James Fisher and Sons PLC
James Fisher and Sons plc operates as an engineering services company worldwide. It operates through three segments: Energy, Defence, and Maritime Transport. It offers oil and gas solutions, such as decommissioning, digital twin, diving and remotely operated vehicle (ROV), heat suppression, hazardous area design and engineering, lifting and handling, marine, methanol fire detection, ship-to-ship … Read more
James Fisher and Sons PLC (FSJ) - Net Assets
Latest net assets as of June 2025: GBX185.30 Million GBX
Based on the latest financial reports, James Fisher and Sons PLC (FSJ) has net assets worth GBX185.30 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX510.20 Million) and total liabilities (GBX324.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX185.30 Million |
| % of Total Assets | 36.32% |
| Annual Growth Rate | 6.49% |
| 5-Year Change | -19.33% |
| 10-Year Change | -13.66% |
| Growth Volatility | 35.35 |
James Fisher and Sons PLC - Net Assets Trend (1985–2024)
This chart illustrates how James Fisher and Sons PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for James Fisher and Sons PLC (1985–2024)
The table below shows the annual net assets of James Fisher and Sons PLC from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX190.30 Million | +28.06% |
| 2023-12-31 | GBX148.60 Million | -31.93% |
| 2022-12-31 | GBX218.30 Million | +3.66% |
| 2021-12-31 | GBX210.60 Million | -10.72% |
| 2020-12-31 | GBX235.90 Million | -24.87% |
| 2019-12-31 | GBX314.00 Million | +2.48% |
| 2018-12-31 | GBX306.40 Million | +7.06% |
| 2017-12-31 | GBX286.20 Million | +10.79% |
| 2016-12-31 | GBX258.34 Million | +17.22% |
| 2015-12-31 | GBX220.40 Million | +7.94% |
| 2014-12-31 | GBX204.19 Million | +11.09% |
| 2013-12-31 | GBX183.81 Million | +12.13% |
| 2012-12-31 | GBX163.92 Million | +24.48% |
| 2011-12-31 | GBX131.68 Million | +11.82% |
| 2010-12-31 | GBX117.77 Million | +9.98% |
| 2009-12-31 | GBX107.08 Million | +12.65% |
| 2008-12-31 | GBX95.05 Million | +1.08% |
| 2007-12-31 | GBX94.03 Million | +9.02% |
| 2006-12-31 | GBX86.25 Million | +17.62% |
| 2005-12-31 | GBX73.33 Million | -12.00% |
| 2004-12-31 | GBX83.33 Million | +0.09% |
| 2003-12-31 | GBX83.25 Million | +0.68% |
| 2002-12-31 | GBX82.69 Million | +10.35% |
| 2001-12-31 | GBX74.94 Million | +7.53% |
| 2000-12-31 | GBX69.69 Million | +3.34% |
| 1999-12-31 | GBX67.44 Million | +30.81% |
| 1998-12-31 | GBX51.55 Million | +1.93% |
| 1997-12-31 | GBX50.58 Million | +13.67% |
| 1996-12-31 | GBX44.49 Million | +124.12% |
| 1995-12-31 | GBX19.85 Million | +33.09% |
| 1994-12-31 | GBX14.92 Million | +9.05% |
| 1993-12-31 | GBX13.68 Million | -21.72% |
| 1992-12-31 | GBX17.48 Million | +2.35% |
| 1991-12-31 | GBX17.07 Million | +1.93% |
| 1990-12-31 | GBX16.75 Million | -0.68% |
| 1989-12-31 | GBX16.86 Million | +14.17% |
| 1988-12-31 | GBX14.77 Million | +160.90% |
| 1987-12-31 | GBX5.66 Million | -64.42% |
| 1986-12-31 | GBX15.91 Million | -2.76% |
| 1985-12-31 | GBX16.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to James Fisher and Sons PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5235.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX172.70 Million | 90.94% |
| Common Stock | GBX12.60 Million | 6.64% |
| Other Comprehensive Income | GBX-22.00 Million | -11.59% |
| Other Components | GBX26.60 Million | 14.01% |
| Total Equity | GBX189.90 Million | 100.00% |
James Fisher and Sons PLC Competitors by Market Cap
The table below lists competitors of James Fisher and Sons PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JOPA3F
SA:JOPA3F
|
$30.98K |
|
C2E Energy Inc
PINK:OOGI
|
$30.99K |
|
WISHBONE GOLD PLC LS-001
F:7N6
|
$31.03K |
|
Abbott Laboratories Pakistan Ltd
KAR:ABOT
|
$31.06K |
|
Plastec Technologies Ltd
PINK:PLTYF
|
$30.94K |
|
Eugene Investment & Securities Co. Ltd.
