IMI PLC (IMI) - Net Assets
Based on the latest financial reports, IMI PLC (IMI) has net assets worth GBX1.11 Billion GBX (≈ $134.95K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX2.48 Billion ≈ $301.76K USD) and total liabilities (GBX1.37 Billion ≈ $166.81K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IMI PLC liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.11 Billion |
| % of Total Assets | 44.72% |
| Annual Growth Rate | 3.83% |
| 5-Year Change | 42.36% |
| 10-Year Change | 90.17% |
| Growth Volatility | 11.88 |
IMI PLC - Net Assets Trend (1985–2025)
This chart illustrates how IMI PLC's net assets have evolved over time, based on quarterly financial data. Also explore IMI asset base for the complete picture of this company's asset base.
Annual Net Assets for IMI PLC (1985–2025)
The table below shows the annual net assets of IMI PLC from 1985 to 2025. For live valuation and market cap data, see market value of IMI PLC.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX1.11 Billion ≈ $134.95K |
+2.21% |
| 2024-12-31 | GBX1.09 Billion ≈ $132.03K |
+5.33% |
| 2023-12-31 | GBX1.03 Billion ≈ $125.35K |
+13.76% |
| 2022-12-31 | GBX905.60 Million ≈ $110.19K |
+16.24% |
| 2021-12-31 | GBX779.10 Million ≈ $94.79K |
-2.55% |
| 2020-12-31 | GBX799.50 Million ≈ $97.28K |
+12.62% |
| 2019-12-31 | GBX709.90 Million ≈ $86.37K |
+6.56% |
| 2018-12-31 | GBX666.20 Million ≈ $81.06K |
+9.68% |
| 2017-12-31 | GBX607.40 Million ≈ $73.90K |
+4.15% |
| 2016-12-31 | GBX583.20 Million ≈ $70.96K |
-0.97% |
| 2015-12-31 | GBX588.90 Million ≈ $71.65K |
+6.28% |
| 2014-12-31 | GBX554.10 Million ≈ $67.42K |
-14.42% |
| 2013-12-31 | GBX647.50 Million ≈ $78.78K |
-5.27% |
| 2012-12-31 | GBX683.50 Million ≈ $83.16K |
+11.28% |
| 2011-12-31 | GBX614.20 Million ≈ $74.73K |
+6.67% |
| 2010-12-31 | GBX575.80 Million ≈ $70.06K |
+43.23% |
| 2009-12-31 | GBX402.00 Million ≈ $48.91K |
-12.93% |
| 2008-12-31 | GBX461.70 Million ≈ $56.18K |
+11.82% |
| 2007-12-31 | GBX412.90 Million ≈ $50.24K |
-0.89% |
| 2006-12-31 | GBX416.60 Million ≈ $50.69K |
-1.07% |
| 2005-12-31 | GBX421.10 Million ≈ $51.24K |
-24.10% |
| 2004-12-31 | GBX554.80 Million ≈ $67.50K |
+2.17% |
| 2003-12-31 | GBX543.00 Million ≈ $66.07K |
+2.26% |
| 2002-12-31 | GBX531.00 Million ≈ $64.61K |
+7.64% |
| 2001-12-31 | GBX493.30 Million ≈ $60.02K |
+3.61% |
| 2000-12-31 | GBX476.10 Million ≈ $57.93K |
+10.95% |
| 1999-12-31 | GBX429.10 Million ≈ $52.21K |
+4.79% |
| 1998-12-31 | GBX409.50 Million ≈ $49.82K |
+25.85% |
| 1997-12-31 | GBX325.40 Million ≈ $39.59K |
-12.97% |
| 1996-12-31 | GBX373.90 Million ≈ $45.49K |
-19.54% |
| 1995-12-31 | GBX464.70 Million ≈ $56.54K |
+17.73% |
| 1994-12-31 | GBX394.70 Million ≈ $48.02K |
+2.28% |
| 1993-12-31 | GBX385.90 Million ≈ $46.95K |
