MPAC Group PLC (MPAC) - Net Assets
Based on the latest financial reports, MPAC Group PLC (MPAC) has net assets worth GBX75.30 Million GBX (≈ $9.16K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX221.60 Million ≈ $26.96K USD) and total liabilities (GBX146.30 Million ≈ $17.80K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MPAC Group PLC (MPAC) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX75.30 Million |
| % of Total Assets | 33.98% |
| Annual Growth Rate | 0.49% |
| 5-Year Change | 15.14% |
| 10-Year Change | 112.71% |
| Growth Volatility | 34.1 |
MPAC Group PLC - Net Assets Trend (1985–2025)
This chart illustrates how MPAC Group PLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of MPAC Group PLC.
Annual Net Assets for MPAC Group PLC (1985–2025)
The table below shows the annual net assets of MPAC Group PLC from 1985 to 2025. Also explore MPAC Group PLC net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX75.30 Million ≈ $9.16K |
-30.28% |
| 2024-12-31 | GBX108.00 Million ≈ $13.14K |
+68.75% |
| 2023-12-31 | GBX64.00 Million ≈ $7.79K |
+2.89% |
| 2022-12-31 | GBX62.20 Million ≈ $7.57K |
-4.89% |
| 2021-12-31 | GBX65.40 Million ≈ $7.96K |
+41.56% |
| 2020-12-31 | GBX46.20 Million ≈ $5.62K |
-2.74% |
| 2019-12-31 | GBX47.50 Million ≈ $5.78K |
+17.00% |
| 2018-12-31 | GBX40.60 Million ≈ $4.94K |
-5.14% |
| 2017-12-31 | GBX42.80 Million ≈ $5.21K |
+20.90% |
| 2016-12-31 | GBX35.40 Million ≈ $4.31K |
-3.28% |
| 2015-12-31 | GBX36.60 Million ≈ $4.45K |
+41.31% |
| 2014-12-31 | GBX25.90 Million ≈ $3.15K |
-36.05% |
| 2013-12-31 | GBX40.50 Million ≈ $4.93K |
+32.79% |
| 2012-12-31 | GBX30.50 Million ≈ $3.71K |
-25.61% |
| 2011-12-31 | GBX41.00 Million ≈ $4.99K |
-12.95% |
| 2010-12-31 | GBX47.10 Million ≈ $5.73K |
+50.48% |
| 2009-12-31 | GBX31.30 Million ≈ $3.81K |
-22.14% |
| 2008-12-31 | GBX40.20 Million ≈ $4.89K |
-23.14% |
| 2007-12-31 | GBX52.30 Million ≈ $6.36K |
+117.01% |
| 2006-12-31 | GBX24.10 Million ≈ $2.93K |
-19.40% |
| 2005-12-31 | GBX29.90 Million ≈ $3.64K |
+2.40% |
| 2004-12-31 | GBX29.20 Million ≈ $3.55K |
-54.37% |
| 2003-12-31 | GBX64.00 Million ≈ $7.79K |
+3.90% |
| 2002-12-31 | GBX61.60 Million ≈ $7.49K |
+7.69% |
| 2001-12-31 | GBX57.20 Million ≈ $6.96K |
-1.55% |
| 2000-12-31 | GBX58.10 Million ≈ $7.07K |
-14.93% |
| 1999-12-31 | GBX68.30 Million ≈ $8.31K |
-3.26% |
| 1998-12-31 | GBX70.60 Million ≈ $8.59K |
-14.94% |
| 1997-12-31 | GBX83.00 Million ≈ $10.10K |
-21.77% |
| 1996-12-31 | GBX106.10 Million ≈ $12.91K |
-4.76% |
| 1995-12-31 | GBX111.40 Million ≈ $13.55K |
+16.77% |
| 1994-12-31 | GBX95.40 Million ≈ $11.61K |
-35.78% |
| 1993-12-31 | GBX148.55 Million ≈ $18.07K |
+3.96% |
| 1992-12-31 | GBX142.89 Million ≈ $17.39K |
+13.01% |
| 1991-12-31 | GBX126.44 Million ≈ $15.38K |
+6.09% |
| 1990-12-31 | GBX119.18 Million ≈ $14.50K |
-3.54% |
| 1989-12-31 | GBX123.56 Million ≈ $15.03K |
+7.20% |
| 1988-12-31 | GBX115.26 Million ≈ $14.02K |
+104.51% |
| 1987-12-31 | GBX56.36 Million ≈ $6.86K |
-11.05% |
| 1986-12-31 | GBX63.36 Million ≈ $7.71K |
+2.47% |
| 1985-12-31 | GBX61.83 Million ≈ $7.52K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MPAC Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 97.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.00 Million | 1.33% |
| Common Stock | GBX7.50 Million | 9.96% |
| Other Comprehensive Income | GBX5.00 Million | 6.64% |
| Other Components | GBX61.80 Million | 82.07% |
| Total Equity | GBX75.30 Million | 100.00% |
MPAC Group PLC Competitors by Market Cap
The table below lists competitors of MPAC Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GLOBAL HELIUM CORP.
