Minoan Group (MIN) - Net Assets
Based on the latest financial reports, Minoan Group (MIN) has net assets worth GBX42.52 Million GBX (≈ $5.17K USD) as of April 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX52.11 Million ≈ $6.34K USD) and total liabilities (GBX9.59 Million ≈ $1.17K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read MIN current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX42.52 Million |
| % of Total Assets | 81.6% |
| Annual Growth Rate | 5.23% |
| 5-Year Change | 99741.45% |
| 10-Year Change | 99175.26% |
| Growth Volatility | 19429.99 |
Minoan Group - Net Assets Trend (2000–2023)
This chart illustrates how Minoan Group's net assets have evolved over time, based on quarterly financial data. Also explore MIN total asset value for the complete picture of this company's asset base.
Annual Net Assets for Minoan Group (2000–2023)
The table below shows the annual net assets of Minoan Group from 2000 to 2023. For live valuation and market cap data, see Minoan Group (MIN) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2023-10-31 | GBX42.19 Million ≈ $5.13K |
-1.17% |
| 2022-10-31 | GBX42.69 Million ≈ $5.19K |
+0.67% |
| 2021-10-31 | GBX42.41 Million ≈ $5.16K |
+1.11% |
| 2020-10-31 | GBX41.94 Million ≈ $5.10K |
+99154.56% |
| 2019-10-31 | GBX42.26K ≈ $5.14 |
+4.09% |
| 2018-10-31 | GBX40.60K ≈ $4.94 |
-4.00% |
| 2017-10-31 | GBX42.29K ≈ $5.15 |
-1.76% |
| 2016-10-31 | GBX43.05K ≈ $5.24 |
-1.80% |
| 2015-10-31 | GBX43.83K ≈ $5.33 |
+3.14% |
| 2014-10-31 | GBX42.50K ≈ $5.17 |
-99.90% |
| 2013-10-31 | GBX41.74 Million ≈ $5.08K |
+1.43% |
| 2012-10-31 | GBX41.16 Million ≈ $5.01K |
+8.81% |
| 2011-10-31 | GBX37.82 Million ≈ $4.60K |
+5.81% |
| 2010-09-30 | GBX35.75 Million ≈ $4.35K |
+3.19% |
| 2009-09-30 | GBX34.64 Million ≈ $4.22K |
+1.02% |
| 2008-09-30 | GBX34.29 Million ≈ $4.17K |
+3.51% |
| 2008-03-31 | GBX33.13 Million ≈ $4.03K |
+1.68% |
| 2007-09-30 | GBX32.58 Million ≈ $3.96K |
0.00% |
| 2007-03-31 | GBX32.58 Million ≈ $3.96K |
+28.15% |
| 2006-03-31 | GBX25.43 Million ≈ $3.09K |
+28.64% |
| 2005-03-31 | GBX19.77 Million ≈ $2.40K |
-1.80% |
| 2004-03-31 | GBX20.13 Million ≈ $2.45K |
+36.96% |
| 2003-03-31 | GBX14.70 Million ≈ $1.79K |
+12.12% |
| 2002-03-31 | GBX13.11 Million ≈ $1.59K |
-0.04% |
| 2001-03-31 | GBX13.11 Million ≈ $1.60K |
+3.31% |
| 2000-03-31 | GBX12.69 Million ≈ $1.54K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Minoan Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2671200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX7.51 Million | 17.81% |
| Other Comprehensive Income | GBX24.81 Million | 58.80% |
| Other Components | GBX36.58 Million | 86.71% |
| Total Equity | GBX42.19 Million | 100.00% |
Minoan Group Competitors by Market Cap
The table below lists competitors of Minoan Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Synergia Energy Ltd.
LSE:SYN
|
$19.89K |
|
Harvest Minerals Ltd
LSE:HMI
|
$19.90K |
|
Mobile Tornado Group plc
LSE:MBT
|
$20.03K |
|
Office Properties Income Trust
NASDAQ:OPINL
|
$20.33K |
|
Red Rock Resources
LSE:RRR
|
$19.68K |
|
Secure Property Development & Investment Plc
LSE:SPDI
|
$19.65K |
|
Cincon Electronics Co Ltd
TWO:3332
|
$19.57K |
|
Sabien Technology Group Plc
LSE:SNT
|
$19.56K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Minoan Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 42,689,000 to 42,190,000, a change of -499,000 (-1.2%).