+1.98% |
| 1992-12-31 | GBX378.40 Million ≈ $46.04K |
+3.84% |
| 1991-12-31 | GBX364.40 Million ≈ $44.34K |
-5.20% |
| 1990-12-31 | GBX384.40 Million ≈ $46.77K |
+3.31% |
| 1989-12-31 | GBX372.10 Million ≈ $45.27K |
+12.18% |
| 1988-12-31 | GBX331.70 Million ≈ $40.36K |
+2.69% |
| 1987-12-31 | GBX323.00 Million ≈ $39.30K |
+10.05% |
| 1986-12-31 | GBX293.50 Million ≈ $35.71K |
+19.21% |
| 1985-12-31 | GBX246.20 Million ≈ $29.96K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IMI PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 696.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX874.60 Million | 78.86% |
| Common Stock | GBX74.20 Million | 6.69% |
| Other Comprehensive Income | GBX140.70 Million | 12.69% |
| Other Components | GBX19.60 Million | 1.77% |
| Total Equity | GBX1.11 Billion | 100.00% |
IMI PLC Competitors by Market Cap
The table below lists competitors of IMI PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Radhika Jeweltech Limited
NSE:RADHIKAJWE
|
$82.02 Million |
|
Ten Ren Tea Co Ltd
TW:1233
|
$82.02 Million |
|
The9 Ltd ADR
NASDAQ:NCTY
|
$82.02 Million |
|
GTPL Hathway Limited
NSE:GTPL
|
$82.04 Million |
|
Pieridae Energy Ltd
TO:PEA
|
$81.92 Million |
|
Senkron Guvenlik ve Iletisim Sistemleri AS
IS:SNKRN
|
$81.90 Million |
|
GCT Semiconductor Holding Inc
NYSE:GCTS
|
$81.89 Million |
|
Flexible Solutions International Inc
NYSE MKT:FSI
|
$81.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IMI PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,085,100,000 to 1,109,100,000, a change of 24,000,000 (2.2%).
- Net income of 309,900,000 contributed positively to equity growth.
- Dividend payments of 80,600,000 reduced retained earnings.
- Share repurchases of 201,400,000 reduced equity.
- Other comprehensive income decreased equity by 19,499,999.
- Other factors increased equity by 15,599,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX309.90 Million | +27.94% |
| Dividends Paid | GBX80.60 Million | -7.27% |
| Share Repurchases | GBX201.40 Million | -18.16% |
| Other Comprehensive Income | GBX-19.50 Million | -1.76% |
| Other Changes | GBX15.60 Million | +1.41% |
| Total Change | GBX- | 2.21% |
Book Value vs Market Value Analysis
This analysis compares IMI PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 617.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2675.71x to 617.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX1.02 | GBX2736.00 | x |
| 1986-12-31 | GBX1.12 | GBX2736.00 | x |
| 1987-12-31 | GBX1.14 | GBX2736.00 | x |
| 1988-12-31 | GBX1.17 | GBX2736.00 | x |
| 1989-12-31 | GBX1.32 | GBX2736.00 | x |
| 1990-12-31 | GBX1.36 | GBX2736.00 | x |
| 1991-12-31 | GBX1.29 | GBX2736.00 | x |
| 1992-12-31 | GBX1.34 | GBX2736.00 | x |
| 1993-12-31 | GBX1.36 | GBX2736.00 | x |
