Empresaria Group plc
Empresaria Group plc provides staffing and recruitment services in the United Kingdom, Europe, the Asia Pacific, and the Americas. The company offers permanent placement, temporary and contract staffing, executive search, offshore recruitment, and recruitment process outsourcing services, as well as bespoke solutions for clients and candidates. It serves clients in professional, information techn… Read more
Empresaria Group plc (EMR) - Net Assets
Latest net assets as of June 2025: GBX28.60 Million GBX
Based on the latest financial reports, Empresaria Group plc (EMR) has net assets worth GBX28.60 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX96.70 Million) and total liabilities (GBX68.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX28.60 Million |
| % of Total Assets | 29.58% |
| Annual Growth Rate | 11.26% |
| 5-Year Change | -25.94% |
| 10-Year Change | -6.82% |
| Growth Volatility | 35.45 |
Empresaria Group plc - Net Assets Trend (2001–2024)
This chart illustrates how Empresaria Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Empresaria Group plc (2001–2024)
The table below shows the annual net assets of Empresaria Group plc from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX31.40 Million | -26.81% |
| 2023-12-31 | GBX42.90 Million | -12.45% |
| 2022-12-31 | GBX49.00 Million | +15.84% |
| 2021-12-31 | GBX42.30 Million | -0.24% |
| 2020-12-31 | GBX42.40 Million | -11.67% |
| 2019-12-31 | GBX48.00 Million | -12.09% |
| 2018-12-31 | GBX54.60 Million | +11.66% |
| 2017-12-31 | GBX48.90 Million | +4.71% |
| 2016-12-31 | GBX46.70 Million | +38.58% |
| 2015-12-31 | GBX33.70 Million | +24.35% |
| 2014-12-31 | GBX27.10 Million | +9.72% |
| 2013-12-31 | GBX24.70 Million | +2.92% |
| 2012-12-31 | GBX24.00 Million | -14.89% |
| 2011-12-31 | GBX28.20 Million | -3.42% |
| 2010-12-31 | GBX29.20 Million | +8.55% |
| 2009-12-31 | GBX26.90 Million | -15.67% |
| 2008-12-31 | GBX31.90 Million | +10.00% |
| 2007-12-31 | GBX29.00 Million | +151.02% |
| 2006-12-31 | GBX11.55 Million | +32.98% |
| 2005-12-31 | GBX8.69 Million | +24.95% |
| 2004-12-31 | GBX6.95 Million | +59.58% |
| 2003-12-31 | GBX4.36 Million | +15.02% |
| 2002-12-31 | GBX3.79 Million | +40.50% |
| 2001-12-31 | GBX2.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Empresaria Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1220.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX8.40 Million | 34.43% |
| Common Stock | GBX2.50 Million | 10.25% |
| Other Components | GBX13.50 Million | 55.33% |
| Total Equity | GBX24.40 Million | 100.00% |
Empresaria Group plc Competitors by Market Cap
The table below lists competitors of Empresaria Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GAMES BOX S.A. ZY-10
F:ZN6
|
$1.37K |
|
Cadogan Petroleum plc
LSE:CAD
|
$1.37K |
|
Ramboda Falls PLC
CM:RFLN0000
|
$1.38K |
|
HOCK LIAN SENG HL
BE:HKF
|
$1.38K |
|
Tonopah Divide Mining Co
PINK:TODM
|
$1.37K |
|
F&C Investment Trust PLC
LSE:FCIT
|
$1.37K |
|
Flying Cement Co Ltd
KAR:FLYNG
|
$1.37K |
|
Kelso Group Holdings PLC
LSE:KLSO
|
$1.37K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empresaria Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 36,400,000 to 24,400,000, a change of -12,000,000 (-33.0%).
- Net loss of 10,400,000 reduced equity.
- Dividend payments of 500,000 reduced retained earnings.
- Share repurchases of 200,000 reduced equity.
- Other comprehensive income increased equity by 8,600,000.
