MPAC Group PLC

LSE:MPAC UK Specialty Industrial Machinery
Market Cap
$1.03 Million
GBX8.50 Billion GBX
Market Cap Rank
#44516 Global
#801 in UK
Share Price
GBX282.50
Change (1 day)
-3.42%
52-Week Range
GBX270.00 - GBX490.00
All Time High
GBX647.00
Categories
Companies in UK Specialty Industrial Machinery
About

Mpac Group plc, together with its subsidiaries, provides packaging and automation solutions to healthcare, clean energy, and food and beverage sectors worldwide. The company operates through Original Equipment and Service segments. It designs, develops, manufactures, and engineers packaging solutions; offers automation and secondary packaging equipment, end-of-line robotic with integrated testing… Read more

MPAC Group PLC (MPAC) - Net Assets

Latest net assets as of June 2025: GBX74.70 Million GBX

Based on the latest financial reports, MPAC Group PLC (MPAC) has net assets worth GBX74.70 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX219.50 Million) and total liabilities (GBX144.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX74.70 Million
% of Total Assets 34.03%
Annual Growth Rate 1.44%
5-Year Change 133.77%
10-Year Change 195.08%
Growth Volatility 34.05

MPAC Group PLC - Net Assets Trend (1985–2024)

This chart illustrates how MPAC Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for MPAC Group PLC (1985–2024)

The table below shows the annual net assets of MPAC Group PLC from 1985 to 2024.

Year Net Assets Change
2024-12-31 GBX108.00 Million +68.75%
2023-12-31 GBX64.00 Million +2.89%
2022-12-31 GBX62.20 Million -4.89%
2021-12-31 GBX65.40 Million +41.56%
2020-12-31 GBX46.20 Million -2.74%
2019-12-31 GBX47.50 Million +17.00%
2018-12-31 GBX40.60 Million -5.14%
2017-12-31 GBX42.80 Million +20.90%
2016-12-31 GBX35.40 Million -3.28%
2015-12-31 GBX36.60 Million +41.31%
2014-12-31 GBX25.90 Million -36.05%
2013-12-31 GBX40.50 Million +32.79%
2012-12-31 GBX30.50 Million -25.61%
2011-12-31 GBX41.00 Million -12.95%
2010-12-31 GBX47.10 Million +50.48%
2009-12-31 GBX31.30 Million -22.14%
2008-12-31 GBX40.20 Million -23.14%
2007-12-31 GBX52.30 Million +117.01%
2006-12-31 GBX24.10 Million -19.40%
2005-12-31 GBX29.90 Million +2.40%
2004-12-31 GBX29.20 Million -54.37%
2003-12-31 GBX64.00 Million +3.90%
2002-12-31 GBX61.60 Million +7.69%
2001-12-31 GBX57.20 Million -1.55%
2000-12-31 GBX58.10 Million -14.93%
1999-12-31 GBX68.30 Million -3.26%
1998-12-31 GBX70.60 Million -14.94%
1997-12-31 GBX83.00 Million -21.77%
1996-12-31 GBX106.10 Million -4.76%
1995-12-31 GBX111.40 Million +16.77%
1994-12-31 GBX95.40 Million -35.78%
1993-12-31 GBX148.55 Million +3.96%
1992-12-31 GBX142.89 Million +13.01%
1991-12-31 GBX126.44 Million +6.09%
1990-12-31 GBX119.18 Million -3.54%
1989-12-31 GBX123.56 Million +7.20%
1988-12-31 GBX115.26 Million +104.51%
1987-12-31 GBX56.36 Million -11.05%
1986-12-31 GBX63.36 Million +2.47%
1985-12-31 GBX61.83 Million --

Equity Component Analysis

This analysis shows how different components contribute to MPAC Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX35.20 Million 32.59%
Common Stock GBX7.50 Million 6.94%
Other Comprehensive Income GBX3.50 Million 3.24%
Other Components GBX61.80 Million 57.22%
Total Equity GBX108.00 Million 100.00%

MPAC Group PLC Competitors by Market Cap

The table below lists competitors of MPAC Group PLC ranked by their market capitalization.

