Johnson Service Group Plc (JSG) - Net Assets

Latest as of June 2025: GBX293.80 Million GBX ≈ $35.75K USD

Based on the latest financial reports, Johnson Service Group Plc (JSG) has net assets worth GBX293.80 Million GBX (≈ $35.75K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX587.60 Million ≈ $71.49K USD) and total liabilities (GBX293.80 Million ≈ $35.75K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JSG financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX293.80 Million
% of Total Assets 50.0%
Annual Growth Rate 5.22%
5-Year Change 20.54%
10-Year Change 187.36%
Growth Volatility 15.27

Johnson Service Group Plc - Net Assets Trend (1985–2024)

This chart illustrates how Johnson Service Group Plc's net assets have evolved over time, based on quarterly financial data. Also explore Johnson Service Group Plc (JSG) total assets for the complete picture of this company's asset base.

Annual Net Assets for Johnson Service Group Plc (1985–2024)

The table below shows the annual net assets of Johnson Service Group Plc from 1985 to 2024. For live valuation and market cap data, see Johnson Service Group Plc stock valuation.

Year Net Assets Change
2024-12-31 GBX306.90 Million
≈ $37.34K		 +9.96%
2023-12-31 GBX279.10 Million
≈ $33.96K		 -1.93%
2022-12-31 GBX284.60 Million
≈ $34.63K		 +4.48%
2021-12-31 GBX272.40 Million
≈ $33.14K		 +6.99%
2020-12-31 GBX254.60 Million
≈ $30.98K		 +22.70%
2019-12-31 GBX207.50 Million
≈ $25.25K		 +8.98%
2018-12-31 GBX190.40 Million
≈ $23.17K		 +13.60%
2017-12-31 GBX167.60 Million
≈ $20.39K		 +13.94%
2016-12-31 GBX147.10 Million
≈ $17.90K		 +37.73%
2015-12-31 GBX106.80 Million
≈ $12.99K		 +33.50%
2014-12-31 GBX80.00 Million
≈ $9.73K		 +13.48%
2013-12-31 GBX70.50 Million
≈ $8.58K		 +15.57%
2012-12-31 GBX61.00 Million
≈ $7.42K		 -17.23%
2011-12-31 GBX73.70 Million
≈ $8.97K		 +4.54%
2010-12-31 GBX70.50 Million
≈ $8.58K		 -0.42%
2009-12-31 GBX70.80 Million
≈ $8.61K		 +3.96%
2008-12-31 GBX68.10 Million
≈ $8.29K		 +45.51%
2007-12-31 GBX46.80 Million
≈ $5.69K		 -49.46%
2006-12-31 GBX92.60 Million
≈ $11.27K		 +3.00%
2005-12-31 GBX89.90 Million
≈ $10.94K		 +11.68%
2004-12-31 GBX80.50 Million
≈ $9.79K		 -23.26%
2003-12-31 GBX104.90 Million
≈ $12.76K		 -2.42%
2002-12-31 GBX107.50 Million
≈ $13.08K		 +0.19%
2001-12-31 GBX107.30 Million
≈ $13.06K		 +3.15%
2000-12-31 GBX104.02 Million
≈ $12.66K		 +4.59%
1999-12-31 GBX99.46 Million
≈ $12.10K		 +11.69%
1998-12-31 GBX89.05 Million
≈ $10.83K		 +14.13%
1997-12-31 GBX78.02 Million
≈ $9.49K		 +6.47%
1996-12-31 GBX73.28 Million
≈ $8.92K		 +1.06%
1995-12-31 GBX72.51 Million
≈ $8.82K		 +1.27%
1994-12-31 GBX71.60 Million
≈ $8.71K		 +4.64%
1993-12-31 GBX68.43 Million
≈ $8.33K		 +8.02%
1992-12-31 GBX63.35 Million
≈ $7.71K		 +13.28%
1991-12-31 GBX55.92 Million
≈ $6.80K		 +4.63%
1990-12-31 GBX53.45 Million
≈ $6.50K		 -8.43%
1989-12-31 GBX58.36 Million
≈ $7.10K		 +7.14%
1988-12-31 GBX54.47 Million
≈ $6.63K		 +5.22%
1987-12-31 GBX51.77 Million
≈ $6.30K		 +12.31%
1986-12-31 GBX46.10 Million
≈ $5.61K		 +9.20%
1985-12-31 GBX42.21 Million
≈ $5.14K		 --

Equity Component Analysis

This analysis shows how different components contribute to Johnson Service Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1188.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX243.00 Million 79.18%
Common Stock GBX41.50 Million 13.52%
Other Comprehensive Income GBX3.50 Million 1.14%
Other Components GBX18.90 Million 6.16%
Total Equity GBX306.90 Million 100.00%

Johnson Service Group Plc Competitors by Market Cap

The table below lists competitors of Johnson Service Group Plc ranked by their market capitalization.

