Empyrean Energy Plc
Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It holds an 8.5% operating interest in the Duyung PSC project that covers an area of approximately 1,100- square kilometers in the West Natuna Sea, Indonesia. The company also holds 8.5% working interests in the Wilson River project, located in Queensland, Australia; and 25-30% working interes… Read more
Empyrean Energy Plc (EME) - Net Assets
Latest net assets as of September 2025: GBX-4.02 Million GBX
Based on the latest financial reports, Empyrean Energy Plc (EME) has net assets worth GBX-4.02 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX8.85 Million) and total liabilities (GBX12.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-4.02 Million |
| % of Total Assets | -45.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | -134.29% |
| 10-Year Change | -112.45% |
| Growth Volatility | 48.43 |
Empyrean Energy Plc - Net Assets Trend (2006–2025)
This chart illustrates how Empyrean Energy Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empyrean Energy Plc (2006–2025)
The table below shows the annual net assets of Empyrean Energy Plc from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX-4.57 Million | -4.82% |
| 2024-03-31 | GBX-4.36 Million | -123.34% |
| 2023-03-31 | GBX18.68 Million | +29.61% |
| 2022-03-31 | GBX14.41 Million | +8.14% |
| 2021-03-31 | GBX13.32 Million | +22.61% |
| 2020-03-31 | GBX10.87 Million | 0.00% |
| 2019-03-31 | GBX10.87 Million | +15.70% |
| 2018-03-31 | GBX9.39 Million | +97.85% |
| 2017-03-31 | GBX4.75 Million | -87.07% |
| 2016-03-31 | GBX36.70 Million | +2.55% |
| 2015-03-31 | GBX35.79 Million | +5.28% |
| 2014-03-31 | GBX34.00 Million | +34.98% |
| 2013-03-31 | GBX25.19 Million | +12.00% |
| 2012-03-31 | GBX22.49 Million | +22.77% |
| 2011-03-31 | GBX18.31 Million | -4.98% |
| 2010-03-31 | GBX19.28 Million | -8.65% |
| 2009-03-31 | GBX21.10 Million | -3.81% |
| 2008-03-31 | GBX21.94 Million | -3.47% |
| 2007-03-31 | GBX22.72 Million | +81.77% |
| 2006-03-31 | GBX12.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empyrean Energy Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5692044725.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX472.00K | % |
| Other Components | GBX53.08 Million | % |
| Total Equity | GBX-4.57 Million | 100.00% |
Empyrean Energy Plc Competitors by Market Cap
The table below lists competitors of Empyrean Energy Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wellnex Life Limited
LSE:WNX
|
$510.69 |
|
Surgical Innovations Group plc
LSE:SUN
|
$510.74 |
|
FSTU11F
SA:FSTU11F
|
$511.26 |
|
ETAO International Co., Ltd.
PINK:ETAOF
|
$511.79 |
|
Bay Capital PLC
LSE:BAY
|
$508.89 |
|
Vox Valor Capital Ltd.
LSE:VOX
|
$508.55 |
|
CENTRAL PETROLEUM (C9J.SG)
STU:C9J
|
$508.07 |
|
POU SHENG INTL
BE:P5C
|
$508.01 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empyrean Energy Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -4,359,000 to -4,569,000, a change of -210,000.
- Net loss of 3,350,000 reduced equity.
- New share issuances of 3,180,000 increased equity.
- Other comprehensive income decreased equity by 123,000.
