Maintel Holdings Plc (MAI) - Net Assets
Based on the latest financial reports, Maintel Holdings Plc (MAI) has net assets worth GBX14.10 Million GBX (≈ $1.72K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX77.44 Million ≈ $9.42K USD) and total liabilities (GBX63.35 Million ≈ $7.71K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does Maintel Holdings Plc carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX14.10 Million |
| % of Total Assets | 18.2% |
| Annual Growth Rate | N/A |
| 5-Year Change | -21.19% |
| 10-Year Change | 126.34% |
| Growth Volatility | 115.68 |
Maintel Holdings Plc - Net Assets Trend (2001–2024)
This chart illustrates how Maintel Holdings Plc's net assets have evolved over time, based on quarterly financial data. Also explore Maintel Holdings Plc total assets for the complete picture of this company's asset base.
Annual Net Assets for Maintel Holdings Plc (2001–2024)
The table below shows the annual net assets of Maintel Holdings Plc from 2001 to 2024. For live valuation and market cap data, see market value of Maintel Holdings Plc.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX14.85 Million ≈ $1.81K |
+4.49% |
| 2023-12-31 | GBX14.21 Million ≈ $1.73K |
-26.71% |
| 2022-12-31 | GBX19.39 Million ≈ $2.36K |
-17.67% |
| 2021-12-31 | GBX23.55 Million ≈ $2.87K |
+24.99% |
| 2020-12-31 | GBX18.84 Million ≈ $2.29K |
-9.54% |
| 2019-12-31 | GBX20.83 Million ≈ $2.53K |
-5.25% |
| 2018-12-31 | GBX21.98 Million ≈ $2.67K |
-18.77% |
| 2017-12-31 | GBX27.06 Million ≈ $3.29K |
-4.21% |
| 2016-12-31 | GBX28.25 Million ≈ $3.44K |
+330.66% |
| 2015-12-31 | GBX6.56 Million ≈ $798.16 |
+31.10% |
| 2014-12-31 | GBX5.00 Million ≈ $608.84 |
+29.00% |
| 2013-12-31 | GBX3.88 Million ≈ $471.96 |
+43.24% |
| 2012-12-31 | GBX2.71 Million ≈ $329.49 |
-25.67% |
| 2011-12-31 | GBX3.64 Million ≈ $443.25 |
+72.33% |
| 2010-12-31 | GBX2.11 Million ≈ $257.21 |
+13.29% |
| 2009-12-31 | GBX1.87 Million ≈ $227.04 |
+118.50% |
| 2008-12-31 | GBX854.00K ≈ $103.91 |
-61.29% |
| 2007-12-31 | GBX2.21 Million ≈ $268.41 |
+36.93% |
| 2006-12-31 | GBX1.61 Million ≈ $196.01 |
-2.25% |
| 2005-12-31 | GBX1.65 Million ≈ $200.51 |
+37.68% |
| 2004-12-31 | GBX1.20 Million ≈ $145.64 |
+48.14% |
| 2003-12-31 | GBX808.00K ≈ $98.31 |
+449.66% |
| 2002-12-31 | GBX147.00K ≈ $17.89 |
+203.52% |
| 2001-12-31 | GBX-142.00K ≈ $-17.28 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Maintel Holdings Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 904200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX144.00K | 0.97% |
| Other Comprehensive Income | GBX64.00K | 0.43% |
| Other Components | GBX24.59 Million | 165.60% |
| Total Equity | GBX14.85 Million | 100.00% |
Maintel Holdings Plc Competitors by Market Cap
The table below lists competitors of Maintel Holdings Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Manolete Partners PLC
LSE:MANO
|
$210.56K |
|
TEVANO SYSTEMS HLDGS INC.
F:7RBA
|
$210.67K |
|
Global Li-Ion Graphite Corp
F:0TD
|
$211.57K |
|
GROUPIMO S.A. INH. EO 1-
F:9KL0
|
$212.14K |
|
MERCANTILE PORTS+LOGI.LTD
F:9KS0
|
$208.28K |
|
Tekcapital plc
LSE:TEK
|
$206.52K |
|
NAHL Group PLC
LSE:NAH
|
$205.37K |
|
Aptamer Group PLC
LSE:APTA
|
$205.09K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maintel Holdings Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,210,000 to 14,848,000, a change of 638,000 (4.5%).
