Empresaria Group plc (EMR) - Net Assets
Based on the latest financial reports, Empresaria Group plc (EMR) has net assets worth GBX20.20 Million GBX (≈ $2.46K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX95.80 Million ≈ $11.66K USD) and total liabilities (GBX75.60 Million ≈ $9.20K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore EMR asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX20.20 Million |
| % of Total Assets | 21.09% |
| Annual Growth Rate | 8.75% |
| 5-Year Change | -52.25% |
| 10-Year Change | -56.75% |
| Growth Volatility | 36.17 |
Empresaria Group plc - Net Assets Trend (2001–2025)
This chart illustrates how Empresaria Group plc's net assets have evolved over time, based on quarterly financial data. Check Empresaria Group plc tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Empresaria Group plc (2001–2025)
The table below shows the annual net assets of Empresaria Group plc from 2001 to 2025. For live valuation and market cap data, see Empresaria Group plc (EMR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX20.20 Million ≈ $2.46K |
-35.67% |
| 2024-12-31 | GBX31.40 Million ≈ $3.82K |
-26.81% |
| 2023-12-31 | GBX42.90 Million ≈ $5.22K |
-12.45% |
| 2022-12-31 | GBX49.00 Million ≈ $5.96K |
+15.84% |
| 2021-12-31 | GBX42.30 Million ≈ $5.15K |
-0.24% |
| 2020-12-31 | GBX42.40 Million ≈ $5.16K |
-11.67% |
| 2019-12-31 | GBX48.00 Million ≈ $5.84K |
-12.09% |
| 2018-12-31 | GBX54.60 Million ≈ $6.64K |
+11.66% |
| 2017-12-31 | GBX48.90 Million ≈ $5.95K |
+4.71% |
| 2016-12-31 | GBX46.70 Million ≈ $5.68K |
+38.58% |
| 2015-12-31 | GBX33.70 Million ≈ $4.10K |
+24.35% |
| 2014-12-31 | GBX27.10 Million ≈ $3.30K |
+9.72% |
| 2013-12-31 | GBX24.70 Million ≈ $3.01K |
+2.92% |
| 2012-12-31 | GBX24.00 Million ≈ $2.92K |
-14.89% |
| 2011-12-31 | GBX28.20 Million ≈ $3.43K |
-3.42% |
| 2010-12-31 | GBX29.20 Million ≈ $3.55K |
+8.55% |
| 2009-12-31 | GBX26.90 Million ≈ $3.27K |
-15.67% |
| 2008-12-31 | GBX31.90 Million ≈ $3.88K |
+10.00% |
| 2007-12-31 | GBX29.00 Million ≈ $3.53K |
+151.02% |
| 2006-12-31 | GBX11.55 Million ≈ $1.41K |
+32.98% |
| 2005-12-31 | GBX8.69 Million ≈ $1.06K |
+24.95% |
| 2004-12-31 | GBX6.95 Million ≈ $845.98 |
+59.58% |
| 2003-12-31 | GBX4.36 Million ≈ $530.12 |
+15.02% |
| 2002-12-31 | GBX3.79 Million ≈ $460.89 |
+40.50% |
| 2001-12-31 | GBX2.70 Million ≈ $328.03 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Empresaria Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 241.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX2.50 Million | 18.25% |
| Other Comprehensive Income | GBX-11.20 Million | -81.75% |
| Other Components | GBX23.30 Million | 170.07% |
| Total Equity | GBX13.70 Million | 100.00% |
Empresaria Group plc Competitors by Market Cap
The table below lists competitors of Empresaria Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
I.Ceram SA
PA:ALICR
|
$155.73K |
|
Aptamer Group PLC
LSE:APTA
|
$155.87K |
|
MOBILITYONE LTD LS -025
F:31M
|
$158.28K |
|
Ebiquity Plc
LSE:EBQ
|
$158.55K |
|
Orcadian Energy PLC
LSE:ORCA
|
$154.19K |
|
LMS Capital Plc
LSE:LMS
|
$152.74K |
|
Lipella Pharmaceuticals Inc. Common Stock
NASDAQ:LIPO
|
$152.49K |
|
Meyer Burger Tech AG
SW:MBTN
|
$151.86K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Empresaria Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,400,000 to 13,700,000, a change of -10,700,000 (-43.9%).
- Net loss of 9,300,000 reduced equity.
- Share repurchases of 200,000 reduced equity.
- Other comprehensive income decreased equity by 1,400,000.