Company Market Cap
REGION GROUP STAPLED UTS
F:S590
 		$13.27K
AFRICAN MEDIA ENT
BE:48A
 		$13.28K
Bairaha Farms PLC
CM:BFLN0000
 		$13.28K
MHP Hotel AG
XETRA:CDZ0
 		$13.30K
343090
KO:343090
 		$13.26K
BMC Minerals Ltd
AU:BMC
 		$13.25K
FBSED
PINK:FBSED
 		$13.24K
Multigestao Renda Comercial Fundo De Investimento Imobiliario - FII
SA:DRIT11
 		$13.24K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in MPAC Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 64,000,000 to 108,000,000, a change of 44,000,000 (68.8%).
  • Net income of 1,400,000 contributed positively to equity growth.
  • New share issuances of 28,400,000 increased equity.
  • Other comprehensive income decreased equity by 1,800,000.
  • Other factors increased equity by 16,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX1.40 Million +1.3%
Share Issuances GBX28.40 Million +26.3%
Other Comprehensive Income GBX-1.80 Million -1.67%
Other Changes GBX16.00 Million +14.81%
Total Change GBX- 68.75%

Book Value vs Market Value Analysis

This analysis compares MPAC Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 58.99x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 137.80x to 58.99x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX2.05 GBX282.50 x
1986-12-31 GBX2.11 GBX282.50 x
1987-12-31 GBX1.89 GBX282.50 x
1988-12-31 GBX3.88 GBX282.50 x
1989-12-31 GBX4.11 GBX282.50 x
1990-12-31 GBX3.89 GBX282.50 x
1991-12-31 GBX4.09 GBX282.50 x
1992-12-31 GBX4.60 GBX282.50 x
1993-12-31 GBX4.76 GBX282.50 x
1994-12-31 GBX3.01 GBX282.50 x
1995-12-31 GBX3.25 GBX282.50 x
1996-12-31 GBX3.07 GBX282.50 x
1997-12-31 GBX2.34 GBX282.50 x
1998-12-31 GBX1.95 GBX282.50 x
1999-12-31 GBX1.93 GBX282.50 x
2000-12-31 GBX2.16 GBX282.50 x
2001-12-31 GBX2.98 GBX282.50 x
2002-12-31 GBX3.11 GBX282.50 x
2003-12-31 GBX1.68 GBX282.50 x
2004-12-31 GBX1.62 GBX282.50 x
2005-12-31 GBX1.62 GBX282.50 x
2006-12-31 GBX1.25 GBX282.50 x
2007-12-31 GBX2.51 GBX282.50 x
2008-12-31 GBX2.12 GBX282.50 x
2009-12-31 GBX1.65 GBX282.50 x
2010-12-31 GBX2.44 GBX282.50 x
2011-12-31 GBX2.09 GBX282.50 x
2012-12-31 GBX1.55 GBX282.50 x
2013-12-31 GBX2.04 GBX282.50 x
2014-12-31 GBX1.33 GBX282.50 x
2015-12-31 GBX1.87 GBX282.50 x
2016-12-31 GBX1.79 GBX282.50 x
2017-12-31 GBX2.15 GBX282.50 x
2018-12-31 GBX2.04 GBX282.50 x
2019-12-31 GBX2.36 GBX282.50 x
2020-12-31 GBX2.25 GBX282.50 x
2021-12-31 GBX3.20 GBX282.50 x
2022-12-31 GBX3.07 GBX282.50 x
2023-12-31 GBX3.13 GBX282.50 x
2024-12-31 GBX4.79 GBX282.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently MPAC Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.30%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.14%
  • • Asset Turnover: 0.45x
  • • Equity Multiplier: 2.52x
