Futura Medical
Futura Medical plc research, develops, and commercializes pharmaceutical and healthcare products for sexual health. The company's lead product includes Eroxon, a topical gel for the treatment of erectile dysfunction. It also develops WSD4000 for the treatment of sexual dysfunction in women. The company operates in the United Kingdom, the European Union, the United States, and internationally. Fut… Read more
Futura Medical (FUM) - Net Assets
Latest net assets as of June 2025: GBX3.05 Million GBX
Based on the latest financial reports, Futura Medical (FUM) has net assets worth GBX3.05 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX5.49 Million) and total liabilities (GBX2.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.05 Million |
| % of Total Assets | 55.52% |
| Annual Growth Rate | N/A |
| 5-Year Change | 950.08% |
| 10-Year Change | 87.26% |
| Growth Volatility | 397.35 |
Futura Medical - Net Assets Trend (2001–2024)
This chart illustrates how Futura Medical's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Futura Medical (2001–2024)
The table below shows the annual net assets of Futura Medical from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX8.96 Million | +63.65% |
| 2023-12-31 | GBX5.48 Million | +16.05% |
| 2022-12-31 | GBX4.72 Million | -51.47% |
| 2021-12-31 | GBX9.72 Million | +1039.33% |
| 2020-12-31 | GBX853.54K | +1490.88% |
| 2019-12-31 | GBX53.65K | -99.39% |
| 2018-12-31 | GBX8.85 Million | -2.78% |
| 2017-12-31 | GBX9.11 Million | -27.64% |
| 2016-12-31 | GBX12.58 Million | +162.92% |
| 2015-12-31 | GBX4.79 Million | -50.77% |
| 2014-12-31 | GBX9.72 Million | +884.22% |
| 2013-12-31 | GBX987.77K | -65.62% |
| 2012-12-31 | GBX2.87 Million | +4.18% |
| 2011-12-31 | GBX2.76 Million | +206.10% |
| 2010-12-31 | GBX901.00K | -51.38% |
| 2009-12-31 | GBX1.85 Million | +109.14% |
| 2008-12-31 | GBX886.00K | -68.05% |
| 2007-12-31 | GBX2.77 Million | -29.76% |
| 2006-12-31 | GBX3.95 Million | +99.39% |
| 2005-12-31 | GBX1.98 Million | -47.17% |
| 2004-12-31 | GBX3.75 Million | +55.58% |
| 2003-12-31 | GBX2.41 Million | +58.59% |
| 2003-01-31 | GBX1.52 Million | -24.01% |
| 2002-01-31 | GBX2.00 Million | +779.93% |
| 2001-01-31 | GBX-294.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Futura Medical's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6187783700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX607.41K | 6.78% |
| Other Components | GBX71.24 Million | 794.79% |
| Total Equity | GBX8.96 Million | 100.00% |
Futura Medical Competitors by Market Cap
The table below lists competitors of Futura Medical ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZIWETO HOLDINGS LIMITED (USD)
SEM:ZWTO
|
$424.64 |
|
Macau Property Opportunities Fund Ltd
LSE:MPO
|
$425.08 |
|
Premier Exhibitions Inc
PINK:PRXIQ
|
$426.15 |
|
VietNam Holding Limited
LSE:VNH
|
$426.21 |
|
Pacific Assets Trust plc
LSE:PAC
|
$424.32 |
|
HITECH + DEVELOPMENT WIR.
F:858
|
$423.93 |
|
Al Arafa Investment And Consulting in EGP
EGX:AIVCB
|
$423.67 |
|
China Food and Beverage Company
PINK:CHIF
|
$422.69 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Futura Medical's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,476,819 to 8,962,831, a change of 3,486,012 (63.7%).
- Net income of 1,293,010 contributed positively to equity growth.
- New share issuances of 170,911 increased equity.