- Other factors increased equity by 200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-9.30 Million | -67.88% |
| Share Repurchases | GBX200.00K | -1.46% |
| Other Comprehensive Income | GBX-1.40 Million | -10.22% |
| Other Changes | GBX200.00K | +1.46% |
| Total Change | GBX- | -43.85% |
Book Value vs Market Value Analysis
This analysis compares Empresaria Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 93.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 259.90x to 93.18x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | GBX0.10 | GBX26.00 | x |
| 2002-12-31 | GBX0.15 | GBX26.00 | x |
| 2003-12-31 | GBX0.23 | GBX26.00 | x |
| 2004-12-31 | GBX0.30 | GBX26.00 | x |
| 2005-12-31 | GBX0.38 | GBX26.00 | x |
| 2006-12-31 | GBX0.46 | GBX26.00 | x |
| 2007-12-31 | GBX0.86 | GBX26.00 | x |
| 2008-12-31 | GBX0.87 | GBX26.00 | x |
| 2009-12-31 | GBX0.60 | GBX26.00 | x |
| 2010-12-31 | GBX0.57 | GBX26.00 | x |
| 2011-12-31 | GBX0.55 | GBX26.00 | x |
| 2012-12-31 | GBX0.46 | GBX26.00 | x |
| 2013-12-31 | GBX0.48 | GBX26.00 | x |
| 2014-12-31 | GBX0.51 | GBX26.00 | x |
| 2015-12-31 | GBX0.64 | GBX26.00 | x |
| 2016-12-31 | GBX0.78 | GBX26.00 | x |
| 2017-12-31 | GBX0.82 | GBX26.00 | x |
| 2018-12-31 | GBX0.91 | GBX26.00 | x |
| 2019-12-31 | GBX0.81 | GBX26.00 | x |
| 2020-12-31 | GBX0.74 | GBX26.00 | x |
| 2021-12-31 | GBX0.73 | GBX26.00 | x |
| 2022-12-31 | GBX0.84 | GBX26.00 | x |
| 2023-12-31 | GBX0.74 | GBX26.00 | x |
| 2024-12-31 | GBX0.50 | GBX26.00 | x |
| 2025-12-31 | GBX0.28 | GBX26.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Empresaria Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -67.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.89%
- • Asset Turnover: 2.49x
- • Equity Multiplier: 6.99x
- Recent ROE (-67.88%) is below the historical average (0.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 17.85% | 1.88% | 3.06x | 3.11x | GBX156.60K |
| 2002 | 4.93% | 0.65% | 2.48x | 3.06x | GBX-153.20K |
| 2003 | 8.09% | 0.93% | 3.08x | 2.82x | GBX-64.50K |
| 2004 | 6.62% | 0.92% | 2.65x | 2.72x | GBX-205.20K |
| 2005 | 8.18% | 1.20% | 2.56x | 2.67x | GBX-144.10K |
| 2006 | 14.52% | 2.06% | 2.83x | 2.48x | GBX484.70K |
| 2007 | 9.62% | 1.69% | 2.27x | 2.50x | GBX-100.00K |
| 2008 | -5.46% | -0.77% | 2.72x | 2.60x | GBX-4.53 Million |
| 2009 | -19.42% | -2.47% | 2.90x | 2.71x | GBX-7.12 Million |
| 2010 | 12.11% | 1.50% | 2.92x | 2.77x | GBX540.00K |
| 2011 | -0.40% | -0.05% | 3.11x | 2.72x | GBX-2.57 Million |
| 2012 | 6.80% | 0.72% | 3.10x | 3.04x | GBX-660.00K |
| 2013 | 11.11% | 1.23% | 3.21x | 2.80x | GBX240.00K |
| 2014 | 14.64% | 1.86% | 2.67x | 2.95x | GBX1.11 Million |
| 2015 | 14.29% | 2.35% | 2.39x | 2.55x | GBX1.32 Million |
| 2016 | 11.91% | 1.78% | 2.12x | 3.17x | GBX770.00K |
| 2017 | 9.74% | 1.15% | 2.64x | 3.22x | GBX-110.00K |
| 2018 | 9.94% | 1.25% | 2.60x | 3.05x | GBX-30.00K |
| 2019 | 1.23% | 0.14% | 2.61x | 3.37x | GBX-3.57 Million |
| 2020 | -8.33% | -1.21% | 2.10x | 3.28x | GBX-6.82 Million |
| 2021 | 6.15% | 0.89% | 2.09x | 3.31x | GBX-1.44 Million |
| 2022 | 7.94% | 1.30% | 2.11x | 2.89x | GBX-880.00K |
| 2023 | -7.97% | -1.16% | 2.22x | 3.10x | GBX-6.54 Million |
| 2024 | -42.62% | -4.22% | 2.44x | 4.14x | GBX-12.84 Million |
| 2025 | -67.88% | -3.89% | 2.49x | 6.99x | GBX-10.67 Million |
Industry Comparison
This section compares Empresaria Group plc's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $83,699,324
- Average return on equity (ROE) among peers: 13.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Empresaria Group plc (EMR) | GBX20.20 Million | 17.85% | 3.74x | $155.17K |
| GATTACA Plc (GATC) | $28.30 Million | 0.66% | 1.87x | $619.21K |
| Hays plc (HAS) | $196.40 Million | 40.78% | 3.47x | $11.70 Million |
| Hercules Site Services PLC (HERC) | $6.32 Million | 11.90% | 1.80x | $411.81K |
| Norman Broadbent Plc (NBB) | $639.00K | -30.05% | 2.52x | $41.75K |
| Pagegroup PLC (PAGE) | $270.06 Million | 30.76% | 0.85x | $7.16 Million |
| RTC Group plc (RTC) | $3.66 Million | 11.52% | 1.00x | $133.65K |
| Robert Walters (RWA) | $35.70 Million | 22.77% | 1.01x | $960.41K |
| Staffline Group Plc (STAF) | $83.70 Million | 18.88% | 1.99x | $612.38K |
| SThree plc (STEM) | $128.52 Million | 13.19% | 1.63x | $4.03 Million |
About Empresaria Group plc
Empresaria Group plc provides staffing and recruitment services in the United Kingdom, Europe, the Asia Pacific, and the Americas. The company offers permanent placement, temporary and contract staffing, executive search, offshore recruitment, and recruitment process outsourcing services, as well as bespoke solutions for clients and candidates. It serves clients in professional, information techn… Read more