Inspired Plc (INSE) - Net Assets

Latest as of December 2024: GBX64.83 Million GBX ≈ $7.89K USD

Based on the latest financial reports, Inspired Plc (INSE) has net assets worth GBX64.83 Million GBX (≈ $7.89K USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX159.56 Million ≈ $19.41K USD) and total liabilities (GBX94.73 Million ≈ $11.53K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Inspired Plc liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX64.83 Million
% of Total Assets	40.63%
Annual Growth Rate	45.77%
5-Year Change	-2.18%
10-Year Change	473.32%
Growth Volatility	119.18

Inspired Plc - Net Assets Trend (2009–2024)

This chart illustrates how Inspired Plc's net assets have evolved over time, based on quarterly financial data. Also explore Inspired Plc balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Inspired Plc (2009–2024)

The table below shows the annual net assets of Inspired Plc from 2009 to 2024. For live valuation and market cap data, see Inspired Plc (INSE) total market value.

Year	Net Assets	Change
2024-12-31	GBX64.83 Million ≈ $7.89K	+18.12%
2023-12-31	GBX54.88 Million ≈ $6.68K	-10.07%
2022-12-31	GBX61.03 Million ≈ $7.43K	-8.34%
2021-12-31	GBX66.58 Million ≈ $8.10K	+0.46%
2020-12-31	GBX66.28 Million ≈ $8.06K	+11.69%
2019-12-31	GBX59.34 Million ≈ $7.22K	+30.95%
2018-12-31	GBX45.31 Million ≈ $5.51K	+84.04%
2017-12-31	GBX24.62 Million ≈ $3.00K	+65.54%
2016-12-31	GBX14.87 Million ≈ $1.81K	+31.55%
2015-12-31	GBX11.31 Million ≈ $1.38K	+166.27%
2014-12-31	GBX4.25 Million ≈ $516.68	+172.36%
2013-12-31	GBX1.56 Million ≈ $189.70	+282.25%
2012-12-31	GBX407.89K ≈ $49.63	+119.10%
2011-12-31	GBX-2.13 Million ≈ $-259.77	-232.20%
2011-06-30	GBX1.61 Million ≈ $196.50	+186.86%
2010-06-30	GBX563.00K ≈ $68.50	+199.47%
2009-06-30	GBX188.00K ≈ $22.87	--

Equity Component Analysis

This analysis shows how different components contribute to Inspired Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 5437.9% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	GBX1.32 Million	2.03%
Other Comprehensive Income	GBX9.65 Million	14.88%
Other Components	GBX60.91 Million	93.95%
Total Equity	GBX64.83 Million	100.00%

Inspired Plc Competitors by Market Cap

The table below lists competitors of Inspired Plc ranked by their market capitalization.

Company	Market Cap
Zoo Digital Group Plc LSE:ZOO	$134.58K
IMAC Holdings Inc NASDAQ:BACK	$134.63K
LORDS CO. WORLDW. HOLD. F:4XM	$134.78K
Cerinnov Group SA PA:ALPCV	$134.84K
Empresaria Group plc LSE:EMR	$134.28K
Matahari Department Store Tbk JK:LPPF	$134.15K
Reabold Resources Plc LSE:RBD	$133.96K
React Group PLC LSE:REAT	$133.73K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inspired Plc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 54,883,000 to 64,827,000, a change of 9,944,000 (18.1%).
Net income of 9,629,000 contributed positively to equity growth.
Dividend payments of 3,040,000 reduced retained earnings.
New share issuances of 10,000 increased equity.
Other comprehensive income decreased equity by 11,435,000.
Other factors increased equity by 14,780,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX9.63 Million	+14.85%
Dividends Paid	GBX3.04 Million	-4.69%
Share Issuances	GBX10.00K	+0.02%
Other Comprehensive Income	GBX-11.44 Million	-17.64%
Other Changes	GBX14.78 Million	+22.8%
Total Change	GBX-	18.12%

