Made Tech Group PLC
Made Tech Group Plc, through its subsidiaries, engages in the provision of digital, data, and technology services to the public sector in the United Kingdom. It offers repairs, voids, evidence, Awaab's law, inspection scheduling, and repairs products; and data and AI, digital transformation, managed services, cloud and engineering, user-centered design, digital service delivery, and legacy applic… Read more
Made Tech Group PLC (MTEC) - Net Assets
Latest net assets as of May 2025: GBX14.49 Million GBX
Based on the latest financial reports, Made Tech Group PLC (MTEC) has net assets worth GBX14.49 Million GBX as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX19.37 Million) and total liabilities (GBX4.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX14.49 Million |
| % of Total Assets | 74.78% |
| Annual Growth Rate | 54.15% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 68.76 |
Made Tech Group PLC - Net Assets Trend (2019–2025)
This chart illustrates how Made Tech Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Made Tech Group PLC (2019–2025)
The table below shows the annual net assets of Made Tech Group PLC from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | GBX14.49 Million | +16.01% |
| 2024-05-31 | GBX12.49 Million | -17.89% |
| 2023-05-31 | GBX15.21 Million | +2.87% |
| 2022-05-31 | GBX14.79 Million | +1978.91% |
| 2021-05-31 | GBX-787.00K | -167.21% |
| 2020-05-31 | GBX1.17 Million | +8.53% |
| 2019-05-31 | GBX1.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Made Tech Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 447.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX75.00K | 0.52% |
| Other Comprehensive Income | GBX4.74 Million | 32.74% |
| Other Components | GBX13.42 Million | 92.64% |
| Total Equity | GBX14.49 Million | 100.00% |
Made Tech Group PLC Competitors by Market Cap
The table below lists competitors of Made Tech Group PLC ranked by their market capitalization.
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Made Tech Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,489,000 to 14,488,000, a change of 1,999,000 (16.0%).
- Net income of 1,397,000 contributed positively to equity growth.
- Share repurchases of 200,000 reduced equity.
- Other comprehensive income increased equity by 602,000.
- Other factors increased equity by 200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX1.40 Million | +9.64% |
| Share Repurchases | GBX200.00K | -1.38% |
| Other Comprehensive Income | GBX602.00K | +4.16% |
| Other Changes | GBX200.00K | +1.38% |
| Total Change | GBX- | 16.01% |
Book Value vs Market Value Analysis
This analysis compares Made Tech Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 402.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5043.44x to 402.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-05-31 | GBX0.01 | GBX36.75 | x |
| 2020-05-31 | GBX0.01 | GBX36.75 | x |
| 2021-05-31 | GBX-0.01 | GBX36.75 | x |
| 2022-05-31 | GBX0.10 | GBX36.75 | x |
| 2023-05-31 | GBX0.10 | GBX36.75 | x |
| 2024-05-31 | GBX0.08 | GBX36.75 | x |
| 2025-05-31 | GBX0.09 | GBX36.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Made Tech Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.64%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.01%
- • Asset Turnover: 2.40x
- • Equity Multiplier: 1.34x
- Recent ROE (9.64%) is above the historical average (7.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 45.41% | 11.64% | 1.73x | 2.26x | GBX382.10K |
| 2020 | 28.69% | 6.15% | 1.68x | 2.78x | GBX218.90K |
| 2021 | 0.00% | -5.86% | 3.16x | 0.00x | GBX-702.30K |
| 2022 | -2.08% | -1.05% | 1.38x | 1.43x | GBX-1.79 Million |
| 2023 | -10.51% | -3.98% | 1.99x | 1.33x | GBX-3.12 Million |
| 2024 | -19.64% | -6.36% | 2.47x | 1.25x | GBX-3.70 Million |
| 2025 | 9.64% | 3.01% | 2.40x | 1.34x | GBX-51.80K |
Industry Comparison
This section compares Made Tech Group PLC's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $22,661,861
- Average return on equity (ROE) among peers: -529.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Made Tech Group PLC (MTEC) | GBX14.49 Million | 45.41% | 0.34x | $5.04K |
| Computacenter PLC (CCC) | $120.82 Million | 35.83% | 2.90x | $407.06K |
| Eckoh Plc (ECK) | $17.18 Million | 5.50% | 1.38x | $20.49K |
| GSTechnologies Ltd (GST) | $1.82 Million | -26.86% | 1.53x | $961.86 |
| K3 Business Technology Group PLC (KBT) | $32.64 Million | -12.52% | 0.63x | $3.90K |
| Mobilityone Ltd (MBO) | $4.84 Million | 31.47% | 1.59x | $743.68 |
| Merit Group PLC (MRIT) | $29.33 Million | -4.39% | 0.27x | $728.69 |
| Redcentric (RCN) | $-3.10 Million | 0.00% | 0.00x | $23.36K |
| The Panoply Holdings plc (TPX) | $10.00K | -4800.00% | 15.70x | $4.17K |
| Triad Group PLC (TRD) | $398.00K | 7.04% | 7.98x | $6.36K |