- Net income of 512,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX512.00K | +3.45% |
| Other Changes | GBX126.00K | +0.85% |
| Total Change | GBX- | 4.49% |
Book Value vs Market Value Analysis
This analysis compares Maintel Holdings Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 117.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | GBX-0.01 | GBX120.00 | x |
| 2002-12-31 | GBX0.01 | GBX120.00 | x |
| 2003-12-31 | GBX0.06 | GBX120.00 | x |
| 2004-12-31 | GBX0.09 | GBX120.00 | x |
| 2005-12-31 | GBX0.12 | GBX120.00 | x |
| 2006-12-31 | GBX0.13 | GBX120.00 | x |
| 2007-12-31 | GBX0.18 | GBX120.00 | x |
| 2008-12-31 | GBX0.07 | GBX120.00 | x |
| 2009-12-31 | GBX0.17 | GBX120.00 | x |
| 2010-12-31 | GBX0.20 | GBX120.00 | x |
| 2011-12-31 | GBX0.34 | GBX120.00 | x |
| 2012-12-31 | GBX0.25 | GBX120.00 | x |
| 2013-12-31 | GBX0.36 | GBX120.00 | x |
| 2014-12-31 | GBX0.46 | GBX120.00 | x |
| 2015-12-31 | GBX0.60 | GBX120.00 | x |
| 2016-12-31 | GBX2.12 | GBX120.00 | x |
| 2017-12-31 | GBX1.87 | GBX120.00 | x |
| 2018-12-31 | GBX1.52 | GBX120.00 | x |
| 2019-12-31 | GBX1.44 | GBX120.00 | x |
| 2020-12-31 | GBX1.31 | GBX120.00 | x |
| 2021-12-31 | GBX1.64 | GBX120.00 | x |
| 2022-12-31 | GBX1.35 | GBX120.00 | x |
| 2023-12-31 | GBX0.99 | GBX120.00 | x |
| 2024-12-31 | GBX1.02 | GBX120.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maintel Holdings Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.52%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 5.38x
- Recent ROE (3.45%) is below the historical average (53.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | 5.64% | 1.88x | 0.00x | GBX514.20K |
| 2002 | 298.64% | 4.71% | 2.03x | 31.29x | GBX424.30K |
| 2003 | 119.06% | 8.94% | 1.86x | 7.16x | GBX881.20K |
| 2004 | 66.42% | 6.89% | 1.81x | 5.31x | GBX675.30K |
| 2005 | 80.52% | 10.88% | 1.84x | 4.02x | GBX1.16 Million |
| 2006 | 88.14% | 8.78% | 2.16x | 4.64x | GBX1.26 Million |
| 2007 | 62.74% | 7.16% | 2.23x | 3.93x | GBX1.16 Million |
| 2008 | 128.10% | 5.63% | 3.07x | 7.40x | GBX1.01 Million |
| 2009 | 90.94% | 8.75% | 2.63x | 3.95x | GBX1.51 Million |
| 2010 | 90.26% | 8.67% | 2.33x | 4.47x | GBX1.70 Million |
| 2011 | 57.84% | 8.13% | 1.97x | 3.62x | GBX1.74 Million |
| 2012 | 13.37% | 1.29% | 2.14x | 4.86x | GBX91.20K |
| 2013 | 68.70% | 8.56% | 1.44x | 5.58x | GBX2.28 Million |
| 2014 | 58.83% | 7.03% | 1.11x | 7.57x | GBX2.44 Million |
| 2015 | 62.23% | 8.06% | 1.49x | 5.17x | GBX3.43 Million |
| 2016 | 7.41% | 1.93% | 0.97x | 3.95x | GBX-731.10K |
| 2017 | 11.39% | 2.32% | 1.16x | 4.22x | GBX375.70K |
| 2018 | 9.29% | 1.50% | 1.20x | 5.19x | GBX-156.20K |
| 2019 | 15.36% | 2.60% | 1.23x | 4.79x | GBX1.12 Million |
| 2020 | -9.20% | -1.63% | 1.17x | 4.82x | GBX-3.62 Million |
| 2021 | 19.84% | 4.50% | 1.13x | 3.91x | GBX2.32 Million |
| 2022 | -22.49% | -4.79% | 0.98x | 4.79x | GBX-6.30 Million |
| 2023 | -37.66% | -5.28% | 1.22x | 5.85x | GBX-6.77 Million |
| 2024 | 3.45% | 0.52% | 1.22x | 5.38x | GBX-972.80K |
Industry Comparison
This section compares Maintel Holdings Plc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $10,624,773,880
- Average return on equity (ROE) among peers: -12.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maintel Holdings Plc (MAI) | GBX14.10 Million | 0.00% | 4.49x | $209.69K |
| Airtel Africa Plc (AAF) | $-998.00 Million | 0.00% | 0.00x | $156.70 Million |
| Bigblu Broadband PLC (BBB) | $8.32 Million | -56.49% | 1.62x | $31.83K |
| BT Group Plc (BT-A) | $16.29 Billion | 12.61% | 1.31x | $256.88 Million |
| Gamma Communications PLC (GAMA) | $19.23 Million | 0.00% | 0.97x | $10.46 Million |
| Helios Towers Plc (HTWS) | $251.60 Million | -36.89% | 3.43x | $25.14 Million |
| Orient Telecoms (ORNT) | $455.04K | 18.37% | 1.02x | $4.87K |
| Vodafone Group PLC (VOD) | $68.61 Billion | 6.43% | 1.12x | $333.36 Million |
| Zegona Communications Plc (ZEG) | $816.59 Million | -42.99% | 9.39x | $50.66 Million |
About Maintel Holdings Plc
Maintel Holdings Plc, together with its subsidiaries, provides communications managed services for the public and private sectors in the United Kingdom, European Union, and internationally. It operates through three segments: Project and On-Premises Managed Services, Network Services, and Mobile Services. The company offers unified communications and collaboration solutions, including UC Private … Read more