- Other factors increased equity by 83,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.35 Million | -73.32% |
| Share Issuances | GBX3.18 Million | +69.6% |
| Other Comprehensive Income | GBX-123.00K | -2.69% |
| Other Changes | GBX83.00K | +1.82% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares Empyrean Energy Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | GBX447.83 | GBX0.05 | x |
| 2007-03-31 | GBX582.60 | GBX0.05 | x |
| 2008-03-31 | GBX391.11 | GBX0.05 | x |
| 2009-03-31 | GBX321.39 | GBX0.05 | x |
| 2010-03-31 | GBX154.12 | GBX0.05 | x |
| 2011-03-31 | GBX90.56 | GBX0.05 | x |
| 2012-03-31 | GBX110.15 | GBX0.05 | x |
| 2013-03-31 | GBX115.64 | GBX0.05 | x |
| 2014-03-31 | GBX153.95 | GBX0.05 | x |
| 2015-03-31 | GBX161.35 | GBX0.05 | x |
| 2016-03-31 | GBX145.21 | GBX0.05 | x |
| 2017-03-31 | GBX21.31 | GBX0.05 | x |
| 2018-03-31 | GBX24.69 | GBX0.05 | x |
| 2019-03-31 | GBX26.01 | GBX0.05 | x |
| 2020-03-31 | GBX24.81 | GBX0.05 | x |
| 2021-03-31 | GBX30.05 | GBX0.05 | x |
| 2022-03-31 | GBX33.01 | GBX0.05 | x |
| 2023-03-31 | GBX2.71 | GBX0.05 | x |
| 2024-03-31 | GBX-4.48 | GBX0.05 | x |
| 2025-03-31 | GBX-1.89 | GBX0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empyrean Energy Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-64.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -9.58% | 0.00% | 0.00x | 1.02x | GBX-2.45 Million |
| 2007 | -6.85% | 0.00% | 0.00x | 1.00x | GBX-3.83 Million |
| 2008 | -10.43% | -219.58% | 0.05x | 1.04x | GBX-4.48 Million |
| 2009 | -10.14% | -206.36% | 0.05x | 1.00x | GBX-4.25 Million |
| 2010 | -33.35% | -1376.12% | 0.02x | 1.00x | GBX-8.36 Million |
| 2011 | -47.63% | -669.46% | 0.06x | 1.16x | GBX-10.55 Million |
| 2012 | 4.81% | 25.06% | 0.18x | 1.09x | GBX-1.17 Million |
| 2013 | 11.30% | 31.01% | 0.26x | 1.41x | GBX328.46K |
| 2014 | 15.36% | 37.60% | 0.30x | 1.34x | GBX1.82 Million |
| 2015 | 4.88% | 10.91% | 0.25x | 1.81x | GBX-1.83 Million |
| 2016 | 2.49% | 9130.00% | 0.00x | 1.14x | GBX-2.76 Million |
| 2017 | -216.60% | -1028200.00% | 0.00x | 1.56x | GBX-10.76 Million |
| 2018 | -28.00% | -8766.67% | 0.00x | 1.31x | GBX-3.57 Million |
| 2019 | 1.33% | 0.00% | 0.00x | 1.16x | GBX-941.70K |
| 2020 | -2.57% | 0.00% | 0.00x | 1.16x | GBX-1.37 Million |
| 2021 | -6.68% | 0.00% | 0.00x | 1.01x | GBX-2.40 Million |
| 2022 | -43.42% | 0.00% | 0.00x | 0.81x | GBX-9.98 Million |
| 2023 | -905.35% | 0.00% | 0.00x | 10.87x | GBX-21.03 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-9.15 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-2.89 Million |
Industry Comparison
This section compares Empyrean Energy Plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $60,597,583
- Average return on equity (ROE) among peers: 3.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empyrean Energy Plc (EME) | GBX-4.02 Million | -9.58% | N/A | $509.41 |
| Afentra PLC (AET) | $278.27 Million | -0.81% | 1.23x | $17.50K |
| Angus Energy PLC (ANGS) | $152.00K | 100.00% | 8.59x | $1.29K |
| Ascent Resources plc (AST) | $-378.00K | 0.00% | 0.00x | $320.65 |
| Beacon Energy PLC (BCE) | $-300.00K | 0.00% | 0.00x | $87.84 |
| Block Energy PLC (BLOE) | $29.69 Million | -18.56% | 0.15x | $1.33K |
| Buccaneer Energy plc. (BUCE) | $-599.00K | 0.00% | 0.00x | $241.65 |
| Cadogan Petroleum plc (CAD) | $297.93 Million | -11.82% | 0.03x | $1.37K |
| Challenger Energy Group PLC (CEG) | $5.74 Million | -27.08% | 0.05x | $3.31K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $229.28 |
| Coro Energy PLC (CORO) | $-7.40 Million | 0.00% | 0.00x | $470.51 |