| 1994-12-31 | GBX1.38 | GBX2736.00 | x |
| 1995-12-31 | GBX1.60 | GBX2736.00 | x |
| 1996-12-31 | GBX1.24 | GBX2736.00 | x |
| 1997-12-31 | GBX1.06 | GBX2736.00 | x |
| 1998-12-31 | GBX1.33 | GBX2736.00 | x |
| 1999-12-31 | GBX1.40 | GBX2736.00 | x |
| 2000-12-31 | GBX1.55 | GBX2736.00 | x |
| 2001-12-31 | GBX1.60 | GBX2736.00 | x |
| 2002-12-31 | GBX1.71 | GBX2736.00 | x |
| 2003-12-31 | GBX1.74 | GBX2736.00 | x |
| 2004-12-31 | GBX1.77 | GBX2736.00 | x |
| 2005-12-31 | GBX1.35 | GBX2736.00 | x |
| 2006-12-31 | GBX1.38 | GBX2736.00 | x |
| 2007-12-31 | GBX1.40 | GBX2736.00 | x |
| 2008-12-31 | GBX1.61 | GBX2736.00 | x |
| 2009-12-31 | GBX1.42 | GBX2736.00 | x |
| 2010-12-31 | GBX1.86 | GBX2736.00 | x |
| 2011-12-31 | GBX2.00 | GBX2736.00 | x |
| 2012-12-31 | GBX2.25 | GBX2736.00 | x |
| 2013-12-31 | GBX2.15 | GBX2736.00 | x |
| 2014-12-31 | GBX1.84 | GBX2736.00 | x |
| 2015-12-31 | GBX2.00 | GBX2736.00 | x |
| 2016-12-31 | GBX1.99 | GBX2736.00 | x |
| 2017-12-31 | GBX2.24 | GBX2736.00 | x |
| 2018-12-31 | GBX2.46 | GBX2736.00 | x |
| 2019-12-31 | GBX2.62 | GBX2736.00 | x |
| 2020-12-31 | GBX2.94 | GBX2736.00 | x |
| 2021-12-31 | GBX2.91 | GBX2736.00 | x |
| 2022-12-31 | GBX3.49 | GBX2736.00 | x |
| 2023-12-31 | GBX3.96 | GBX2736.00 | x |
| 2024-12-31 | GBX4.18 | GBX2736.00 | x |
| 2025-12-31 | GBX4.43 | GBX2736.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IMI PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.45%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 2.24x
- Recent ROE (27.94%) is above the historical average (20.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 15.51% | 4.87% | 1.41x | 2.26x | GBX13.25 Million |
| 1986 | 17.07% | 6.28% | 1.26x | 2.16x | GBX20.29 Million |
| 1987 | 19.24% | 7.10% | 1.28x | 2.11x | GBX29.34 Million |
| 1988 | 22.08% | 7.97% | 1.21x | 2.29x | GBX39.34 Million |
| 1989 | 21.97% | 7.52% | 1.31x | 2.24x | GBX44.24 Million |
| 1990 | 16.53% | 6.16% | 1.25x | 2.14x | GBX25.05 Million |
| 1991 | 13.25% | 4.99% | 1.17x | 2.27x | GBX11.86 Million |
| 1992 | 11.65% | 4.39% | 1.12x | 2.38x | GBX6.26 Million |
| 1993 | 11.64% | 4.22% | 1.28x | 2.16x | GBX6.31 Million |
| 1994 | 4.94% | 1.68% | 1.34x | 2.20x | GBX-19.97 Million |
| 1995 | 11.68% | 4.11% | 1.34x | 2.12x | GBX7.83 Million |
| 1996 | 29.07% | 8.26% | 1.58x | 2.22x | GBX71.31 Million |
| 1997 | 33.37% | 7.57% | 1.50x | 2.94x | GBX76.06 Million |
| 1998 | 28.57% | 8.04% | 1.65x | 2.16x | GBX76.05 Million |
| 1999 | 18.48% | 5.28% | 1.17x | 2.98x | GBX36.39 Million |
| 2000 | 19.93% | 5.87% | 1.17x | 2.91x | GBX47.29 Million |
| 2001 | 13.14% | 3.93% | 1.21x | 2.77x | GBX15.43 Million |
| 2002 | 10.49% | 3.44% | 1.27x | 2.40x | GBX2.61 Million |
| 2003 | 13.16% | 4.51% | 1.26x | 2.31x | GBX17.06 Million |
