000 reduced equity.
Other factors increased equity by 541,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	GBX-10.35 Million	-38.83%
Other Changes	GBX541.00K	+2.03%
Total Change	GBX-	-26.90%

Book Value vs Market Value Analysis

This analysis compares Everyman Media Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 186.49x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 1956.64x to 186.49x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	GBX0.03	GBX54.50	x
2011-12-31	GBX0.05	GBX54.50	x
2012-12-31	GBX0.16	GBX54.50	x
2013-12-31	GBX0.44	GBX54.50	x
2014-12-31	GBX0.36	GBX54.50	x
2015-12-31	GBX0.62	GBX54.50	x
2016-12-31	GBX0.53	GBX54.50	x
2017-12-31	GBX0.80	GBX54.50	x
2018-12-31	GBX0.74	GBX54.50	x
2019-12-31	GBX0.75	GBX54.50	x
2020-12-31	GBX0.61	GBX54.50	x
2021-12-31	GBX0.53	GBX54.50	x
2022-12-31	GBX0.51	GBX54.50	x
2023-12-28	GBX0.49	GBX54.50	x
2023-12-31	GBX0.49	GBX54.50	x
2024-12-31	GBX0.40	GBX54.50	x
2025-12-31	GBX0.29	GBX54.50	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Everyman Media Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -38.83%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -8.87%
• Asset Turnover: 0.61x
• Equity Multiplier: 7.21x
Recent ROE (-38.83%) is below the historical average (-25.10%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	-302.17%	-50.93%	1.66x	3.57x	GBX-3.16 Million
2011	1.21%	0.30%	1.46x	2.79x	GBX-159.47K
2012	2.08%	1.29%	0.95x	1.71x	GBX-446.19K
2013	-5.45%	-6.11%	0.63x	1.41x	GBX-1.99 Million
2014	1.48%	1.38%	0.70x	1.53x	GBX-1.12 Million
2015	-1.74%	-2.74%	0.48x	1.34x	GBX-3.75 Million
2016	0.19%	0.21%	0.62x	1.47x	GBX-3.17 Million
2017	2.47%	3.12%	0.52x	1.52x	GBX-3.87 Million
2018	3.74%	3.93%	0.61x	1.56x	GBX-3.41 Million
2019	3.13%	2.66%	0.40x	2.93x	GBX-3.79 Million
2020	-38.38%	-83.05%	0.16x	2.89x	GBX-25.36 Million
2021	-11.26%	-11.08%	0.31x	3.32x	GBX-10.25 Million
2022	-7.57%	-4.45%	0.46x	3.72x	GBX-8.13 Million
2023	-6.07%	-2.97%	0.47x	4.39x	GBX-7.14 Million
2023	-6.07%	-2.97%	0.47x	4.39x	GBX-7.14 Million
2024	-23.41%	-7.96%	0.53x	5.50x	GBX-12.18 Million
2025	-38.83%	-8.87%	0.61x	7.21x	GBX-13.01 Million

Industry Comparison

This section compares Everyman Media Group plc's net assets metrics with peer companies in the Entertainment industry.

Industry Context

Industry: Entertainment
Average net assets among peers: $159,679,159
Average return on equity (ROE) among peers: 14.30%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Everyman Media Group plc (EMAN)	GBX26.00 Million	-302.17%	6.12x	$611.39K
Aeorema Communications Plc (AEO)	$1.50 Million	17.55%	0.76x	$88.29K
Groupe Canal Plus (CAN)	$964.00 Million	12.34%	6.96x	$29.80 Million
Celtic PLC (CCP)	$39.86 Million	-5.35%	1.11x	$2.02 Million
Celtic plc (CCPA)	$36.73 Million	40.95%	1.38x	$2.50 Million
Celtic plc (CCPC)	$72.93 Million	21.15%	1.05x	$5.13 Million
One Media iP Group Plc (OMIP)	$1.06 Million	0.00%	0.11x	$123.15K
Zinc Media Group (ZIN)	$1.67 Million	13.45%	1.46x	$200.31K

About Everyman Media Group plc

LSE:EMAN UK Entertainment

Market Cap

$611.39K

GBX5.02 Billion GBX

Market Cap Rank

#30970 Global

#898 in UK

Share Price

GBX54.50

Change (1 day)

+0.00%

52-Week Range

GBX24.50 - GBX57.50

All Time High

GBX267.00