IDOX plc (IDOX) - Net Assets

Latest as of October 2025: GBX82.87 Million GBX ≈ $10.08K USD

Based on the latest financial reports, IDOX plc (IDOX) has net assets worth GBX82.87 Million GBX (≈ $10.08K USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX154.36 Million ≈ $18.78K USD) and total liabilities (GBX71.48 Million ≈ $8.70K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of IDOX plc to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX82.87 Million
% of Total Assets 53.69%
Annual Growth Rate N/A
5-Year Change 36.28%
10-Year Change 27.04%
Growth Volatility 63.65

IDOX plc - Net Assets Trend (1998–2025)

This chart illustrates how IDOX plc's net assets have evolved over time, based on quarterly financial data. Also explore how large is IDOX plc's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for IDOX plc (1998–2025)

The table below shows the annual net assets of IDOX plc from 1998 to 2025. For live valuation and market cap data, see IDOX stock market capitalisation.

Year Net Assets Change
2025-10-31 GBX82.87 Million
≈ $10.08K
+5.87%
2024-10-31 GBX78.28 Million
≈ $9.52K
+6.83%
2023-10-31 GBX73.28 Million
≈ $8.92K
+8.69%
2022-10-31 GBX67.42 Million
≈ $8.20K
+10.86%
2021-10-31 GBX60.81 Million
≈ $7.40K
+29.50%
2020-10-31 GBX46.96 Million
≈ $5.71K
+5.26%
2019-10-31 GBX44.61 Million
≈ $5.43K
-10.39%
2018-10-31 GBX49.79 Million
≈ $6.06K
-45.48%
2017-10-31 GBX91.31 Million
≈ $11.11K
+39.98%
2016-10-31 GBX65.23 Million
≈ $7.94K
+21.61%
2015-10-31 GBX53.64 Million
≈ $6.53K
+10.39%
2014-10-31 GBX48.59 Million
≈ $5.91K
+8.74%
2013-10-31 GBX44.69 Million
≈ $5.44K
+14.87%
2012-10-31 GBX38.90 Million
≈ $4.73K
+13.18%
2011-10-31 GBX34.37 Million
≈ $4.18K
+10.83%
2010-10-31 GBX31.01 Million
≈ $3.77K
+10.08%
2009-10-31 GBX28.17 Million
≈ $3.43K
+10.72%
2008-10-31 GBX25.45 Million
≈ $3.10K
+22.99%
2007-10-31 GBX20.69 Million
≈ $2.52K
+146.10%
2006-10-31 GBX8.41 Million
≈ $1.02K
-1.22%
2005-10-31 GBX8.51 Million
≈ $1.04K
+2.11%
2004-10-31 GBX8.34 Million
≈ $1.01K
+155.21%
2003-10-31 GBX3.27 Million
≈ $397.38
+20.96%
2002-10-31 GBX2.70 Million
≈ $328.51
0.00%
2001-10-31 GBX2.70 Million
≈ $328.51
+268.35%
2000-10-31 GBX733.00K
≈ $89.18
+146.16%
2000-03-31 GBX-1.59 Million
≈ $-193.21
+13.22%
1999-03-31 GBX-1.83 Million
≈ $-222.66
-10.98%
1998-03-31 GBX-1.65 Million
≈ $-200.64
--

Equity Component Analysis

This analysis shows how different components contribute to IDOX plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6311400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (October 2025)

Component Amount Percentage
Retained Earnings GBX61.06 Million 73.69%
Common Stock GBX4.62 Million 5.57%
Other Comprehensive Income GBX17.64 Million 21.29%
Total Equity GBX82.87 Million 100.00%

IDOX plc Competitors by Market Cap

The table below lists competitors of IDOX plc ranked by their market capitalization.

Company Market Cap
Wellnex Life Ltd
AU:WNX
$3.96 Million
RENFORTH RESS. INC. NEW
F:9RR
$3.96 Million
8COMMON Ltd
AU:8CO
$3.96 Million
Wi2Wi Corporation
V:YTY
$3.96 Million
Professional Diversity Network Inc
NASDAQ:IPDN
$3.95 Million
Madoro Metals Corp
V:MDM
$3.95 Million
Mears Group plc
LSE:MER
$3.95 Million
MDJM Ltd
NASDAQ:UOKA
$3.95 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in IDOX plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 78,280,000 to 82,872,000, a change of 4,592,000 (5.9%).
  • Net income of 6,159,000 contributed positively to equity growth.
  • Dividend payments of 3,221,000 reduced retained earnings.
  • Share repurchases of 193,000 reduced equity.
  • Other comprehensive income increased equity by 1,236,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income GBX6.16 Million +7.43%
Dividends Paid GBX3.22 Million -3.89%
Share Repurchases GBX193.00K -0.23%
Other Comprehensive Income GBX1.24 Million +1.49%
Other Changes GBX611.00K +0.74%
Total Change GBX- 5.87%