Company Market Cap
INDUSTRIAL MINERALS LTD
F:9ED
 $6.02 Million
Firstwave Cloud Technology Ltd
AU:FCT
 $6.02 Million
THOR MNG CUFS/1LS- 00001
F:T5MB
 $6.02 Million
TGS Esports Inc
V:TGS
 $6.03 Million
Duta Pertiwi Nusantara Tbk
JK:DPNS
 $6.01 Million
ScandiDos AB
ST:SDOS
 $6.01 Million
Deveron UAS Corp
V:FARM
 $6.01 Million
Signature Resources Ltd
V:SGU
 $6.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Johnson Service Group Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 279,100,000 to 306,900,000, a change of 27,800,000 (10.0%).
  • Net income of 35,600,000 contributed positively to equity growth.
  • Dividend payments of 13,300,000 reduced retained earnings.
  • New share issuances of 600,000 increased equity.
  • Other comprehensive income decreased equity by 1,200,000.
  • Other factors increased equity by 6,100,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX35.60 Million +11.6%
Dividends Paid GBX13.30 Million -4.33%
Share Issuances GBX600.00K +0.2%
Other Comprehensive Income GBX-1.20 Million -0.39%
Other Changes GBX6.10 Million +1.99%
Total Change GBX- 9.96%

Book Value vs Market Value Analysis

This analysis compares Johnson Service Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 175.76x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1146.69x to 175.76x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX0.11 GBX129.00 x
1986-12-31 GBX0.12 GBX129.00 x
1987-12-31 GBX0.14 GBX129.00 x
1988-12-31 GBX0.14 GBX129.00 x
1989-12-31 GBX0.15 GBX129.00 x
1990-12-31 GBX0.14 GBX129.00 x
1991-12-31 GBX0.15 GBX129.00 x
1992-12-31 GBX0.17 GBX129.00 x
1993-12-31 GBX0.18 GBX129.00 x
1994-12-31 GBX0.19 GBX129.00 x
1995-12-31 GBX0.19 GBX129.00 x
1996-12-31 GBX0.20 GBX129.00 x
1997-12-31 GBX0.21 GBX129.00 x
1998-12-31 GBX0.24 GBX129.00 x
1999-12-31 GBX0.27 GBX129.00 x
2000-12-31 GBX0.28 GBX129.00 x
2001-12-31 GBX0.29 GBX129.00 x
2002-12-31 GBX0.29 GBX129.00 x
2003-12-31 GBX0.29 GBX129.00 x
2004-12-31 GBX0.22 GBX129.00 x
2005-12-31 GBX0.25 GBX129.00 x
2006-12-31 GBX0.25 GBX129.00 x
2007-12-31 GBX0.13 GBX129.00 x
2008-12-31 GBX0.19 GBX129.00 x
2009-12-31 GBX0.19 GBX129.00 x
2010-12-31 GBX0.19 GBX129.00 x
2011-12-31 GBX0.20 GBX129.00 x
2012-12-31 GBX0.17 GBX129.00 x
2013-12-31 GBX0.19 GBX129.00 x
2014-12-31 GBX0.22 GBX129.00 x
2015-12-31 GBX0.29 GBX129.00 x
2016-12-31 GBX0.40 GBX129.00 x
2017-12-31 GBX0.45 GBX129.00 x
2018-12-31 GBX0.52 GBX129.00 x
2019-12-31 GBX0.56 GBX129.00 x
2020-12-31 GBX0.62 GBX129.00 x
2021-12-31 GBX0.61 GBX129.00 x
2022-12-31 GBX0.64 GBX129.00 x
2023-12-31 GBX0.66 GBX129.00 x
2024-12-31 GBX0.73 GBX129.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Johnson Service Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.60%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.93%
  • • Asset Turnover: 0.91x
  • • Equity Multiplier: 1.83x
  • Recent ROE (11.60%) is above the historical average (7.89%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 18.69% 8.59% 1.06x 2.04x GBX3.58 Million
1986 14.47% 7.23% 1.02x 1.96x GBX2.02 Million
1987 18.13% 9.14% 1.14x 1.75x GBX4.17 Million
1988 25.79% 10.96% 1.26x 1.86x GBX8.34 Million
1989 25.17% 10.12% 1.33x 1.87x GBX8.61 Million
1990 23.16% 8.04% 1.37x 2.11x GBX6.82 Million
1991 13.68% 4.81% 1.42x 2.01x GBX2.00 Million
1992 17.03% 6.97% 1.36x 1.80x GBX4.34 Million
1993 19.59% 7.92% 1.46x 1.70x GBX6.41 Million
1994 14.77% 6.10% 1.43x 1.69x GBX3.34 Million
1995 16.58% 6.80% 1.38x 1.77x GBX4.67 Million
1996 18.25% 7.09% 1.42x 1.81x GBX5.92 Million
1997 12.13% 4.84% 1.38x 1.82x GBX1.63 Million
1998 -28.33% -12.56% 1.18x 1.92x GBX-33.71 Million
1999 19.67% 11.23% 1.08x 1.62x GBX9.53 Million
2000 11.68% 5.48% 0.85x 2.51x GBX1.73 Million
2001 11.93% 5.81% 0.90x 2.29x GBX2.07 Million
2002 8.56% 4.20% 0.96x 2.12x GBX-1.55 Million
2003 6.58% 2.98% 0.97x 2.29x GBX-3.59 Million
2004 11.30% 2.50% 1.29x 3.51x GBX1.05 Million
2005 18.91% 4.03% 1.03x 4.56x GBX8.01 Million
2006 2.70% 0.61% 1.01x 4.40x GBX-6.76 Million
2007 -95.94% -14.17% 0.90x 7.53x GBX-49.58 Million
2008 -8.96% -2.42% 1.05x 3.52x GBX-12.91 Million
2009 16.10% 4.82% 1.12x 2.98x GBX4.32 Million
2010 4.54% 1.36% 1.12x 2.99x GBX-3.85 Million
2011 13.98% 4.25% 1.11x 2.95x GBX2.93 Million
2012 -17.87% -4.46% 1.13x 3.55x GBX-17.00 Million
2013 0.99% 0.36% 1.21x 2.26x GBX-6.35 Million
2014 10.75% 4.09% 1.11x 2.38x GBX600.00K
2015 9.64% 5.47% 0.68x 2.59x GBX-380.00K
2016 14.00% 8.02% 0.71x 2.44x GBX5.89 Million
2017 15.33% 8.83% 0.80x 2.16x GBX8.94 Million
2018 14.08% 8.35% 0.84x 2.02x GBX7.76 Million
2019 14.89% 8.81% 0.81x 2.10x GBX10.15 Million
2020 -10.57% -11.71% 0.60x 1.50x GBX-52.36 Million
2021 2.42% 2.43% 0.66x 1.52x GBX-20.64 Million
2022 10.19% 7.52% 0.89x 1.52x GBX540.00K
2023 9.78% 5.87% 0.91x 1.82x GBX-610.00K
2024 11.60% 6.93% 0.91x 1.83x GBX4.91 Million