- Other factors increased equity by 2,022,091.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX1.29 Million | +14.43% |
| Share Issuances | GBX170.91K | +1.91% |
| Other Changes | GBX2.02 Million | +22.56% |
| Total Change | GBX- | 63.65% |
Book Value vs Market Value Analysis
This analysis compares Futura Medical's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 41.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-01-31 | GBX-0.01 | GBX1.20 | x |
| 2002-01-31 | GBX0.06 | GBX1.20 | x |
| 2003-01-31 | GBX0.04 | GBX1.20 | x |
| 2003-12-31 | GBX0.05 | GBX1.20 | x |
| 2004-12-31 | GBX0.08 | GBX1.20 | x |
| 2005-12-31 | GBX0.04 | GBX1.20 | x |
| 2006-12-31 | GBX0.08 | GBX1.20 | x |
| 2007-12-31 | GBX0.05 | GBX1.20 | x |
| 2008-12-31 | GBX0.02 | GBX1.20 | x |
| 2009-12-31 | GBX0.03 | GBX1.20 | x |
| 2010-12-31 | GBX0.01 | GBX1.20 | x |
| 2011-12-31 | GBX0.04 | GBX1.20 | x |
| 2012-12-31 | GBX0.04 | GBX1.20 | x |
| 2013-12-31 | GBX0.01 | GBX1.20 | x |
| 2014-12-31 | GBX0.11 | GBX1.20 | x |
| 2015-12-31 | GBX0.05 | GBX1.20 | x |
| 2016-12-31 | GBX0.12 | GBX1.20 | x |
| 2017-12-31 | GBX0.08 | GBX1.20 | x |
| 2018-12-31 | GBX0.07 | GBX1.20 | x |
| 2019-12-31 | GBX0.00 | GBX1.20 | x |
| 2020-12-31 | GBX0.00 | GBX1.20 | x |
| 2021-12-31 | GBX0.04 | GBX1.20 | x |
| 2022-12-31 | GBX0.02 | GBX1.20 | x |
| 2023-12-31 | GBX0.02 | GBX1.20 | x |
| 2024-12-31 | GBX0.03 | GBX1.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Futura Medical utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.43%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.28%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 1.52x
- Recent ROE (14.43%) is above the historical average (-747.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-342.60K |
| 2002 | -62.53% | 0.00% | 0.00x | 1.13x | GBX-1.45 Million |
| 2003 | -71.43% | 0.00% | 0.00x | 1.16x | GBX-1.24 Million |
| 2003 | -56.45% | 0.00% | 0.00x | 1.07x | GBX-1.60 Million |
| 2004 | -32.79% | -945.38% | 0.03x | 1.06x | GBX-1.60 Million |
| 2005 | -97.78% | -96800.00% | 0.00x | 1.12x | GBX-2.13 Million |
| 2006 | -45.01% | 0.00% | 0.00x | 1.06x | GBX-2.17 Million |
| 2007 | -81.28% | -15026.67% | 0.00x | 1.11x | GBX-2.53 Million |
| 2008 | -218.40% | -1290.00% | 0.14x | 1.17x | GBX-2.02 Million |
| 2009 | -75.18% | -2786.00% | 0.02x | 1.12x | GBX-1.58 Million |
| 2010 | -121.09% | -872.80% | 0.12x | 1.17x | GBX-1.18 Million |
| 2011 | -65.81% | -1148.73% | 0.05x | 1.07x | GBX-2.09 Million |
| 2012 | -75.75% | -2902.20% | 0.02x | 1.12x | GBX-2.46 Million |
| 2013 | -223.57% | -595.40% | 0.25x | 1.48x | GBX-2.31 Million |
| 2014 | -30.84% | -6824.38% | 0.00x | 1.06x | GBX-3.97 Million |
| 2015 | -106.17% | -17239.25% | 0.01x | 1.15x | GBX-5.56 Million |
| 2016 | -29.38% | -2170.15% | 0.01x | 1.07x | GBX-4.96 Million |
| 2017 | -42.83% | -1075.27% | 0.04x | 1.05x | GBX-4.81 Million |
| 2018 | -66.43% | 0.00% | 0.00x | 1.23x | GBX-6.77 Million |
| 2019 | -16624.34% | -28067.50% | 0.01x | 91.35x | GBX-8.92 Million |
| 2020 | -282.16% | 0.00% | 0.00x | 1.90x | GBX-2.49 Million |
| 2021 | -50.98% | 0.00% | 0.00x | 1.21x | GBX-5.93 Million |
| 2022 | -123.88% | 0.00% | 0.00x | 1.37x | GBX-6.32 Million |
| 2023 | -118.92% | -210.03% | 0.26x | 2.16x | GBX-7.06 Million |
| 2024 | 14.43% | 9.28% | 1.02x | 1.52x | GBX396.73K |
Industry Comparison
This section compares Futura Medical's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $10,927,294
- Average return on equity (ROE) among peers: -144.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Futura Medical (FUM) | GBX3.05 Million | 0.00% | 0.80x | $424.60 |
| 4BASEBIO UK SOCIETAS (4BB) | $11.70 Million | -27.66% | 0.26x | $10.53K |
| Aptamer Group PLC (APTA) | $8.05 Million | -26.00% | 0.43x | $3.12K |
| Arecor Therapeutics PLC (AREC) | $773.79K | -355.70% | 4.54x | $3.33K |
| Bioventix (BVXP) | $4.20 Million | 36.18% | 0.07x | $9.85K |
| Cizzle Biotechnology Holdings PLC (CIZ) | $741.00K | -0.02% | 3.16x | $747.56 |
| Fusion Antibodies PLC (FAB) | $1.46 Million | 79.21% | 0.28x | $2.07K |
| Faron Pharmaceuticals Oy (FARN) | $1.61 Million | -823.73% | 5.34x | $27.00K |
| hVIVO plc (HVO) | $2.86 Million | -195.31% | 2.17x | $5.18K |
| International Biotechnology Trust plc (IBT) | $66.95 Million | 14.71% | 0.00x | $1.10K |