James Fisher and Sons PLC (FSJ) - Net Assets
Based on the latest financial reports, James Fisher and Sons PLC (FSJ) has net assets worth GBX187.30 Million GBX (≈ $22.79K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX514.00 Million ≈ $62.54K USD) and total liabilities (GBX326.70 Million ≈ $39.75K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check James Fisher and Sons PLC tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX187.30 Million |
| % of Total Assets | 36.44% |
| Annual Growth Rate | 6.28% |
| 5-Year Change | -11.06% |
| 10-Year Change | -27.5% |
| Growth Volatility | 34.96 |
James Fisher and Sons PLC - Net Assets Trend (1985–2025)
This chart illustrates how James Fisher and Sons PLC's net assets have evolved over time, based on quarterly financial data. See how many days can James Fisher and Sons PLC fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for James Fisher and Sons PLC (1985–2025)
The table below shows the annual net assets of James Fisher and Sons PLC from 1985 to 2025. For live valuation and market cap data, see FSJ stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX187.30 Million ≈ $22.79K |
-1.58% |
| 2024-12-31 | GBX190.30 Million ≈ $23.15K |
+28.06% |
| 2023-12-31 | GBX148.60 Million ≈ $18.08K |
-31.93% |
| 2022-12-31 | GBX218.30 Million ≈ $26.56K |
+3.66% |
| 2021-12-31 | GBX210.60 Million ≈ $25.62K |
-10.72% |
| 2020-12-31 | GBX235.90 Million ≈ $28.70K |
-24.87% |
| 2019-12-31 | GBX314.00 Million ≈ $38.20K |
+2.48% |
| 2018-12-31 | GBX306.40 Million ≈ $37.28K |
+7.06% |
| 2017-12-31 | GBX286.20 Million ≈ $34.82K |
+10.79% |
| 2016-12-31 | GBX258.34 Million ≈ $31.43K |
+17.22% |
| 2015-12-31 | GBX220.40 Million ≈ $26.82K |
+7.94% |
| 2014-12-31 | GBX204.19 Million ≈ $24.84K |
+11.09% |
| 2013-12-31 | GBX183.81 Million ≈ $22.36K |
+12.13% |
| 2012-12-31 | GBX163.92 Million ≈ $19.94K |
+24.48% |
| 2011-12-31 | GBX131.68 Million ≈ $16.02K |
+11.82% |
| 2010-12-31 | GBX117.77 Million ≈ $14.33K |
+9.98% |
| 2009-12-31 | GBX107.08 Million ≈ $13.03K |
+12.65% |
| 2008-12-31 | GBX95.05 Million ≈ $11.56K |
+1.08% |
| 2007-12-31 | GBX94.03 Million ≈ $11.44K |
+9.02% |
| 2006-12-31 | GBX86.25 Million ≈ $10.49K |
+17.62% |
| 2005-12-31 | GBX73.33 Million ≈ $8.92K |
-12.00% |
| 2004-12-31 | GBX83.33 Million ≈ $10.14K |
+0.09% |
| 2003-12-31 | GBX83.25 Million ≈ $10.13K |
+0.68% |
| 2002-12-31 | GBX82.69 Million ≈ $10.06K |
+10.35% |
| 2001-12-31 | GBX74.94 Million ≈ $9.12K |
+7.53% |
| 2000-12-31 | GBX69.69 Million ≈ $8.48K |
+3.34% |
| 1999-12-31 | GBX67.44 Million ≈ $8.21K |
+30.81% |
| 1998-12-31 | GBX51.55 Million ≈ $6.27K |
+1.93% |
| 1997-12-31 | GBX50.58 Million ≈ $6.15K |
+13.67% |
| 1996-12-31 | GBX44.49 Million ≈ $5.41K |
+124.12% |
| 1995-12-31 | GBX19.85 Million ≈ $2.42K |
+33.09% |
| 1994-12-31 | GBX14.92 Million ≈ $1.81K |
+9.05% |
| 1993-12-31 | GBX13.68 Million ≈ $1.66K |
-21.72% |
| 1992-12-31 | GBX17.48 Million ≈ $2.13K |
+2.35% |
| 1991-12-31 | GBX17.07 Million ≈ $2.08K |
+1.93% |
| 1990-12-31 | GBX16.75 Million ≈ $2.04K |
-0.68% |
| 1989-12-31 | GBX16.86 Million ≈ $2.05K |
+14.17% |
| 1988-12-31 | GBX14.77 Million ≈ $1.80K |
+160.90% |
| 1987-12-31 | GBX5.66 Million ≈ $688.90 |
-64.42% |
| 1986-12-31 | GBX15.91 Million ≈ $1.94K |
-2.76% |
| 1985-12-31 | GBX16.36 Million ≈ $1.99K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to James Fisher and Sons PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5158.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX170.20 Million | 91.11% |
| Common Stock | GBX12.70 Million | 6.80% |
| Other Comprehensive Income | GBX-23.20 Million | -12.42% |
| Other Components | GBX27.10 Million | 14.51% |
| Total Equity | GBX186.80 Million | 100.00% |
James Fisher and Sons PLC Competitors by Market Cap
The table below lists competitors of James Fisher and Sons PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TGB Banquets And Hotels Limited
NSE:TGBHOTELS
|
$2.88 Million |
|
Cyanotech Corporation
NASDAQ:CYAN
|
$2.88 Million |
|
Gibb River Diamonds Limited
F:PHO
|
$2.88 Million |
|
GAS2GRID Ltd
AU:GGX
|
$2.88 Million |
|
TTCL Public Company Limited
BK:TTCL
|
$2.88 Million |
|
Essentra PLC
LSE:ESNT
|
$2.88 Million |
|
Activex Ltd
AU:AIV
|
$2.87 Million |
|
Braille Energy Systems Inc
V:BES
|
$2.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in James Fisher and Sons PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 189,900,000 to 186,800,000, a change of -3,100,000 (-1.6%).