  • Recent ROE (1.30%) is below the historical average (3.51%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 9.45% 4.88% 1.02x 1.90x GBX-331.00K
1986 8.64% 4.34% 1.09x 1.83x GBX-843.00K
1987 6.29% 3.37% 0.91x 2.06x GBX-2.06 Million
1988 -1.66% -1.50% 0.69x 1.60x GBX-13.34 Million
1989 7.04% 5.83% 0.80x 1.50x GBX-3.64 Million
1990 8.32% 7.19% 0.74x 1.56x GBX-1.99 Million
1991 8.12% 6.58% 0.78x 1.58x GBX-2.36 Million
1992 9.15% 7.18% 0.79x 1.61x GBX-1.21 Million
1993 10.46% 7.59% 0.86x 1.60x GBX685.00K
1994 19.26% 8.13% 1.09x 2.17x GBX8.75 Million
1995 20.18% 7.81% 1.19x 2.17x GBX11.25 Million
1996 23.71% 8.13% 1.37x 2.13x GBX14.40 Million
1997 -25.15% -8.08% 1.29x 2.42x GBX-28.79 Million
1998 -18.56% -7.58% 1.23x 2.00x GBX-19.85 Million
1999 6.23% 3.80% 0.96x 1.70x GBX-2.54 Million
2000 8.43% 4.87% 0.95x 1.82x GBX-910.00K
2001 9.62% 4.94% 1.08x 1.81x GBX-220.00K
2002 13.96% 8.11% 0.98x 1.75x GBX2.44 Million
2003 11.41% 5.99% 0.80x 2.37x GBX900.00K
2004 -37.67% -8.95% 0.97x 4.32x GBX-13.92 Million
2005 -13.38% -4.48% 0.88x 3.40x GBX-6.99 Million
2006 -36.64% -9.59% 1.08x 3.54x GBX-10.82 Million
2007 15.11% 8.85% 0.97x 1.76x GBX2.67 Million
2008 16.67% 7.32% 1.17x 1.95x GBX2.68 Million
2009 3.51% 1.31% 1.13x 2.37x GBX-2.03 Million
2010 6.16% 3.36% 1.07x 1.72x GBX-1.81 Million
2011 17.32% 7.90% 1.14x 1.93x GBX3.00 Million
2012 12.46% 4.09% 1.07x 2.85x GBX750.00K
2013 8.64% 3.33% 1.19x 2.18x GBX-550.00K
2014 -1.16% -0.34% 0.99x 3.42x GBX-2.89 Million
2015 -11.20% -4.71% 1.06x 2.24x GBX-7.76 Million
2016 -1.69% -1.45% 0.52x 2.27x GBX-4.14 Million
2017 3.74% 3.00% 0.68x 1.83x GBX-2.68 Million
2018 -14.78% -10.29% 0.70x 2.04x GBX-10.06 Million
2019 12.42% 6.64% 0.90x 2.07x GBX1.15 Million
2020 9.09% 5.02% 0.80x 2.27x GBX-420.00K
2021 11.93% 8.27% 0.74x 1.96x GBX1.26 Million
2022 -0.64% -0.41% 0.75x 2.09x GBX-6.62 Million
2023 4.22% 2.36% 0.83x 2.15x GBX-3.70 Million
2024 1.30% 1.14% 0.45x 2.52x GBX-9.40 Million

Industry Comparison

This section compares MPAC Group PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $20,235,940
  • Average return on equity (ROE) among peers: 0.03%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
MPAC Group PLC (MPAC) GBX74.70 Million 9.45% 1.94x $13.26K
Avingtrans Plc (AVG) $69.29 Million 3.62% 0.76x $23.48K
Castings PLC (CGS) $73.23 Million 10.43% 0.28x $13.94K
Clean Power Hydrogen PLC (CPH2) $-37.00K 0.00% 0.00x $2.75K
EQTEC plc (EQT) $1.36 Million 0.00% 6.90x $3.91 Million
Goodwin PLC (GDWN) $29.49 Million 29.77% 1.79x $179.22K
Graft Polymer UK PLC (GPL) $1.54 Million -17.79% 0.79x $460.92
ITM Power (ITM) $347.00K -171.47% 0.56x $47.95K
PowerHouse Energy Group Plc (PHE) $-100.60K 0.00% 0.00x $2.45K
Renold (RNO) $7.00 Million 145.71% 27.23x $19.97K