Likewise Group PLC (LIKE) - Net Assets
Based on the latest financial reports, Likewise Group PLC (LIKE) has net assets worth GBX39.82 Million GBX (≈ $4.85K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX106.97 Million ≈ $13.01K USD) and total liabilities (GBX67.14 Million ≈ $8.17K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Likewise Group PLC debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX39.82 Million |
| % of Total Assets | 37.23% |
| Annual Growth Rate | 56.58% |
| 5-Year Change | 242.42% |
| 10-Year Change | N/A |
| Growth Volatility | 156.66 |
Likewise Group PLC - Net Assets Trend (2018–2024)
This chart illustrates how Likewise Group PLC's net assets have evolved over time, based on quarterly financial data. Also explore Likewise Group PLC (LIKE) total assets for the complete picture of this company's asset base.
Annual Net Assets for Likewise Group PLC (2018–2024)
The table below shows the annual net assets of Likewise Group PLC from 2018 to 2024. For live valuation and market cap data, see LIKE company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX39.68 Million ≈ $4.83K |
+0.39% |
| 2023-12-31 | GBX39.52 Million ≈ $4.81K |
+1.05% |
| 2022-12-31 | GBX39.11 Million ≈ $4.76K |
+74.96% |
| 2021-12-31 | GBX22.35 Million ≈ $2.72K |
+92.92% |
| 2020-12-31 | GBX11.59 Million ≈ $1.41K |
-19.59% |
| 2019-12-31 | GBX14.41 Million ≈ $1.75K |
+435.55% |
| 2018-12-31 | GBX2.69 Million ≈ $327.39 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Likewise Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1344.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX16.50 Million | 41.59% |
| Common Stock | GBX2.47 Million | 6.24% |
| Other Components | GBX20.70 Million | 52.17% |
| Total Equity | GBX39.68 Million | 100.00% |
Likewise Group PLC Competitors by Market Cap
The table below lists competitors of Likewise Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Omkar Speciality Chemicals Limited
NSE:OMKARCHEM
|
$758.87K |
|
Maven Income And Growth Vct 3 Plc
LSE:MIG3
|
$759.45K |
|
Splash Beverage Group Inc
NYSE MKT:SBEV
|
$759.80K |
|
N.W.F Group
LSE:NWF
|
$760.36K |
|
UMT United Mobility Technology AG
XETRA:UMD
|
$756.59K |
|
Lion Group Holding Ltd
NASDAQ:LGHL
|
$755.53K |
|
Lake Winn Resources Corp
V:LWR
|
$751.12K |
|
Innovation Beverage Group Limited
NASDAQ:IBG
|
$749.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Likewise Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,522,581 to 39,677,147, a change of 154,566 (0.4%).
- Net income of 774,602 contributed positively to equity growth.
- Dividend payments of 916,688 reduced retained earnings.
- Share repurchases of 58,584 reduced equity.
- Other comprehensive income decreased equity by 3,610,939.
- Other factors increased equity by 4,024,845.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX774.60K | +1.95% |
| Dividends Paid | GBX916.69K | -2.31% |
| Share Repurchases | GBX58.58K | -0.15% |
| Other Comprehensive Income | GBX-3.61 Million | -9.1% |
| Other Changes | GBX4.02 Million | +10.14% |
| Total Change | GBX- | 0.39% |
Book Value vs Market Value Analysis
This analysis compares Likewise Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 159.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1122.11x to 159.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | GBX0.02 | GBX25.00 | x |
| 2019-12-31 | GBX0.09 | GBX25.00 | x |
| 2020-12-31 | GBX0.08 | GBX25.00 | x |
| 2021-12-31 | GBX0.12 | GBX25.00 | x |
| 2022-12-31 | GBX0.16 | GBX25.00 | x |
| 2023-12-31 | GBX0.16 | GBX25.00 | x |
| 2024-12-31 | GBX0.16 | GBX25.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Likewise Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.52%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 2.52x
- Recent ROE (1.95%) is above the historical average (-2.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 28.55% | 28.70% | 0.41x | 2.44x | GBX499.20K |
| 2019 | -19.57% | -9.40% | 0.98x | 2.12x | GBX-4.26 Million |
| 2020 | -26.51% | -6.49% | 1.27x | 3.20x | GBX-4.23 Million |
| 2021 | -0.65% | -0.24% | 1.08x | 2.51x | GBX-2.38 Million |
| 2022 | -2.14% | -0.68% | 1.27x | 2.48x | GBX-4.75 Million |
| 2023 | 2.14% | 0.60% | 1.37x | 2.57x | GBX-3.11 Million |
| 2024 | 1.95% | 0.52% | 1.50x | 2.52x | GBX-3.19 Million |
Industry Comparison
This section compares Likewise Group PLC's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $89,569,714
- Average return on equity (ROE) among peers: 17.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Likewise Group PLC (LIKE) | GBX39.82 Million | 28.55% | 1.69x | $758.17K |
| Colefax Group (CFX) | $28.21 Million | 6.81% | 1.43x | $741.63K |
| Churchill China plc (CHH) | $9.38 Million | 18.03% | 0.77x | $448.27K |
| Headlam Group (HEAD) | $218.57 Million | 15.06% | 1.05x | $437.48K |
| Howden Joinery Group Plc (HWDN) | $294.90 Million | 53.51% | 1.19x | $50.70 Million |
| Portmeirion Group PLC (PMP) | $1.62 Million | 16.15% | 0.92x | $149.71K |
| Sanderson Design Group PLC (SDG) | $47.40 Million | 12.63% | 0.55x | $549.53K |
| Victoria PLC (VCP) | $26.91 Million | 3.08% | 0.91x | $505.27K |
About Likewise Group PLC
Likewise Group Plc, together with its subsidiaries, wholesales and distributes floorcoverings, rugs, and matting products for domestic and commercial flooring markets in the United Kingdom and Rest of Europe. The company offers residential flooring products, such as carpet, vinyl, laminate, LVT, and artificial grass products, as well as underlays and accessories. It also manufactures and sells do… Read more