F:5P0
|
$1.23 Million |
|
Sagalio Energy Ltd
AU:SAN
|
$1.23 Million |
|
ARC MINERALS LTD
F:DFYA
|
$1.23 Million |
|
Scancell Hldgs Plc
LSE:SCLP
|
$1.23 Million |
|
Baring Emerging Europe Plc
LSE:BEMO
|
$1.22 Million |
|
Value Management & Research AG
F:VMR1
|
$1.22 Million |
|
Diamcor Mining
V:DMI
|
$1.22 Million |
|
Mpower Group Ltd
AU:MPR
|
$1.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MPAC Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 108,000,000 to 75,300,000, a change of -32,700,000 (-30.3%).
- Net loss of 9,500,000 reduced equity.
- Other comprehensive income increased equity by 1,500,000.
- Other factors decreased equity by 24,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-9.50 Million | -12.62% |
| Other Comprehensive Income | GBX1.50 Million | +1.99% |
| Other Changes | GBX-24.70 Million | -32.8% |
| Total Change | GBX- | -30.28% |
Book Value vs Market Value Analysis
This analysis compares MPAC Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 133.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 163.40x to 133.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX2.05 | GBX335.00 | x |
| 1986-12-31 | GBX2.11 | GBX335.00 | x |
| 1987-12-31 | GBX1.89 | GBX335.00 | x |
| 1988-12-31 | GBX3.88 | GBX335.00 | x |
| 1989-12-31 | GBX4.11 | GBX335.00 | x |
| 1990-12-31 | GBX3.89 | GBX335.00 | x |
| 1991-12-31 | GBX4.09 | GBX335.00 | x |
| 1992-12-31 | GBX4.60 | GBX335.00 | x |
| 1993-12-31 | GBX4.76 | GBX335.00 | x |
| 1994-12-31 | GBX3.01 | GBX335.00 | x |
| 1995-12-31 | GBX3.25 | GBX335.00 | x |
| 1996-12-31 | GBX3.07 | GBX335.00 | x |
| 1997-12-31 | GBX2.34 | GBX335.00 | x |
| 1998-12-31 | GBX1.95 | GBX335.00 | x |
| 1999-12-31 | GBX1.93 | GBX335.00 | x |
| 2000-12-31 | GBX2.16 | GBX335.00 | x |
| 2001-12-31 | GBX2.98 | GBX335.00 | x |
| 2002-12-31 | GBX3.11 | GBX335.00 | x |
| 2003-12-31 | GBX1.68 | GBX335.00 | x |
| 2004-12-31 | GBX1.62 | GBX335.00 | x |
| 2005-12-31 | GBX1.62 | GBX335.00 | x |
| 2006-12-31 | GBX1.25 | GBX335.00 | x |
| 2007-12-31 | GBX2.51 | GBX335.00 | x |
| 2008-12-31 | GBX2.12 | GBX335.00 | x |
| 2009-12-31 | GBX1.65 | GBX335.00 | x |
| 2010-12-31 | GBX2.44 | GBX335.00 | x |
| 2011-12-31 | GBX2.09 | GBX335.00 | x |
| 2012-12-31 | GBX1.55 | GBX335.00 | x |
| 2013-12-31 | GBX2.04 | GBX335.00 | x |
| 2014-12-31 | GBX1.33 | GBX335.00 | x |
| 2015-12-31 | GBX1.87 | GBX335.00 | x |
| 2016-12-31 | GBX1.79 | GBX335.00 | x |
| 2017-12-31 | GBX2.15 | GBX335.00 | x |
| 2018-12-31 | GBX2.04 | GBX335.00 | x |
| 2019-12-31 | GBX2.36 | GBX335.00 | x |
| 2020-12-31 | GBX2.25 | GBX335.00 | x |
| 2021-12-31 | GBX3.20 | GBX335.00 | x |
| 2022-12-31 | GBX3.07 | GBX335.00 | x |
| 2023-12-31 | GBX3.13 | GBX335.00 | x |
| 2024-12-31 | GBX4.79 | GBX335.00 | x |
| 2025-12-31 | GBX2.50 | GBX335.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MPAC Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.46%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 2.94x
- Recent ROE (-12.62%) is below the historical average (3.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 9.45% | 4.88% | 1.02x | 1.90x | GBX-331.00K |
| 1986 | 8.64% | 4.34% | 1.09x | 1.83x | GBX-843.00K |
| 1987 | 6.29% | 3.37% | 0.91x | 2.06x | GBX-2.06 Million |
| 1988 | -1.66% | -1.50% | 0.69x | 1.60x | GBX-13.34 Million |
| 1989 | 7.04% | 5.83% | 0.80x | 1.50x | GBX-3.64 Million |
| 1990 | 8.32% | 7.19% | 0.74x | 1.56x | GBX-1.99 Million |
| 1991 | 8.12% | 6.58% | 0.78x | 1.58x | GBX-2.36 Million |