KQ:001200
|
$30.93K |
|
WeGrow AG
DU:ZN2
|
$30.92K |
|
PERSEUS MINING - Dusseldorf Stock Exchang
DU:P4Q
|
$30.90K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in James Fisher and Sons PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 148,000,000 to 189,900,000, a change of 41,900,000 (28.3%).
- Net income of 46,300,000 contributed positively to equity growth.
- Share repurchases of 200,000 reduced equity.
- New share issuances of 200,000 increased equity.
- Other comprehensive income decreased equity by 5,600,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX46.30 Million | +24.38% |
| Share Repurchases | GBX200.00K | -0.11% |
| Share Issuances | GBX200.00K | +0.11% |
| Other Comprehensive Income | GBX-5.60 Million | -2.95% |
| Other Changes | GBX1.20 Million | +0.63% |
| Total Change | GBX- | 28.31% |
Book Value vs Market Value Analysis
This analysis compares James Fisher and Sons PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 148.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 874.48x to 148.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.62 | GBX546.00 | x |
| 1986-12-31 | GBX0.61 | GBX546.00 | x |
| 1987-12-31 | GBX0.21 | GBX546.00 | x |
| 1988-12-31 | GBX0.56 | GBX546.00 | x |
| 1989-12-31 | GBX0.63 | GBX546.00 | x |
| 1990-12-31 | GBX0.62 | GBX546.00 | x |
| 1991-12-31 | GBX0.64 | GBX546.00 | x |
| 1992-12-31 | GBX0.66 | GBX546.00 | x |
| 1993-12-31 | GBX0.52 | GBX546.00 | x |
| 1994-12-31 | GBX0.56 | GBX546.00 | x |
| 1995-12-31 | GBX0.75 | GBX546.00 | x |
| 1996-12-31 | GBX1.68 | GBX546.00 | x |
| 1997-12-31 | GBX1.04 | GBX546.00 | x |
| 1998-12-31 | GBX1.06 | GBX546.00 | x |
| 1999-12-31 | GBX1.40 | GBX546.00 | x |
| 2000-12-31 | GBX1.44 | GBX546.00 | x |
| 2001-12-31 | GBX1.56 | GBX546.00 | x |
| 2002-12-31 | GBX1.73 | GBX546.00 | x |
| 2003-12-31 | GBX1.67 | GBX546.00 | x |
| 2004-12-31 | GBX1.71 | GBX546.00 | x |
| 2005-12-31 | GBX1.49 | GBX546.00 | x |
| 2006-12-31 | GBX1.74 | GBX546.00 | x |
| 2007-12-31 | GBX1.89 | GBX546.00 | x |
| 2008-12-31 | GBX1.91 | GBX546.00 | x |
| 2009-12-31 | GBX2.15 | GBX546.00 | x |
| 2010-12-31 | GBX2.36 | GBX546.00 | x |
| 2011-12-31 | GBX2.62 | GBX546.00 | x |
| 2012-12-31 | GBX3.25 | GBX546.00 | x |
| 2013-12-31 | GBX3.62 | GBX546.00 | x |
| 2014-12-31 | GBX4.01 | GBX546.00 | x |
| 2015-12-31 | GBX4.33 | GBX546.00 | x |
| 2016-12-31 | GBX5.10 | GBX546.00 | x |
| 2017-12-31 | GBX5.64 | GBX546.00 | x |
| 2018-12-31 | GBX6.04 | GBX546.00 | x |
| 2019-12-31 | GBX6.20 | GBX546.00 | x |
| 2020-12-31 | GBX4.71 | GBX546.00 | x |
| 2021-12-31 | GBX4.17 | GBX546.00 | x |
| 2022-12-31 | GBX4.33 | GBX546.00 | x |
| 2023-12-31 | GBX2.94 | GBX546.00 | x |
| 2024-12-31 | GBX3.68 | GBX546.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently James Fisher and Sons PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.58%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 2.69x
- Recent ROE (24.38%) is above the historical average (9.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | -63.15% | -25.91% | 0.61x | 4.01x | GBX-11.90 Million |