| 2004 | -55.28% | -24.58% | 0.91x | 2.48x | GBX-359.58 Million |
| 2005 | 3.23% | 1.01% | 1.14x | 2.83x | GBX-28.26 Million |
| 2006 | 17.62% | 4.83% | 1.28x | 2.85x | GBX31.43 Million |
| 2007 | 28.78% | 7.32% | 1.26x | 3.12x | GBX76.35 Million |
| 2008 | 24.96% | 5.94% | 1.18x | 3.56x | GBX67.66 Million |
| 2009 | 32.57% | 7.27% | 1.29x | 3.48x | GBX90.22 Million |
| 2010 | 42.74% | 11.76% | 1.18x | 3.09x | GBX172.13 Million |
| 2011 | 35.48% | 9.40% | 1.23x | 3.07x | GBX143.92 Million |
| 2012 | 33.97% | 12.73% | 0.98x | 2.71x | GBX152.35 Million |
| 2013 | 37.26% | 12.85% | 1.02x | 2.83x | GBX163.81 Million |
| 2014 | 37.31% | 11.23% | 1.23x | 2.70x | GBX139.07 Million |
| 2015 | 23.37% | 8.14% | 1.02x | 2.82x | GBX72.99 Million |
| 2016 | 24.08% | 7.89% | 1.00x | 3.04x | GBX76.48 Million |
| 2017 | 26.69% | 9.26% | 1.09x | 2.64x | GBX101.36 Million |
| 2018 | 25.43% | 8.88% | 1.06x | 2.71x | GBX102.78 Million |
| 2019 | 21.99% | 8.33% | 1.01x | 2.60x | GBX85.11 Million |
| 2020 | 21.29% | 9.33% | 0.92x | 2.48x | GBX90.25 Million |
| 2021 | 25.20% | 10.52% | 0.86x | 2.78x | GBX118.39 Million |
| 2022 | 24.99% | 11.04% | 0.81x | 2.78x | GBX135.74 Million |
| 2023 | 23.03% | 10.81% | 0.89x | 2.40x | GBX134.28 Million |
| 2024 | 22.90% | 11.24% | 0.89x | 2.30x | GBX139.99 Million |
| 2025 | 27.94% | 13.45% | 0.93x | 2.24x | GBX198.99 Million |
Industry Comparison
This section compares IMI PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $56,176,560
- Average return on equity (ROE) among peers: -8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IMI PLC (IMI) | GBX1.11 Billion | 15.51% | 1.24x | $81.97 Million |
| Avingtrans Plc (AVG) | $98.96 Million | 4.03% | 0.44x | $2.57 Million |
| Bodycote PLC (BOY) | $31.46 Million | 18.28% | 0.83x | $14.10 Million |
| Castings PLC (CGS) | $60.73 Million | 11.18% | 0.37x | $1.42 Million |
| Clean Power Hydrogen PLC (CPH2) | $25.17 Million | -13.68% | 0.17x | $659.67K |
| EQTEC plc (EQT) | $817.04K | -127.41% | 12.99x | $3.20 Million |
| Goodwin PLC (GDWN) | $142.21 Million | 17.28% | 1.01x | $11.18 Million |
| ITM Power (ITM) | $8.44 Million | -14.29% | 0.02x | $12.18 Million |
| Morgan Advanced Materials plc (MGAM) | $96.80 Million | 13.43% | 1.06x | $7.29 Million |
| MPAC Group PLC (MPAC) | $41.00 Million | 17.32% | 0.93x | $859.88K |
About IMI PLC
IMI plc, an engineering company, designs, manufactures, and services engineering products in the United Kingdom, Germany, rest of Europe, the United States, rest of the Americas, China, rest of the Asia Pacific, the Middle East, and Africa. It provides engineering protects for extreme temperatures and pressure environments; supplying flow control solutions in critical applications, such as liquif… Read more