Mosman Oil and Gas Ltd
Mosman Oil and Gas Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties in Australia and the United States. It primarily explores helium, hydrogen, and hydrocarbons. The company was formerly known as Mosman Minerals Limited and changed its name to Mosman Oil and Gas Limited in December 2012. Mosman Oil and Gas Limited was incor… Read more
Mosman Oil and Gas Ltd (MSMN) - Net Assets
Latest net assets as of December 2024: GBX9.07 Million GBX
Based on the latest financial reports, Mosman Oil and Gas Ltd (MSMN) has net assets worth GBX9.07 Million GBX as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.03 Million) and total liabilities (GBX955.96K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX9.07 Million |
| % of Total Assets | 90.47% |
| Annual Growth Rate | 31.72% |
| 5-Year Change | 185.55% |
| 10-Year Change | -46.32% |
| Growth Volatility | 424.92 |
Mosman Oil and Gas Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Mosman Oil and Gas Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mosman Oil and Gas Ltd (2012–2024)
The table below shows the annual net assets of Mosman Oil and Gas Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | GBX7.04 Million | -3.45% |
| 2023-06-30 | GBX7.29 Million | +0.09% |
| 2022-06-30 | GBX7.28 Million | -0.58% |
| 2021-06-30 | GBX7.32 Million | +197.23% |
| 2020-06-30 | GBX2.46 Million | -62.63% |
| 2019-06-30 | GBX6.59 Million | +18.33% |
| 2018-06-30 | GBX5.57 Million | -19.32% |
| 2017-06-30 | GBX6.91 Million | -55.12% |
| 2016-06-30 | GBX15.39 Million | +17.39% |
| 2015-06-30 | GBX13.11 Million | +37.69% |
| 2014-06-30 | GBX9.52 Million | +1539.83% |
| 2013-06-30 | GBX580.62K | +125.08% |
| 2012-06-30 | GBX257.96K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mosman Oil and Gas Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3612601000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX42.40 Million | 602.63% |
| Other Comprehensive Income | GBX904.73K | 12.86% |
| Other Components | GBX145.03K | 2.06% |
| Total Equity | GBX7.04 Million | 100.00% |
Mosman Oil and Gas Ltd Competitors by Market Cap
The table below lists competitors of Mosman Oil and Gas Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Navya SA
PINK:NVYAF
|
$869.00 |
|
Sitara Energy Ltd
KAR:SEL
|
$871.25 |
|
RFM Corp
PSE:RFM
|
$872.23 |
|
FIH MOBILE (FW3.SG)
STU:FW3
|
$873.58 |
|
Ouster Inc.
NYSE:OUST-WT
|
$866.70 |
|
FOUNDER HLDGS
BE:FOU1
|
$866.62 |
|
Yupi Indo Jelly Gum PT Tbk
JK:YUPI
|
$865.66 |
|
Movie Games VR S.A.
WAR:MVR
|
$865.35 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mosman Oil and Gas Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,288,139 to 7,036,674, a change of -251,465 (-3.5%).
- Net loss of 2,140,072 reduced equity.
- New share issuances of 1,827,348 increased equity.
- Other comprehensive income decreased equity by 3,362.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.14 Million | -30.41% |
| Share Issuances | GBX1.83 Million | +25.97% |
| Other Comprehensive Income | GBX-3.36K | -0.05% |
| Other Changes | GBX64.62K | +0.92% |
| Total Change | GBX- | -3.45% |
Book Value vs Market Value Analysis
This analysis compares Mosman Oil and Gas Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 51.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.04x to 51.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | GBX0.95 | GBX0.04 | x |
| 2014-06-30 | GBX0.23 | GBX0.04 | x |
| 2015-06-30 | GBX0.12 | GBX0.04 | x |
| 2016-06-30 | GBX0.08 | GBX0.04 | x |
| 2017-06-30 | GBX0.03 | GBX0.04 | x |
| 2018-06-30 | GBX0.02 | GBX0.04 | x |
| 2019-06-30 | GBX0.01 | GBX0.04 | x |
| 2020-06-30 | GBX0.00 | GBX0.04 | x |
| 2021-06-30 | GBX0.00 | GBX0.04 | x |
| 2022-06-30 | GBX0.00 | GBX0.04 | x |
| 2023-06-30 | GBX0.00 | GBX0.04 | x |
| 2024-06-30 | GBX0.00 | GBX0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mosman Oil and Gas Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1149.14%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.34x
- Recent ROE (-30.41%) is above the historical average (-61.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -122.68% | 0.00% | 0.00x | 1.10x | GBX-770.40K |
| 2014 | -19.57% | 0.00% | 0.00x | 1.11x | GBX-2.82 Million |
| 2015 | -25.85% | -84122.64% | 0.00x | 1.05x | GBX-4.70 Million |
| 2016 | -31.81% | -26937.24% | 0.00x | 1.01x | GBX-6.43 Million |
| 2017 | -134.21% | -57281.95% | 0.00x | 1.08x | GBX-9.87 Million |
| 2018 | -73.99% | -553.72% | 0.12x | 1.09x | GBX-4.66 Million |
| 2019 | -18.33% | -109.29% | 0.15x | 1.09x | GBX-1.87 Million |
| 2020 | -196.30% | -323.86% | 0.49x | 1.23x | GBX-5.08 Million |
| 2021 | -18.51% | -166.03% | 0.11x | 1.05x | GBX-2.09 Million |
| 2022 | -33.60% | -135.00% | 0.21x | 1.18x | GBX-3.17 Million |
| 2023 | -29.19% | -371.77% | 0.07x | 1.19x | GBX-2.86 Million |
| 2024 | -30.41% | -1149.14% | 0.02x | 1.34x | GBX-2.84 Million |
Industry Comparison
This section compares Mosman Oil and Gas Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $60,597,583
- Average return on equity (ROE) among peers: 3.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mosman Oil and Gas Ltd (MSMN) | GBX9.07 Million | -122.68% | 0.11x | $868.20 |
| Afentra PLC (AET) | $278.27 Million | -0.81% | 1.23x | $17.50K |
| Angus Energy PLC (ANGS) | $152.00K | 100.00% | 8.59x | $1.29K |
| Ascent Resources plc (AST) | $-378.00K | 0.00% | 0.00x | $320.65 |
| Beacon Energy PLC (BCE) | $-300.00K | 0.00% | 0.00x | $87.84 |
| Block Energy PLC (BLOE) | $29.69 Million | -18.56% | 0.15x | $1.33K |
| Buccaneer Energy plc. (BUCE) | $-599.00K | 0.00% | 0.00x | $241.65 |
| Cadogan Petroleum plc (CAD) | $297.93 Million | -11.82% | 0.03x | $1.37K |
| Challenger Energy Group PLC (CEG) | $5.74 Million | -27.08% | 0.05x | $3.31K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $229.28 |
| Coro Energy PLC (CORO) | $-7.40 Million | 0.00% | 0.00x | $470.51 |