| 1986 | 3.15% | 1.54% | 0.60x | 3.40x | GBX-1.08 Million |
| 1987 | 29.14% | 5.23% | 0.79x | 7.03x | GBX1.06 Million |
| 1988 | 68.34% | 36.34% | 0.70x | 2.67x | GBX8.56 Million |
| 1989 | 19.24% | 12.04% | 0.70x | 2.27x | GBX1.55 Million |
| 1990 | 6.16% | 3.43% | 0.80x | 2.24x | GBX-639.10K |
| 1991 | 9.73% | 5.49% | 0.76x | 2.33x | GBX-46.40K |
| 1992 | 3.71% | 2.07% | 0.85x | 2.11x | GBX-1.09 Million |
| 1993 | -27.93% | -13.32% | 0.61x | 3.45x | GBX-5.15 Million |
| 1994 | 10.01% | 4.60% | 0.76x | 2.86x | GBX1.30K |
| 1995 | 27.44% | 17.93% | 0.73x | 2.11x | GBX3.45 Million |
| 1996 | 8.39% | 9.81% | 0.29x | 2.95x | GBX-715.50K |
| 1997 | 13.68% | 11.09% | 0.53x | 2.34x | GBX1.86 Million |
| 1998 | 5.41% | 4.38% | 0.50x | 2.48x | GBX-2.36 Million |
| 1999 | 26.71% | 26.40% | 0.55x | 1.84x | GBX11.25 Million |
| 2000 | 6.47% | 7.43% | 0.44x | 1.97x | GBX-2.46 Million |
| 2001 | 10.21% | 11.31% | 0.41x | 2.18x | GBX157.50K |
| 2002 | 12.14% | 14.11% | 0.47x | 1.84x | GBX1.77 Million |
| 2003 | 5.20% | 5.61% | 0.48x | 1.94x | GBX-4.00 Million |
| 2004 | 14.38% | 16.84% | 0.45x | 1.89x | GBX3.65 Million |
| 2005 | -3.00% | -2.40% | 0.60x | 2.09x | GBX-9.53 Million |
| 2006 | 15.99% | 11.67% | 0.54x | 2.55x | GBX5.16 Million |
| 2007 | 17.12% | 8.83% | 0.76x | 2.54x | GBX6.69 Million |
| 2008 | 19.22% | 7.82% | 0.84x | 2.94x | GBX8.76 Million |
| 2009 | 17.21% | 7.38% | 0.84x | 2.77x | GBX7.72 Million |
| 2010 | 16.84% | 7.39% | 0.83x | 2.74x | GBX8.06 Million |
| 2011 | 18.28% | 7.83% | 0.90x | 2.59x | GBX10.91 Million |
| 2012 | 24.31% | 10.94% | 1.01x | 2.20x | GBX23.40 Million |
| 2013 | 20.91% | 9.25% | 1.04x | 2.18x | GBX19.96 Million |
| 2014 | 19.76% | 9.01% | 1.03x | 2.14x | GBX19.80 Million |
| 2015 | 18.30% | 9.11% | 0.86x | 2.33x | GBX18.08 Million |
| 2016 | 15.45% | 8.53% | 0.84x | 2.16x | GBX14.02 Million |
| 2017 | 14.11% | 7.95% | 0.82x | 2.17x | GBX11.70 Million |
| 2018 | 14.72% | 8.00% | 0.93x | 1.99x | GBX14.40 Million |
| 2019 | 11.72% | 5.95% | 0.83x | 2.39x | GBX5.38 Million |
| 2020 | -24.16% | -11.06% | 0.83x | 2.63x | GBX-81.02 Million |
| 2021 | -13.24% | -6.28% | 0.71x | 2.98x | GBX-48.79 Million |
| 2022 | -5.10% | -2.32% | 0.79x | 2.80x | GBX-32.88 Million |
| 2023 | -42.16% | -12.58% | 0.89x | 3.77x | GBX-77.20 Million |
| 2024 | 24.38% | 10.58% | 0.86x | 2.69x | GBX27.31 Million |
Industry Comparison
This section compares James Fisher and Sons PLC's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $116,072,600
- Average return on equity (ROE) among peers: 21.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| James Fisher and Sons PLC (FSJ) | GBX185.30 Million | -63.15% | 1.75x | $30.95K |
| Braemar Plc (BMS) | $2.07 Million | 97.78% | 1.75x | $8.77K |
| Clarkson (CKN) | $8.76 Million | 15.24% | 0.91x | $157.45K |
| Mercantile Ports & Logistics Ltd (MPL) | $56.42 Million | -1.19% | 0.47x | $140.90 |
| Sutton Harbour Holdings plc (SUH) | $54.09 Million | -7.09% | 0.61x | $800.01 |
| Taylor Maritime Investments Limited (TMIP) | $459.02 Million | 4.63% | 0.01x | $24.88K |