- Net loss of 4,400,000 reduced equity.
- Share repurchases of 300,000 reduced equity.
- Other comprehensive income decreased equity by 1,200,000.
- Other factors increased equity by 2,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-4.40 Million | -2.36% |
| Share Repurchases | GBX300.00K | -0.16% |
| Other Comprehensive Income | GBX-1.20 Million | -0.64% |
| Other Changes | GBX2.80 Million | +1.5% |
| Total Change | GBX- | -1.63% |
Book Value vs Market Value Analysis
This analysis compares James Fisher and Sons PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 126.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 751.15x to 126.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.62 | GBX469.00 | x |
| 1986-12-31 | GBX0.61 | GBX469.00 | x |
| 1987-12-31 | GBX0.21 | GBX469.00 | x |
| 1988-12-31 | GBX0.56 | GBX469.00 | x |
| 1989-12-31 | GBX0.63 | GBX469.00 | x |
| 1990-12-31 | GBX0.62 | GBX469.00 | x |
| 1991-12-31 | GBX0.64 | GBX469.00 | x |
| 1992-12-31 | GBX0.66 | GBX469.00 | x |
| 1993-12-31 | GBX0.52 | GBX469.00 | x |
| 1994-12-31 | GBX0.56 | GBX469.00 | x |
| 1995-12-31 | GBX0.75 | GBX469.00 | x |
| 1996-12-31 | GBX1.68 | GBX469.00 | x |
| 1997-12-31 | GBX1.04 | GBX469.00 | x |
| 1998-12-31 | GBX1.06 | GBX469.00 | x |
| 1999-12-31 | GBX1.40 | GBX469.00 | x |
| 2000-12-31 | GBX1.44 | GBX469.00 | x |
| 2001-12-31 | GBX1.56 | GBX469.00 | x |
| 2002-12-31 | GBX1.73 | GBX469.00 | x |
| 2003-12-31 | GBX1.67 | GBX469.00 | x |
| 2004-12-31 | GBX1.71 | GBX469.00 | x |
| 2005-12-31 | GBX1.49 | GBX469.00 | x |
| 2006-12-31 | GBX1.74 | GBX469.00 | x |
| 2007-12-31 | GBX1.89 | GBX469.00 | x |
| 2008-12-31 | GBX1.91 | GBX469.00 | x |
| 2009-12-31 | GBX2.15 | GBX469.00 | x |
| 2010-12-31 | GBX2.36 | GBX469.00 | x |
| 2011-12-31 | GBX2.62 | GBX469.00 | x |
| 2012-12-31 | GBX3.25 | GBX469.00 | x |
| 2013-12-31 | GBX3.62 | GBX469.00 | x |
| 2014-12-31 | GBX4.01 | GBX469.00 | x |
| 2015-12-31 | GBX4.33 | GBX469.00 | x |
| 2016-12-31 | GBX5.10 | GBX469.00 | x |
| 2017-12-31 | GBX5.64 | GBX469.00 | x |
| 2018-12-31 | GBX6.04 | GBX469.00 | x |
| 2019-12-31 | GBX6.20 | GBX469.00 | x |
| 2020-12-31 | GBX4.71 | GBX469.00 | x |
| 2021-12-31 | GBX4.17 | GBX469.00 | x |
| 2022-12-31 | GBX4.33 | GBX469.00 | x |
| 2023-12-31 | GBX2.94 | GBX469.00 | x |
| 2024-12-31 | GBX3.68 | GBX469.00 | x |
| 2025-12-31 | GBX3.70 | GBX469.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently James Fisher and Sons PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.12%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 2.75x
- Recent ROE (-2.36%) is below the historical average (8.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | -63.15% | -25.91% | 0.61x | 4.01x | GBX-11.90 Million |
| 1986 | 3.15% | 1.54% | 0.60x | 3.40x | GBX-1.08 Million |
| 1987 | 29.14% | 5.23% | 0.79x | 7.03x | GBX1.06 Million |
| 1988 | 68.34% | 36.34% | 0.70x | 2.67x | GBX8.56 Million |
| 1989 | 19.24% | 12.04% | 0.70x | 2.27x | GBX1.55 Million |
| 1990 | 6.16% | 3.43% | 0.80x | 2.24x | GBX-639.10K |
| 1991 | 9.73% | 5.49% | 0.76x | 2.33x | GBX-46.40K |
| 1992 | 3.71% | 2.07% | 0.85x | 2.11x | GBX-1.09 Million |
| 1993 | -27.93% | -13.32% | 0.61x | 3.45x | GBX-5.15 Million |