Industry Comparison

This section compares Johnson Service Group Plc's net assets metrics with peer companies in the Specialty Business Services industry.

Industry Context

  • Industry: Specialty Business Services
  • Average net assets among peers: $123,543,569
  • Average return on equity (ROE) among peers: -2.36%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Johnson Service Group Plc (JSG) GBX293.80 Million 18.69% 1.00x $6.02 Million
Capita PLC (CPI) $352.70 Million 21.21% 6.24x $4.50 Million
CPPGroup Plc (CPP) $15.73 Million -10.15% 2.63x $67.59K
Christie Group plc (CTG) $-3.32 Million 0.00% 0.00x $467.74K
De La Rue PLC (DLAR) $-66.60 Million 0.00% 0.00x $3.18 Million
DSW Capital PLC (DSW) $7.59 Million 1.11% 0.13x $137.60K
Franchise Brands PLC (FRAN) $23.19 Million -0.48% 0.74x $3.32 Million
GenIP PLC (GNIP) $1.27 Million -69.71% 0.28x $14.60K
Inspired Plc (INSE) $24.62 Million 10.29% 1.29x $134.49K
Intertek Group PLC (ITRK) $756.70 Million 26.50% 1.55x $89.74 Million

About Johnson Service Group Plc

LSE:JSG UK Specialty Business Services
Market Cap
$6.02 Million
GBX49.45 Billion GBX
Market Cap Rank
#27994 Global
#434 in UK
Share Price
GBX129.00
Change (1 day)
+0.04%
52-Week Range
GBX125.60 - GBX159.40
All Time High
GBX207.87
Categories
Companies in UK Specialty Business Services
About

Johnson Service Group PLC, together with its subsidiaries, provides textile rental and related services in the United Kingdom and Ireland. The company offers workwear and protective wear rental; and workplace hygiene services under the Johnsons Workwear brands, as well as provides laundry services. It also provides linen services, including table linen, napkins, and chefs wear to the restaurant, … Read more