Likewise Group PLC Net Assets
Likewise Group PLC net assets. Based on the latest financial reports, Likewise Group PLC (LIKE) has net assets worth GBX44.99 Million GBX (≈ $5.47K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX112.47 Million ≈ $13.68K USD) and total liabilities (GBX67.47 Million ≈ $8.21K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Likewise Group PLC (LIKE) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX44.99 Million |
| % of Total Assets | 40.0% |
| Annual Growth Rate | 49.53% |
| 5-Year Change | 101.26% |
| 10-Year Change | N/A |
| Growth Volatility | 148.0 |
Net Assets of Likewise Group PLC (2018–2025)
Net assets of Likewise Group PLC from 2018 to 2025. This chart illustrates how Likewise Group PLC's net assets have evolved over time, based on quarterly financial data. See Likewise Group PLC balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Likewise Group PLC (2018–2025)
The table below shows the annual net assets of Likewise Group PLC from 2018 to 2025. For live market cap and overall valuation, see Likewise Group PLC stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX44.99 Million ≈ $5.47K |
+13.39% |
| 2024-12-31 | GBX39.68 Million ≈ $4.83K |
+0.39% |
| 2023-12-31 | GBX39.52 Million ≈ $4.81K |
+1.05% |
| 2022-12-31 | GBX39.11 Million ≈ $4.76K |
+74.96% |
| 2021-12-31 | GBX22.35 Million ≈ $2.72K |
+92.92% |
| 2020-12-31 | GBX11.59 Million ≈ $1.41K |
-19.59% |
| 2019-12-31 | GBX14.41 Million ≈ $1.75K |
+435.55% |
| 2018-12-31 | GBX2.69 Million ≈ $327.39 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Likewise Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1346.5% over the analyzed period, indicating profitable operations and earnings retention.
Likewise Group PLC Net Assets Breakdown (December 2025)
Likewise Group PLC net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX16.53 Million | 36.73% |
| Common Stock | GBX2.53 Million | 5.62% |
| Other Comprehensive Income | GBX7.72 Million | 17.16% |
| Other Components | GBX18.21 Million | 40.49% |
| Total Equity | GBX44.99 Million | 100.00% |
Likewise Group PLC Competitors by Market Cap
The table below lists competitors of Likewise Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Edison Lithium Corp
V:EDDY
|
$1.42 Million |
|
Stayble Therapeutics AB
ST:STABL
|
$1.42 Million |
|
Kiplin Metals Inc
V:KIP
|
$1.42 Million |
|
Moab Minerals Ltd
AU:MOM
|
$1.43 Million |
|
Rights and Issues Investment Trust Public Limited Company
LSE:RIII
|
$1.41 Million |
|
Nexoptic Technology Corp
V:NXO
|
$1.41 Million |
|
Distribution Finance Capital Holdings PLC
LSE:DFCH
|
$1.41 Million |
|
Moovly Media Inc
V:MVY
|
$1.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Likewise Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 39,677,147 to 44,990,585, a change of 5,313,438 (13.4%).
- Net income of 888,807 contributed positively to equity growth.
- Dividend payments of 952,645 reduced retained earnings.
- Share repurchases of 402,454 reduced equity.
- New share issuances of 1,396,970 increased equity.
- Other comprehensive income increased equity by 4,264,201.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX888.81K | +1.98% |
| Dividends Paid | GBX952.64K | -2.12% |
| Share Repurchases | GBX402.45K | -0.89% |
| Share Issuances | GBX1.40 Million | +3.11% |
| Other Comprehensive Income | GBX4.26 Million | +9.48% |
| Other Changes | GBX118.56K | +0.26% |
| Total Change | GBX- | 13.39% |
Book Value vs Market Value Analysis
This analysis compares Likewise Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 266.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2087.13x to 266.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | GBX0.02 | GBX46.50 | x |
| 2019-12-31 | GBX0.09 | GBX46.50 | x |
| 2020-12-31 | GBX0.08 | GBX46.50 | x |
| 2021-12-31 | GBX0.12 | GBX46.50 | x |
| 2022-12-31 | GBX0.16 | GBX46.50 | x |
| 2023-12-31 | GBX0.16 | GBX46.50 | x |
| 2024-12-31 | GBX0.16 | GBX46.50 | x |
| 2025-12-31 | GBX0.17 | GBX46.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Likewise Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.54%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 2.50x
- Recent ROE (1.98%) is above the historical average (-1.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 28.55% | 28.70% | 0.41x | 2.44x | GBX499.20K |
| 2019 | -19.57% | -9.40% | 0.98x | 2.12x | GBX-4.26 Million |
| 2020 | -26.51% | -6.49% | 1.27x | 3.20x | GBX-4.23 Million |
| 2021 | -0.65% | -0.24% | 1.08x | 2.51x | GBX-2.38 Million |
| 2022 | -2.14% | -0.68% | 1.27x | 2.48x | GBX-4.75 Million |
| 2023 | 2.14% | 0.60% | 1.37x | 2.57x | GBX-3.11 Million |
| 2024 | 1.95% | 0.52% | 1.50x | 2.52x | GBX-3.19 Million |
| 2025 | 1.98% | 0.54% | 1.45x | 2.50x | GBX-3.61 Million |
Industry Comparison
This section compares Likewise Group PLC's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $174,747,857
- Average return on equity (ROE) among peers: 14.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Likewise Group PLC (LIKE) | GBX44.99 Million | 28.55% | 1.50x | $1.41 Million |
| Colefax Group (CFX) | $12.74 Million | 15.17% | 1.20x | $883.04K |
| Churchill China plc (CHH) | $59.94 Million | 12.87% | 0.34x | $501.79K |
| Headlam Group (HEAD) | $6.76 Million | 8.88% | 0.85x | $102.56K |
| Howden Joinery Group Plc (HWDN) | $991.50 Million | 31.72% | 1.07x | $55.55 Million |
| Portmeirion Group PLC (PMP) | $44.77 Million | 15.36% | 0.46x | $275.21K |
| Sanderson Design Group PLC (SDG) | $79.71 Million | 9.73% | 0.33x | $668.23K |
| Victoria PLC (VCP) | $27.81 Million | 5.82% | 0.89x | $478.79K |
About Likewise Group PLC
Likewise Group Plc, together with its subsidiaries, wholesales and distributes floorcoverings, rugs, and matting products for domestic and commercial flooring markets in the United Kingdom and Rest of Europe. The company offers residential flooring products, such as carpet, vinyl, laminate, LVT, and artificial grass products, as well as underlays and accessories. It also manufactures and sells do… Read more