- Net loss of 529,000 reduced equity.
- New share issuances of 188,000 increased equity.
- Other comprehensive income increased equity by 22,187,000.
- Other factors decreased equity by 22,345,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-529.00K | -1.25% |
| Share Issuances | GBX188.00K | +0.45% |
| Other Comprehensive Income | GBX22.19 Million | +52.59% |
| Other Changes | GBX-22.34 Million | -52.96% |
| Total Change | GBX- | -1.17% |
Book Value vs Market Value Analysis
This analysis compares Minoan Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.20x to 3.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | GBX0.86 | GBX0.18 | x |
| 2007-09-30 | GBX0.86 | GBX0.18 | x |
| 2008-03-31 | GBX0.68 | GBX0.18 | x |
| 2008-09-30 | GBX0.69 | GBX0.18 | x |
| 2009-09-30 | GBX0.63 | GBX0.18 | x |
| 2010-09-30 | GBX0.50 | GBX0.18 | x |
| 2011-10-31 | GBX0.42 | GBX0.18 | x |
| 2012-10-31 | GBX0.34 | GBX0.18 | x |
| 2013-10-31 | GBX0.27 | GBX0.18 | x |
| 2014-10-31 | GBX0.25 | GBX0.18 | x |
| 2015-10-31 | GBX0.24 | GBX0.18 | x |
| 2016-10-31 | GBX0.23 | GBX0.18 | x |
| 2017-10-31 | GBX0.00 | GBX0.18 | x |
| 2018-10-31 | GBX0.00 | GBX0.18 | x |
| 2019-10-31 | GBX0.00 | GBX0.18 | x |
| 2020-10-31 | GBX0.09 | GBX0.18 | x |
| 2021-10-31 | GBX0.08 | GBX0.18 | x |
| 2022-10-31 | GBX0.07 | GBX0.18 | x |
| 2023-10-31 | GBX0.06 | GBX0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Minoan Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.23x
- Recent ROE (-1.25%) is above the historical average (-1187.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -2.46% | 0.00% | 0.00x | 1.09x | GBX-4.06 Million |
| 2007 | -2.46% | 0.00% | 0.00x | 1.09x | GBX-4.06 Million |
| 2008 | -7.27% | 0.00% | 0.00x | 1.06x | GBX-5.92 Million |
| 2009 | -2.66% | 0.00% | 0.00x | 1.09x | GBX-4.38 Million |
| 2010 | -3.53% | 0.00% | 0.00x | 1.08x | GBX-4.84 Million |
| 2011 | -4.27% | -21.86% | 0.17x | 1.17x | GBX-5.40 Million |
| 2012 | -3.33% | -3.67% | 0.79x | 1.15x | GBX-5.49 Million |
| 2013 | -2.87% | -12.72% | 0.19x | 1.20x | GBX-5.25 Million |
| 2014 | -2.44% | -17.46% | 0.11x | 1.22x | GBX-5.29K |
| 2015 | -3.70% | -23.77% | 0.13x | 1.23x | GBX-6.00K |
| 2016 | -5.35% | -0.03% | 131.19x | 1.30x | GBX-6.61K |
| 2017 | -5949.54% | 0.00% | 0.00x | 1.30x | GBX-2.52 Million |
| 2018 | -7444.08% | 0.00% | 0.00x | 1.22x | GBX-3.03 Million |
| 2019 | -7939.51% | 0.00% | 0.00x | 1.18x | GBX-3.36 Million |
| 2020 | -2.12% | 0.00% | 0.00x | 1.20x | GBX-5.08 Million |
| 2021 | -2.33% | 0.00% | 0.00x | 1.20x | GBX-5.23 Million |
| 2022 | -2.49% | 0.00% | 0.00x | 1.20x | GBX-5.33 Million |
| 2023 | -1.25% | 0.00% | 0.00x | 1.23x | GBX-4.75 Million |
Industry Comparison
This section compares Minoan Group's net assets metrics with peer companies in the Resorts & Casinos industry.
No peer company data available for comparison.
About Minoan Group
Minoan Group Plc, together with its subsidiaries, designs, creates, develops, and manages luxury hotels and resorts. The company was formerly known as Loyalward Group Plc and changed its name to Minoan Group Plc in June 2005. Minoan Group Plc was incorporated in 1999 and is based in Croydon, the United Kingdom.