Book Value vs Market Value Analysis

This analysis compares IDOX plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 394.71x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-03-31 GBX-0.01 GBX71.20 x
1999-03-31 GBX-0.01 GBX71.20 x
2000-03-31 GBX-0.01 GBX71.20 x
2000-10-31 GBX0.00 GBX71.20 x
2001-10-31 GBX0.02 GBX71.20 x
2002-10-31 GBX0.02 GBX71.20 x
2003-10-31 GBX0.02 GBX71.20 x
2004-10-31 GBX0.05 GBX71.20 x
2005-10-31 GBX0.05 GBX71.20 x
2006-10-31 GBX0.04 GBX71.20 x
2007-10-31 GBX0.08 GBX71.20 x
2008-10-31 GBX0.07 GBX71.20 x
2009-10-31 GBX0.08 GBX71.20 x
2010-10-31 GBX0.09 GBX71.20 x
2011-10-31 GBX0.10 GBX71.20 x
2012-10-31 GBX0.11 GBX71.20 x
2013-10-31 GBX0.12 GBX71.20 x
2014-10-31 GBX0.13 GBX71.20 x
2015-10-31 GBX0.14 GBX71.20 x
2016-10-31 GBX0.18 GBX71.20 x
2017-10-31 GBX0.22 GBX71.20 x
2018-10-31 GBX0.12 GBX71.20 x
2019-10-31 GBX0.11 GBX71.20 x
2020-10-31 GBX0.11 GBX71.20 x
2021-10-31 GBX0.13 GBX71.20 x
2022-10-31 GBX0.15 GBX71.20 x
2023-10-31 GBX0.16 GBX71.20 x
2024-10-31 GBX0.17 GBX71.20 x
2025-10-31 GBX0.18 GBX71.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently IDOX plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.43%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.86%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 1.86x
  • Recent ROE (7.43%) is above the historical average (0.48%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 0.00% -32.25% 3.23x 0.00x GBX35.90K
1999 0.00% -51.42% 2.51x 0.00x GBX2.00K
2000 0.00% -12.96% 1.43x 0.00x GBX55.80K
2000 0.00% -48.41% 0.50x 0.00x GBX-184.30K
2001 -55.00% -63.19% 0.50x 1.74x GBX-1.75 Million
2002 -54.93% -49.14% 0.64x 1.74x GBX-1.75 Million
2003 -18.22% -13.31% 0.73x 1.88x GBX-921.60K
2004 4.57% 3.99% 0.82x 1.39x GBX-452.50K
2005 18.52% 11.13% 1.03x 1.62x GBX724.90K
2006 -11.74% -7.57% 1.06x 1.46x GBX-1.83 Million
2007 8.15% 8.18% 0.46x 2.16x GBX-382.00K
2008 18.80% 14.06% 0.70x 1.91x GBX2.24 Million
2009 12.28% 10.75% 0.68x 1.67x GBX641.70K
2010 11.73% 11.63% 0.58x 1.75x GBX536.77K
2011 13.17% 11.72% 0.66x 1.70x GBX1.09 Million
2012 17.24% 11.58% 0.61x 2.42x GBX2.81 Million
2013 16.84% 13.12% 0.60x 2.13x GBX3.05 Million
2014 12.03% 9.63% 0.63x 1.99x GBX984.00K
2015 14.60% 12.51% 0.55x 2.11x GBX2.47 Million
2016 18.10% 15.38% 0.59x 1.98x GBX5.28 Million
2017 2.88% 2.96% 0.51x 1.91x GBX-6.50 Million
2018 -54.20% -40.01% 0.55x 2.45x GBX-31.96 Million
2019 -2.72% -1.86% 0.57x 2.59x GBX-5.69 Million
2020 2.72% 2.23% 0.41x 2.95x GBX-3.42 Million
2021 9.92% 9.70% 0.47x 2.20x GBX-50.00K
2022 7.48% 7.62% 0.51x 1.93x GBX-1.70 Million
2023 7.62% 7.62% 0.48x 2.07x GBX-1.75 Million
2024 6.72% 6.00% 0.60x 1.87x GBX-2.57 Million
2025 7.43% 6.86% 0.58x 1.86x GBX-2.13 Million

Industry Comparison

This section compares IDOX plc's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $84,502,220
  • Average return on equity (ROE) among peers: -7.80%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
IDOX plc (IDOX) GBX82.87 Million 0.00% 0.86x $3.96 Million
Accesso Technology Group PLC (ACSO) $181.46 Million 1.81% 0.42x $1.23 Million
AdvancedAdvT Ltd (ADVT) $129.28 Million -1.97% 0.00x $2.64 Million
AIQ Ltd (AIQ) $685.74K -174.25% 0.61x $51.22K
Alfa Financial Software Holdings PLC (ALFA) $72.92 Million 24.89% 0.21x $5.45 Million
Altitude Group Plc (ALT) $1.28 Million 5.70% 1.37x $192.30K
Anemoi International Ltd (AMOI) $3.54 Million -13.07% 0.07x $28.66K
ActiveOps PLC (AOM) $7.87 Million -6.32% 2.60x $1.76 Million
Aptitude Software Group PLC (APTD) $7.13 Million 86.85% 1.79x $1.52 Million
Arcontech Group Plc (ARC) $1.42 Million 4.57% 1.00x $126.10K
Auction Technology Group PLC (ATG) $439.45 Million -6.23% 0.41x $5.12 Million

About IDOX plc

LSE:IDOX UK Software - Application
Market Cap
$3.96 Million
GBX32.53 Billion GBX
Market Cap Rank
#28783 Global
#524 in UK
Share Price
GBX71.20
Change (1 day)
+0.00%
52-Week Range
GBX53.00 - GBX71.60
All Time High
GBX75.16
About

IDOX plc, through its subsidiaries, provides software and services for the management of local government and other organizations in the United Kingdom, the United States, rest of Europe, and internationally. It operates through three segments: Land, Property & Public Protection; Communities; and Assets. The company offers specialist software, data services and information management solutions to… Read more