- Other factors decreased equity by 9,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-10.40 Million | -42.62% |
| Dividends Paid | GBX500.00K | -2.05% |
| Share Repurchases | GBX200.00K | -0.82% |
| Other Comprehensive Income | GBX8.60 Million | +35.25% |
| Other Changes | GBX-9.50 Million | -38.93% |
| Total Change | GBX- | -32.97% |
Book Value vs Market Value Analysis
This analysis compares Empresaria Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 46.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 229.91x to 46.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | GBX0.10 | GBX23.00 | x |
| 2002-12-31 | GBX0.15 | GBX23.00 | x |
| 2003-12-31 | GBX0.23 | GBX23.00 | x |
| 2004-12-31 | GBX0.30 | GBX23.00 | x |
| 2005-12-31 | GBX0.38 | GBX23.00 | x |
| 2006-12-31 | GBX0.46 | GBX23.00 | x |
| 2007-12-31 | GBX0.86 | GBX23.00 | x |
| 2008-12-31 | GBX0.87 | GBX23.00 | x |
| 2009-12-31 | GBX0.60 | GBX23.00 | x |
| 2010-12-31 | GBX0.57 | GBX23.00 | x |
| 2011-12-31 | GBX0.55 | GBX23.00 | x |
| 2012-12-31 | GBX0.46 | GBX23.00 | x |
| 2013-12-31 | GBX0.48 | GBX23.00 | x |
| 2014-12-31 | GBX0.51 | GBX23.00 | x |
| 2015-12-31 | GBX0.64 | GBX23.00 | x |
| 2016-12-31 | GBX0.78 | GBX23.00 | x |
| 2017-12-31 | GBX0.82 | GBX23.00 | x |
| 2018-12-31 | GBX0.91 | GBX23.00 | x |
| 2019-12-31 | GBX0.81 | GBX23.00 | x |
| 2020-12-31 | GBX0.74 | GBX23.00 | x |
| 2021-12-31 | GBX0.73 | GBX23.00 | x |
| 2022-12-31 | GBX0.84 | GBX23.00 | x |
| 2023-12-31 | GBX0.74 | GBX23.00 | x |
| 2024-12-31 | GBX0.50 | GBX23.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empresaria Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -42.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.22%
- • Asset Turnover: 2.44x
- • Equity Multiplier: 4.14x
- Recent ROE (-42.62%) is below the historical average (3.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 17.85% | 1.88% | 3.06x | 3.11x | GBX156.60K |
| 2002 | 4.93% | 0.65% | 2.48x | 3.06x | GBX-153.20K |
| 2003 | 8.09% | 0.93% | 3.08x | 2.82x | GBX-64.50K |
| 2004 | 6.62% | 0.92% | 2.65x | 2.72x | GBX-205.20K |
| 2005 | 8.18% | 1.20% | 2.56x | 2.67x | GBX-144.10K |
| 2006 | 14.52% | 2.06% | 2.83x | 2.48x | GBX484.70K |
| 2007 | 9.62% | 1.69% | 2.27x | 2.50x | GBX-100.00K |
| 2008 | -5.46% | -0.77% | 2.72x | 2.60x | GBX-4.53 Million |
| 2009 | -19.42% | -2.47% | 2.90x | 2.71x | GBX-7.12 Million |
| 2010 | 12.11% | 1.50% | 2.92x | 2.77x | GBX540.00K |
| 2011 | -0.40% | -0.05% | 3.11x | 2.72x | GBX-2.57 Million |
| 2012 | 6.80% | 0.72% | 3.10x | 3.04x | GBX-660.00K |
| 2013 | 11.11% | 1.23% | 3.21x | 2.80x | GBX240.00K |
| 2014 | 14.64% | 1.86% | 2.67x | 2.95x | GBX1.11 Million |
| 2015 | 14.29% | 2.35% | 2.39x | 2.55x | GBX1.32 Million |
| 2016 | 11.91% | 1.78% | 2.12x | 3.17x | GBX770.00K |
| 2017 | 9.74% | 1.15% | 2.64x | 3.22x | GBX-110.00K |
| 2018 | 9.94% | 1.25% | 2.60x | 3.05x | GBX-30.00K |
| 2019 | 1.23% | 0.14% | 2.61x | 3.37x | GBX-3.57 Million |
| 2020 | -8.33% | -1.21% | 2.10x | 3.28x | GBX-6.82 Million |
| 2021 | 6.15% | 0.89% | 2.09x | 3.31x | GBX-1.44 Million |
| 2022 | 7.94% | 1.30% | 2.11x | 2.89x | GBX-880.00K |
| 2023 | -7.97% | -1.16% | 2.22x | 3.10x | GBX-6.54 Million |
| 2024 | -42.62% | -4.22% | 2.44x | 4.14x | GBX-12.84 Million |
Industry Comparison
This section compares Empresaria Group plc's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $74,880,800
- Average return on equity (ROE) among peers: -6.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empresaria Group plc (EMR) | GBX28.60 Million | 17.85% | 2.38x | $1.37K |
| GATTACA Plc (GATC) | $76.54 Million | 10.86% | 1.06x | $3.60K |
| Hays plc (HAS) | $196.40 Million | 40.78% | 3.47x | $90.26K |
| Hercules Site Services PLC (HERC) | $3.71 Million | 21.21% | 1.37x | $5.54K |
| Norman Broadbent Plc (NBB) | $639.00K | -30.05% | 2.52x | $531.83 |
| RTC Group plc (RTC) | $1.81 Million | -129.20% | 1.30x | $1.58K |
| Robert Walters (RWA) | $62.21 Million | 13.84% | 1.47x | $9.68K |
| Staffline Group Plc (STAF) | $22.64 Million | 13.26% | 0.89x | $7.16K |
| SThree plc (STEM) | $235.10 Million | 7.52% | 1.06x | $26.75K |