Book Value vs Market Value Analysis

This analysis compares Inspired Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 11.37x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 17972.17x to 11.37x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-06-30	GBX0.00	GBX6.68	x
2010-06-30	GBX0.00	GBX6.68	x
2011-06-30	GBX0.00	GBX6.68	x
2011-12-31	GBX-0.01	GBX6.68	x
2012-12-31	GBX0.01	GBX6.68	x
2013-12-31	GBX0.04	GBX6.68	x
2014-12-31	GBX0.10	GBX6.68	x
2015-12-31	GBX0.25	GBX6.68	x
2016-12-31	GBX0.30	GBX6.68	x
2017-12-31	GBX0.45	GBX6.68	x
2018-12-31	GBX0.74	GBX6.68	x
2019-12-31	GBX0.61	GBX6.68	x
2020-12-31	GBX0.80	GBX6.68	x
2021-12-31	GBX0.66	GBX6.68	x
2022-12-31	GBX0.63	GBX6.68	x
2023-12-31	GBX0.55	GBX6.68	x
2024-12-31	GBX0.59	GBX6.68	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inspired Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.85%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.27%
• Asset Turnover: 0.59x
• Equity Multiplier: 2.46x
Recent ROE (14.85%) is below the historical average (38.93%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	170.45%	15.54%	2.93x	3.74x	GBX211.80K
2010	66.67%	12.26%	2.27x	2.40x	GBX224.40K
2011	56.35%	31.75%	1.21x	1.47x	GBX748.50K
2011	0.00%	-55.43%	0.67x	0.00x	GBX-633.50K
2012	156.70%	12.15%	0.80x	16.18x	GBX598.38K
2013	91.16%	18.66%	1.10x	4.44x	GBX1.27 Million
2014	58.23%	22.82%	1.01x	2.52x	GBX2.05 Million
2015	25.15%	18.72%	0.52x	2.60x	GBX1.71 Million
2016	22.87%	15.81%	0.61x	2.36x	GBX1.91 Million
2017	10.29%	9.61%	0.47x	2.29x	GBX70.35K
2018	7.15%	9.91%	0.38x	1.89x	GBX-1.29 Million
2019	7.42%	7.79%	0.36x	2.67x	GBX-1.18 Million
2020	-9.03%	-12.98%	0.33x	2.09x	GBX-12.61 Million
2021	2.46%	2.41%	0.45x	2.28x	GBX-5.02 Million
2022	-5.94%	-4.09%	0.58x	2.49x	GBX-9.73 Million
2023	-13.05%	-7.25%	0.63x	2.87x	GBX-12.65 Million
2024	14.85%	10.27%	0.59x	2.46x	GBX3.15 Million

Industry Comparison

This section compares Inspired Plc's net assets metrics with peer companies in the Specialty Business Services industry.

Industry Context

Industry: Specialty Business Services
Average net assets among peers: $168,476,236
Average return on equity (ROE) among peers: -3.73%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Inspired Plc (INSE)	GBX64.83 Million	170.45%	1.46x	$134.49K
Capita PLC (CPI)	$-81.10 Million	0.00%	0.00x	$4.50 Million
CPPGroup Plc (CPP)	$-26.00K	0.00%	0.00x	$67.59K
Christie Group plc (CTG)	$5.11 Million	10.49%	4.77x	$467.74K
De La Rue PLC (DLAR)	$111.40 Million	5.30%	2.39x	$3.18 Million
DSW Capital PLC (DSW)	$7.59 Million	1.11%	0.13x	$137.60K
Franchise Brands PLC (FRAN)	$43.84 Million	6.37%	0.56x	$3.32 Million
GenIP PLC (GNIP)	$1.27 Million	-69.71%	0.28x	$14.60K
Intertek Group PLC (ITRK)	$1.36 Billion	21.87%	1.60x	$89.74 Million
Johnson Service Group Plc (JSG)	$68.10 Million	-8.96%	2.52x	$6.02 Million

About Inspired Plc

LSE:INSE UK Specialty Business Services

Market Cap

$134.49K

GBX1.11 Billion GBX

Market Cap Rank

#30909 Global

#1063 in UK

Share Price

GBX6.68

Change (1 day)

+3.57%

52-Week Range

GBX6.11 - GBX80.50

All Time High

GBX222.39