Greenroc Mining PLC (GROC) - Net Assets
Based on the latest financial reports, Greenroc Mining PLC (GROC) has net assets worth GBX9.39 Million GBX (≈ $1.14K USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.54 Million ≈ $1.28K USD) and total liabilities (GBX1.14 Million ≈ $139.19 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Greenroc Mining PLC tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX9.39 Million |
| % of Total Assets | 89.15% |
| Annual Growth Rate | -1.68% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.91 |
Greenroc Mining PLC - Net Assets Trend (2021–2025)
This chart illustrates how Greenroc Mining PLC's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Greenroc Mining PLC to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Greenroc Mining PLC (2021–2025)
The table below shows the annual net assets of Greenroc Mining PLC from 2021 to 2025. For live valuation and market cap data, see Greenroc Mining PLC (GROC) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-11-30 | GBX9.39 Million ≈ $1.14K |
+5.40% |
| 2024-11-30 | GBX8.91 Million ≈ $1.08K |
-1.25% |
| 2023-11-30 | GBX9.03 Million ≈ $1.10K |
+0.69% |
| 2022-11-30 | GBX8.96 Million ≈ $1.09K |
-10.83% |
| 2021-11-30 | GBX10.05 Million ≈ $1.22K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Greenroc Mining PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 446995000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX279.00K | 2.97% |
| Other Components | GBX13.64 Million | 145.24% |
| Total Equity | GBX9.39 Million | 100.00% |
Greenroc Mining PLC Competitors by Market Cap
The table below lists competitors of Greenroc Mining PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Altona Rare Earths PLC
LSE:REE
|
$105.33K |
|
Stora Enso Oyj ser. A
ST:STE-A
|
$105.41K |
|
OCA Acquisition Corp
NASDAQ:OCAXU
|
$105.46K |
|
Tanfield Group PLC
LSE:TAN
|
$105.65K |
|
Qlosr Group AB Series B
ST:QLOSR-B
|
$105.22K |
|
Blackbird PLC
LSE:BIRD
|
$105.18K |
|
Transense Technologies PLC
LSE:TRT
|
$104.63K |
|
ECORUB AB B
F:7M8
|
$104.11K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greenroc Mining PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,914,000 to 9,395,000, a change of 481,000 (5.4%).
- Net loss of 828,000 reduced equity.
- New share issuances of 1,221,000 increased equity.
- Other comprehensive income decreased equity by 155,000.
- Other factors increased equity by 243,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-828.00K | -8.81% |
| Share Issuances | GBX1.22 Million | +13.0% |
| Other Comprehensive Income | GBX-155.00K | -1.65% |
| Other Changes | GBX243.00K | +2.59% |
| Total Change | GBX- | 5.40% |
Book Value vs Market Value Analysis
This analysis compares Greenroc Mining PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 81.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 33.73x to 81.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-11-30 | GBX0.09 | GBX3.05 | x |
| 2022-11-30 | GBX0.08 | GBX3.05 | x |
| 2023-11-30 | GBX0.07 | GBX3.05 | x |
| 2024-11-30 | GBX0.05 | GBX3.05 | x |
| 2025-11-30 | GBX0.04 | GBX3.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greenroc Mining PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.12x
- Recent ROE (-8.81%) is below the historical average (-6.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -1.91% | 0.00% | 0.00x | 1.00x | GBX-145.68K |
| 2019 | -1.20% | 0.00% | 0.00x | 1.00x | GBX-149.75K |
| 2020 | -0.27% | 0.00% | 0.00x | 1.00x | GBX-142.64K |
| 2021 | -3.04% | 0.00% | 0.00x | 1.15x | GBX-1.31 Million |
| 2022 | -13.73% | 0.00% | 0.00x | 1.15x | GBX-2.13 Million |
| 2023 | -18.75% | 0.00% | 0.00x | 1.16x | GBX-2.60 Million |
| 2024 | -7.38% | 0.00% | 0.00x | 1.13x | GBX-1.55 Million |
| 2025 | -8.81% | 0.00% | 0.00x | 1.12x | GBX-1.77 Million |
Industry Comparison
This section compares Greenroc Mining PLC's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,435,726,435
- Average return on equity (ROE) among peers: -41.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greenroc Mining PLC (GROC) | GBX9.39 Million | -1.91% | 0.12x | $105.28K |
| First Tin PLC (1SN) | $3.84 Million | -87.92% | 0.02x | $725.23K |
| Anglo American PLC (AAL) | $24.13 Billion | -17.49% | 1.32x | $507.14 Million |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $4.86 Million |
| Adriatic Metals (ADT1) | $152.42 Million | -9.03% | 0.16x | $13.45 Million |
| Alba Mineral Resources (ALBA) | $7.53 Million | -46.81% | 0.03x | $50.80K |
| Arc Minerals Limited (ARCM) | $5.84 Million | -125.61% | 0.49x | $118.93K |
| AfriTin Mining Ltd (ATM) | $32.05 Million | -26.33% | 1.07x | $903.42K |
| Anglesey Mining (AYM) | $6.30 Million | -36.62% | 0.17x | $39.82K |
| Beowulf Mining (BEM) | $6.76 Million | -46.11% | 0.04x | $60.33K |
| Bradda Head Holdings Ltd (BHL) | $16.98 Million | -22.89% | 0.07x | $130.70K |
About Greenroc Mining PLC
GreenRoc Strategic Materials Plc engages in the exploration and development of natural resources. The company explores for graphite and ilmenite deposits. Its flagship project is the Amitsoq Graphite Project located in Southern Greenland. The company was formerly known as GreenRoc Mining plc and changed its name to GreenRoc Strategic Materials Plc in July 2024. GreenRoc Strategic Materials Plc wa… Read more