| 1992 | 9.15% | 7.18% | 0.79x | 1.61x | GBX-1.21 Million |
| 1993 | 10.46% | 7.59% | 0.86x | 1.60x | GBX685.00K |
| 1994 | 19.26% | 8.13% | 1.09x | 2.17x | GBX8.75 Million |
| 1995 | 20.18% | 7.81% | 1.19x | 2.17x | GBX11.25 Million |
| 1996 | 23.71% | 8.13% | 1.37x | 2.13x | GBX14.40 Million |
| 1997 | -25.15% | -8.08% | 1.29x | 2.42x | GBX-28.79 Million |
| 1998 | -18.56% | -7.58% | 1.23x | 2.00x | GBX-19.85 Million |
| 1999 | 6.23% | 3.80% | 0.96x | 1.70x | GBX-2.54 Million |
| 2000 | 8.43% | 4.87% | 0.95x | 1.82x | GBX-910.00K |
| 2001 | 9.62% | 4.94% | 1.08x | 1.81x | GBX-220.00K |
| 2002 | 13.96% | 8.11% | 0.98x | 1.75x | GBX2.44 Million |
| 2003 | 11.41% | 5.99% | 0.80x | 2.37x | GBX900.00K |
| 2004 | -37.67% | -8.95% | 0.97x | 4.32x | GBX-13.92 Million |
| 2005 | -13.38% | -4.48% | 0.88x | 3.40x | GBX-6.99 Million |
| 2006 | -36.64% | -9.59% | 1.08x | 3.54x | GBX-10.82 Million |
| 2007 | 15.11% | 8.85% | 0.97x | 1.76x | GBX2.67 Million |
| 2008 | 16.67% | 7.32% | 1.17x | 1.95x | GBX2.68 Million |
| 2009 | 3.51% | 1.31% | 1.13x | 2.37x | GBX-2.03 Million |
| 2010 | 6.16% | 3.36% | 1.07x | 1.72x | GBX-1.81 Million |
| 2011 | 17.32% | 7.90% | 1.14x | 1.93x | GBX3.00 Million |
| 2012 | 12.46% | 4.09% | 1.07x | 2.85x | GBX750.00K |
| 2013 | 8.64% | 3.33% | 1.19x | 2.18x | GBX-550.00K |
| 2014 | -1.16% | -0.34% | 0.99x | 3.42x | GBX-2.89 Million |
| 2015 | -11.20% | -4.71% | 1.06x | 2.24x | GBX-7.76 Million |
| 2016 | -1.69% | -1.45% | 0.52x | 2.27x | GBX-4.14 Million |
| 2017 | 3.74% | 3.00% | 0.68x | 1.83x | GBX-2.68 Million |
| 2018 | -14.78% | -10.29% | 0.70x | 2.04x | GBX-10.06 Million |
| 2019 | 12.42% | 6.64% | 0.90x | 2.07x | GBX1.15 Million |
| 2020 | 9.09% | 5.02% | 0.80x | 2.27x | GBX-420.00K |
| 2021 | 11.93% | 8.27% | 0.74x | 1.96x | GBX1.26 Million |
| 2022 | -0.64% | -0.41% | 0.75x | 2.09x | GBX-6.62 Million |
| 2023 | 4.22% | 2.36% | 0.83x | 2.15x | GBX-3.70 Million |
| 2024 | 1.30% | 1.14% | 0.45x | 2.52x | GBX-9.40 Million |
| 2025 | -12.62% | -5.46% | 0.79x | 2.94x | GBX-17.03 Million |
Industry Comparison
This section compares MPAC Group PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $176,741,540
- Average return on equity (ROE) among peers: -9.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MPAC Group PLC (MPAC) | GBX75.30 Million | 9.45% | 1.94x | $1.23 Million |
| Avingtrans Plc (AVG) | $44.91 Million | -0.66% | 0.21x | $2.93 Million |
| Bodycote PLC (BOY) | $38.65 Million | 21.36% | 0.75x | $19.86 Million |
| Castings PLC (CGS) | $73.23 Million | 10.43% | 0.28x | $1.53 Million |
| Clean Power Hydrogen PLC (CPH2) | $1.08 Million | -62.44% | 0.53x | $82.46K |
| EQTEC plc (EQT) | $3.98 Million | -72.00% | 2.22x | $3.20 Million |
| Goodwin PLC (GDWN) | $77.57 Million | 24.54% | 0.66x | $13.11 Million |
| IMI PLC (IMI) | $1.11 Billion | 27.94% | 1.24x | $89.57 Million |
| ITM Power (ITM) | $55.75 Million | -53.03% | 0.49x | $8.89 Million |
| Morgan Advanced Materials plc (MGAM) | $186.40 Million | 18.19% | 3.60x | $8.33 Million |
About MPAC Group PLC
Mpac Group plc, together with its subsidiaries, provides packaging and automation solutions to healthcare, clean energy, and food and beverage sectors worldwide. The company operates through Original Equipment and Service segments. It designs, develops, manufactures, and engineers packaging solutions; and offers automation and secondary packaging equipment, end-of-line robotics with integrated te… Read more