| 1994 | 10.01% | 4.60% | 0.76x | 2.86x | GBX1.30K |
| 1995 | 27.44% | 17.93% | 0.73x | 2.11x | GBX3.45 Million |
| 1996 | 8.39% | 9.81% | 0.29x | 2.95x | GBX-715.50K |
| 1997 | 13.68% | 11.09% | 0.53x | 2.34x | GBX1.86 Million |
| 1998 | 5.41% | 4.38% | 0.50x | 2.48x | GBX-2.36 Million |
| 1999 | 26.71% | 26.40% | 0.55x | 1.84x | GBX11.25 Million |
| 2000 | 6.47% | 7.43% | 0.44x | 1.97x | GBX-2.46 Million |
| 2001 | 10.21% | 11.31% | 0.41x | 2.18x | GBX157.50K |
| 2002 | 12.14% | 14.11% | 0.47x | 1.84x | GBX1.77 Million |
| 2003 | 5.20% | 5.61% | 0.48x | 1.94x | GBX-4.00 Million |
| 2004 | 14.38% | 16.84% | 0.45x | 1.89x | GBX3.65 Million |
| 2005 | -3.00% | -2.40% | 0.60x | 2.09x | GBX-9.53 Million |
| 2006 | 15.99% | 11.67% | 0.54x | 2.55x | GBX5.16 Million |
| 2007 | 17.12% | 8.83% | 0.76x | 2.54x | GBX6.69 Million |
| 2008 | 19.22% | 7.82% | 0.84x | 2.94x | GBX8.76 Million |
| 2009 | 17.21% | 7.38% | 0.84x | 2.77x | GBX7.72 Million |
| 2010 | 16.84% | 7.39% | 0.83x | 2.74x | GBX8.06 Million |
| 2011 | 18.28% | 7.83% | 0.90x | 2.59x | GBX10.91 Million |
| 2012 | 24.31% | 10.94% | 1.01x | 2.20x | GBX23.40 Million |
| 2013 | 20.91% | 9.25% | 1.04x | 2.18x | GBX19.96 Million |
| 2014 | 19.76% | 9.01% | 1.03x | 2.14x | GBX19.80 Million |
| 2015 | 18.30% | 9.11% | 0.86x | 2.33x | GBX18.08 Million |
| 2016 | 15.45% | 8.53% | 0.84x | 2.16x | GBX14.02 Million |
| 2017 | 14.11% | 7.95% | 0.82x | 2.17x | GBX11.70 Million |
| 2018 | 14.72% | 8.00% | 0.93x | 1.99x | GBX14.40 Million |
| 2019 | 11.72% | 5.95% | 0.83x | 2.39x | GBX5.38 Million |
| 2020 | -24.16% | -11.06% | 0.83x | 2.63x | GBX-81.02 Million |
| 2021 | -13.24% | -6.28% | 0.71x | 2.98x | GBX-48.79 Million |
| 2022 | -5.10% | -2.32% | 0.79x | 2.80x | GBX-32.88 Million |
| 2023 | -42.16% | -12.58% | 0.89x | 3.77x | GBX-77.20 Million |
| 2024 | 24.38% | 10.58% | 0.86x | 2.69x | GBX27.31 Million |
| 2025 | -2.36% | -1.12% | 0.77x | 2.75x | GBX-23.08 Million |
Industry Comparison
This section compares James Fisher and Sons PLC's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $272,289,883
- Average return on equity (ROE) among peers: 7.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| James Fisher and Sons PLC (FSJ) | GBX187.30 Million | -63.15% | 1.74x | $2.88 Million |
| Braemar Plc (BMS) | $655.00K | 52.82% | 2.72x | $913.90K |
| Clarkson (CKN) | $434.60 Million | 6.86% | 0.38x | $16.46 Million |
| Mercantile Ports & Logistics Ltd (MPL) | $100.21 Million | -6.00% | 0.54x | $62.86K |
| Sutton Harbour Holdings plc (SUH) | $47.15 Million | -4.61% | 0.70x | $69.57K |
| Taylor Maritime Investments Ltd (TMI) | $566.11 Million | 4.63% | 0.01x | $7.17K |
| Taylor Maritime Investments Limited (TMIP) | $485.01 Million | -8.74% | 0.01x | $1.30 Million |
About James Fisher and Sons PLC
James Fisher and Sons plc operates as a marine services company in the United Kingdom, Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. It operates through Energy, Defence, and Maritime Transport segments. The company offers blade inspection, repair, and maintenance; digital control room and OMS services; air compressors for big bubble curtain projects; well testing equipment … Read more