Greenroc Mining PLC
GreenRoc Strategic Materials Plc engages in the exploration and development of natural resources. The company primarily explores for graphite and ilmenite deposits. Its flagship project is the Amitsoq Graphite Project located in Southern Greenland. The company was formerly known as GreenRoc Mining plc and changed its name to GreenRoc Strategic Materials Plc in July 2024. The company was incorpora… Read more
Greenroc Mining PLC (GROC) - Net Assets
Latest net assets as of May 2025: GBX9.28 Million GBX
Based on the latest financial reports, Greenroc Mining PLC (GROC) has net assets worth GBX9.28 Million GBX as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.29 Million) and total liabilities (GBX1.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX9.28 Million |
| % of Total Assets | 90.13% |
| Annual Growth Rate | -3.93% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.04 |
Greenroc Mining PLC - Net Assets Trend (2021–2024)
This chart illustrates how Greenroc Mining PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greenroc Mining PLC (2021–2024)
The table below shows the annual net assets of Greenroc Mining PLC from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | GBX8.91 Million | -1.25% |
| 2023-11-30 | GBX9.03 Million | +0.69% |
| 2022-11-30 | GBX8.96 Million | -10.83% |
| 2021-11-30 | GBX10.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greenroc Mining PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 364595000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX244.00K | 2.74% |
| Other Comprehensive Income | GBX155.00K | 1.74% |
| Other Components | GBX12.22 Million | 137.09% |
| Total Equity | GBX8.91 Million | 100.00% |
Greenroc Mining PLC Competitors by Market Cap
The table below lists competitors of Greenroc Mining PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S.T. DUPONT INH. EO 005
F:7EK
|
$731.41 |
|
Maqbool Textile Mills Ltd
KAR:MQTM
|
$731.63 |
|
EXC
WAR:EXC
|
$731.96 |
|
Foodie Media Berhad
KLSE:0382
|
$732.36 |
|
Sui Southern Gas Co Ltd
KAR:SSGC
|
$730.39 |
|
Egyptian Gulf Marseilia For Real Estate Investment
EGX:MAAL
|
$730.27 |
|
Treet Corporation Ltd
KAR:TREET
|
$730.09 |
|
TOWER BERSAMA INFRASTRUC.
F:6TB
|
$729.21 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greenroc Mining PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,027,000 to 8,914,000, a change of -113,000 (-1.3%).
- Net loss of 658,000 reduced equity.
- New share issuances of 543,000 increased equity.
- Other comprehensive income decreased equity by 125,000.
- Other factors increased equity by 127,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-658.00K | -7.38% |
| Share Issuances | GBX543.00K | +6.09% |
| Other Comprehensive Income | GBX-125.00K | -1.4% |
| Other Changes | GBX127.00K | +1.42% |
| Total Change | GBX- | -1.25% |
Book Value vs Market Value Analysis
This analysis compares Greenroc Mining PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 86.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 47.01x to 86.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-11-30 | GBX0.09 | GBX4.25 | x |
| 2022-11-30 | GBX0.08 | GBX4.25 | x |
| 2023-11-30 | GBX0.07 | GBX4.25 | x |
| 2024-11-30 | GBX0.05 | GBX4.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greenroc Mining PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.13x
- Recent ROE (-7.38%) is below the historical average (-6.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1.91% | 0.00% | 0.00x | 1.00x | GBX-145.68K |
| 2019 | -1.20% | 0.00% | 0.00x | 1.00x | GBX-149.75K |
| 2020 | -0.27% | 0.00% | 0.00x | 1.00x | GBX-142.64K |
| 2021 | -3.04% | 0.00% | 0.00x | 1.15x | GBX-1.31 Million |
| 2022 | -13.73% | 0.00% | 0.00x | 1.15x | GBX-2.13 Million |
| 2023 | -18.75% | 0.00% | 0.00x | 1.16x | GBX-2.60 Million |
| 2024 | -7.38% | 0.00% | 0.00x | 1.13x | GBX-1.55 Million |
Industry Comparison
This section compares Greenroc Mining PLC's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $17,763,184
- Average return on equity (ROE) among peers: -2584.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greenroc Mining PLC (GROC) | GBX9.28 Million | -1.91% | 0.11x | $730.56 |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| 80 Mile Plc (80M) | $32.97 Million | -29.00% | 0.04x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |